XML 25 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
ACQUISITIONS
ACQUISITIONS
Our growth strategy includes the execution of our Strategic Acquisition Model. We assess the strategic positioning of acquisition candidates based on certain criteria, which include volume and price trends, size of business, size of market, competitive standing, demographics, strength of brand and barriers to entry. The value of the acquisition candidates is based on the local market competitive dynamic which allows for appropriate and differentiating enterprise valuations and flexibility to customize the transactions.
On February 25, 2015, we acquired a funeral home business in Clarksville, Tennessee for approximately $8.8 million. The purchase price consisted of $4.25 million paid in cash at closing and $4.5 million, the net present value of future deferred payments totaling $5.5 million, which is included in Long-term debt, net of current portion on our Consolidated Balance Sheets. The deferred payments are being paid in 20 equal quarterly installments of $0.3 million which commenced on the close date and each January 1, April 1, July 1 and October 1 for the next five years.
On November 17, 2015, we acquired a funeral home business in Wake Forest, North Carolina for approximately $6.2 million. The purchase price consisted of approximately $5.48 million paid in cash at closing and $0.76 million, the net present value of contingent consideration totaling $1.0 million, which is included in Other long-term liabilities on our Consolidated Balance Sheets.The contingent consideration is being paid in five annual installments and the amount is based on the business achieving certain performance metrics.
The following table summarizes the breakdown of the purchase price for the two businesses described above (in thousands):
 
Purchase Price
Cash paid
$
9,725

Deferred payments
4,531

Contingent consideration
762

Purchase Price
$
15,018


The following table summarizes the fair value of the assets acquired for these businesses (in thousands):
Acquisition Date
Type of Business
 
Market
 
Assets
Acquired
(Excluding
Goodwill)
 
Goodwill
Recorded
 
Liabilities
and Debt
Assumed
February 25, 2015
Funeral home
 
Clarksville, TN
 
$
4.9

 
$
3.9

 
$

November 17, 2015
Funeral home
 
Wakeforest, NC
 
$
3.1

 
$
3.1

 
$

 
Purchase Price Allocation
Current assets
$
92

Property, plant & equipment
5,966

Goodwill
6,974

Deferred charges and other non-current assets
1,986

Purchase Price
$
15,018


The deferred charges and other non-current assets relate to the fair value of tradenames and agreements not-to-compete we acquired. As of December 31, 2015, our accounting for the Tennessee acquisition is complete.
During 2014, we acquired 6 businesses from SCI which included four businesses in New Orleans, Louisiana, consisting of four funeral homes, one of which was a combination funeral home and cemetery, and two funeral businesses in Alexandria, Virginia for $54.9 million (collectively the “SCI Acquisition”). Additionally, during 2014 we acquired real estate for approximately $3.0 million for funeral home expansion projects. We acquired substantially all the assets and assumed certain operating liabilities including obligations associated with existing preneed contracts.
The following table summarizes the fair value of the assets acquired and liabilities assumed in our SCI Acquisition and the subsequent adjustments made based on the final valuations and additional information which became available prior to December 31, 2014 (in thousands):
 
Initial Purchase Price Allocation
 
Adjustments
 
Final Purchase Price Allocation
Current assets
$
1,998

 
128

 
2,126

Property, plant & equipment
16,457

 
2

 
16,459

Preneed cemetery trust investments
3,632

 

 
3,632

Preneed funeral trust investments
45

 

 
45

Goodwill
33,826

 
3,827

 
37,653

Deferred charges and other non-current assets
6,208

 
(3,918
)
 
2,290

Cemetery perpetual care investments
7,491

 

 
7,491

Obligations under capital leases
(1,960
)
 

 
(1,960
)
Deferred preneed cemetery revenue
(1,679
)
 
(39
)
 
(1,718
)
Deferred preneed cemetery receipts held in trust
(3,632
)
 

 
(3,632
)
Deferred preneed funeral receipts held in trust
(45
)
 

 
(45
)
Care trusts' corpus
(7,491
)
 

 
(7,491
)
Cash paid
$
54,850

 
$

 
$
54,850


The pro forma impact of the SCI acquisition on prior periods is not presented as the impact is not material to our reported results. The results of the acquired businesses are included in our results of operations from the date of acquisition.