XML 41 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplementary Information
12 Months Ended
Dec. 31, 2016
Supplemental Income Statement Elements [Abstract]  
SUPPLEMENTAL DISCLOSURE OF STATEMENT OF OPERATIONS INFORMATION
SUPPLEMENTARY DATA
Balance Sheet
The detail of certain balance sheet accounts as of December 31, 2015 and 2016 is as follows (in thousands):
 
December 31,
 
2015
 
2016
Other current assets:
 
 
 
Deferred taxes
$
4,256

 
$

Income tax receivables
279

 
1,932

Other current assets
172

 
102

Total other current assets
$
4,707

 
$
2,034

 
 
 
 
Current portion of long-term debt and capital lease obligations
 
 
 
Term note
$
10,938

 
$
11,250

Acquisition debt
$
1,075

 
$
1,771

Capital leases
$
223

 
$
246

Total current portion of long-term debt and capital lease obligations
$
12,236

 
$
13,267

 
 
 
 
Other current liabilities:
 
 
 
Income taxes payable
$
387

 
$
509

Deferred rent
137

 
208

Total other current liabilities
$
524

 
$
717

 
 
 
 
Accrued liabilities:
 
 
 
Accrued salaries and wages
$
2,383

 
$
4,005

Accrued incentive compensation
5,862

 
8,237

Accrued vacation
2,239

 
2,305

Accrued insurance
2,246

 
1,726

Accrued interest
1,295

 
1,235

Accrued ad valorem and franchise taxes
604

 
981

Accrued commissions
470

 
543

Other accrued liabilities
1,442

 
1,059

Total accrued liabilities
$
16,541

 
$
20,091

 
 
 
 
Other long term liabilities:
 
 
 
Deferred rent
$
1,405

 
$
1,207

Incentive compensation
2,505

 
575

Reserve for uncertain tax positions
814

 

Contingent consideration
763

 
785

Other long term liabilities
44

 

Total other long term liabilities
$
5,531

 
$
2,567





Revenues and Field costs and expenses
The detail of certain income statement accounts for the years ended December 31, 2014, 2015 and 2016 is as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2015
 
2016
Revenues:
 
 
 
 
 
Goods
 
 
 
 
 
Funeral
$
66,877

 
$
71,399

 
$
72,002

Cemetery
32,300

 
35,479

 
37,678

Total goods
$
99,177

 
$
106,878

 
$
109,680

Services
 
 
 
 
 
Funeral
$
97,375

 
$
104,969

 
$
108,622

Cemetery
10,556

 
11,178

 
11,269

Total services
$
107,931

 
$
116,147

 
$
119,891

Financial revenue
 
 
 
 
 
Preneed funeral commission income
$
2,036

 
$
1,484

 
$
1,429

Preneed funeral trust earnings
7,447

 
7,966

 
7,348

Cemetery trust earnings
8,123

 
8,440

 
8,004

Cemetery finance charges
1,410

 
1,587

 
1,848

Total financial revenue
$
19,016

 
$
19,477

 
$
18,629

Total revenues
$
226,124

 
$
242,502

 
$
248,200

 
 
 
 
 
 
Field costs and expenses:
 
 
 
 
 
Goods
 
 
 
 
 
Funeral
$
54,421

 
$
56,819

 
$
56,787

Cemetery
23,800

 
24,600

 
26,199

Total goods
$
78,221

 
$
81,419

 
$
82,986

Services
 
 
 
 
 
Funeral
$
49,357

 
$
51,236

 
$
52,595

Cemetery
6,860

 
6,924

 
7,081

Total services
$
56,217

 
$
58,160

 
$
59,676

Financial expenses
 
 
 
 
 
Preneed funeral commissions
$
1,078

 
$
1,031

 
$
747

Trust administration fees
249

 
353

 
378

Total financial expenses
$
1,327

 
$
1,384

 
$
1,125

Total field costs and expenses
$
135,765

 
$
140,963

 
$
143,787


The Field costs and expenses, for purposes of this supplemental disclosure, include only costs and expenses that are directly allocable between the goods, services and financial categories in the funeral and cemetery segments. Depreciation and amortization and Regional and unallocated funeral and cemetery costs are not included in this disclosure.