XML 81 R41.htm IDEA: XBRL DOCUMENT
v3.19.3

(Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Leases [Abstract] |
Components of Lease Expense | The components of lease cost for the three and nine months ended September 30, 2019 are as follows (in thousands):
| Income Statement Classification |  | Three Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2019
Operating lease cost | Facilities and grounds expense(1) |  | $ | 899 |  |  | $ | 2,762 |
Short-term lease cost | Facilities and grounds expense(1) |  | $ | 73 |  |  | $ | 206 |
Finance lease cost: |  |  |  |  |
Depreciation of leased assets | Depreciation and amortization(2) |  | $ | 131 |  |  | $ | 395 |
Interest on lease liabilities | Interest expense |  | 129 |  |  | 392 |
Total finance lease cost |  |  | 260 |  |  | 787 |
Total lease cost |  |  | $ | 1,232 |  |  | $ | 3,755 |
(1) | Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations.
(2) | Depreciation and amortization expense is included within Field depreciation and Home office depreciation and amortization on our Consolidated Statements of Operations.
Variable lease expense was immaterial for the three and nine months ended September 30, 2019. Supplemental cash flow information related to our leases for the nine months ended September 30, 2019 is as follows (in thousands):
| Nine Months Ended September 30, 2019
Cash paid for operating leases included in operating activities | $ | 2,921 |
Cash paid for finance leases included in financing activities | 669 |
Right-of-use assets obtained in exchange for new leases for the nine months ended September 30, 2019 is as follows (in thousands):
| Nine Months Ended September 30, 2019
Right-of-use assets obtained in exchange for new operating lease liabilities(1) | $ | 8,175 |
Right-of-use assets obtained in exchange for new finance lease liabilities | — |
(1) | During the three months ended June 30, 2019, we modified an existing operating lease to extend the term through 2030. As a result of this modification, we increased our lease liabilities and right-of-use assets by $8.2 million.
Supplemental balance sheet information related to leases as of September 30, 2019 is as follows (in thousands):
Lease Type |  | Balance Sheet Classification |  | September 30, 2019
Operating lease right-of-use assets |  | Operating lease right-of-use assets |  | $ | 22,628 |
Finance lease right-of-use assets(1) |  | Property, plant and equipment, net |  | 5,322 |
Total right-of-use assets |  |  |  | $ | 27,950 |
Operating lease current liabilities |  | Current portion of operating lease obligations |  | $ | 1,524 |
Finance lease current liabilities |  | Current portion of finance lease obligations |  | 282 |
Total current lease liabilities |  |  |  | 1,806 |
Operating lease non-current liabilities |  | Obligations under operating leases, net of current portion |  | 21,758 |
Finance lease non-current liabilities |  | Obligations under finance leases, net of current portion |  | 5,929 |
Total non-current lease liabilities |  |  |  | 27,687 |
Total lease liabilities |  |  |  | $ | 29,493 |
(1) | Finance lease right-of-use assets are presented net of accumulated depreciation of $2.0 million.
The average lease terms and discount rates as of September 30, 2019 are as follows:
| Weighted-average remaining lease term (years) |  | Weighted-average discount rate
Operating leases | 11.2 |  | 8.1 | %
Finance leases | 7.2 |  | 8.2 | %
Maturities of Operating Lease Liabilities | The aggregate future lease payments for operating and finance leases as of September 30, 2019 are as follows (in thousands):
| Operating |  | Finance
Lease payments due: |  |  |
Remainder of 2019 | $ | 975 |  |  | $ | 206 |
2020 | 3,277 |  |  | 828 |
2021 | 3,632 |  |  | 836 |
2022 | 3,283 |  |  | 860 |
2023 | 3,186 |  |  | 860 |
Thereafter | 20,934 |  |  | 7,082 |
Total lease payments | 35,287 |  |  | 10,672 |
Less: Interest | (12,005 | ) |  | (4,461 | )
Present value of lease liabilities | $ | 23,282 |  |  | $ | 6,211 |
Maturities of Financing Lease Liabilities | The aggregate future lease payments for operating and finance leases as of September 30, 2019 are as follows (in thousands):
| Operating |  | Finance
Lease payments due: |  |  |
Remainder of 2019 | $ | 975 |  |  | $ | 206 |
2020 | 3,277 |  |  | 828 |
2021 | 3,632 |  |  | 836 |
2022 | 3,283 |  |  | 860 |
2023 | 3,186 |  |  | 860 |
Thereafter | 20,934 |  |  | 7,082 |
Total lease payments | 35,287 |  |  | 10,672 |
Less: Interest | (12,005 | ) |  | (4,461 | )
Present value of lease liabilities | $ | 23,282 |  |  | $ | 6,211 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration