XML 67 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Income Statement Elements [Abstract]  
Supplementary Balance Sheet Disclosures
The detail of certain balance sheet accounts as of December 31, 2016 and 2017 is as follows (in thousands):
 
December 31,
 
2016
 
2017
Other current assets:
 
 
 
Income tax receivables
$
1,932

 
$
889

Other current assets
102

 
97

Total other current assets
$
2,034

 
$
986

 
 
 
 
Current portion of long-term debt and capital lease obligations
 
 
 
Term note
$
11,250

 
$
15,000

Acquisition debt
1,771

 
1,927

Capital leases
246

 
324

Total current portion of long-term debt and capital lease obligations
$
13,267

 
$
17,251

 
 
 
 
Other current liabilities:
 
 
 
Income taxes payable
$
509

 
$
1,120

Deferred rent
208

 
241

Total other current liabilities
$
717

 
$
1,361

 
 
 
 
Accrued liabilities:
 
 
 
Accrued salaries and wages
$
4,005

 
$
2,643

Accrued incentive compensation
8,237

 
6,412

Accrued vacation
2,305

 
2,417

Accrued insurance
1,726

 
1,832

Accrued interest
1,235

 
1,271

Accrued ad valorem and franchise taxes
981

 
1,003

Accrued commissions
543

 
461

Other accrued liabilities
1,059

 
1,520

Total accrued liabilities
$
20,091

 
$
17,559

 
 
 
 
Other long-term liabilities:
 
 
 
Deferred rent
$
1,207

 
$
966

Incentive compensation
575

 
1,287

Contingent consideration
785

 
1,125

Total other long-term liabilities
$
2,567

 
$
3,378

Supplemental Disclosure for the Consolidated Statements of Operations
 
Year Ended December 31,
 
2015
 
2016
 
2017
Revenues:
 
 
 
 
 
Goods
 
 
 
 
 
Funeral
$
71,399

 
$
72,002

 
$
76,160

Cemetery
35,479

 
37,678

 
36,340

Total goods
$
106,878

 
$
109,680

 
$
112,500

Services
 
 
 
 
 
Funeral
$
104,969

 
$
108,622

 
$
116,240

Cemetery
11,178

 
11,269

 
11,898

Total services
$
116,147

 
$
119,891

 
$
128,138

Financial revenue
 
 
 
 
 
Preneed funeral commission income
$
1,484

 
$
1,429

 
$
1,254

Preneed funeral trust earnings
7,966

 
7,348

 
7,232

Preneed cemetery trust earnings
8,440

 
8,004

 
7,193

Preneed cemetery finance charges
1,587

 
1,848

 
1,822

Total financial revenue
$
19,477

 
$
18,629

 
$
17,501

Total revenues
$
242,502

 
$
248,200

 
$
258,139

 
 
 
 
 
 
Field costs and expenses:
 
 
 
 
 
Goods
 
 
 
 
 
Funeral
$
56,819

 
$
56,787

 
$
60,797

Cemetery
24,600

 
26,199

 
26,630

Total goods
$
81,419

 
$
82,986

 
$
87,427

Services
 
 
 
 
 
Funeral
$
51,236

 
$
52,595

 
$
57,174

Cemetery
6,924

 
7,081

 
7,705

Total services
$
58,160

 
$
59,676

 
$
64,879

Financial expenses
 
 
 
 
 
Preneed funeral commissions
$
1,031

 
$
747

 
$
818

Trust administration fees
353

 
378

 
503

Total financial expenses
$
1,384

 
$
1,125

 
$
1,321

Total field costs and expenses
$
140,963

 
$
143,787

 
$
153,627