XML 123 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Receivables
3 Months Ended
Mar. 31, 2020
Preneed Cemetery Receivables [Abstract]  
Receivables
RECEIVABLES
Accounts Receivable
Accounts receivable is comprised of the following at December 31, 2019 and March 31, 2020 (in thousands):
 
March 31, 2020
 
Funeral

 
Cemetery

 
Corporate

 
Total

Trade and financed receivables
$
9,537

 
$
11,057

 
$

 
$
20,594

Other receivables
311

 
870

 
298

 
1,479

Allowance for credit losses
(258
)
 
(970
)
 

 
(1,228
)
Accounts receivable, net
$
9,590

 
$
10,957

 
$
298

 
$
20,845

 
December 31, 2019
 
Funeral

 
Cemetery

 
Corporate

 
Total

Trade and financed receivables
$
10,046

 
$
10,508

 
$

 
$
20,554

Other receivables
935

 
157

 
681

 
1,773

Allowance for bad debt and contract cancellation
(223
)
 
(626
)
 

 
(849
)
Accounts receivable, net
$
10,758

 
$
10,039

 
$
681

 
$
21,478

Other receivables include supplier rebates, commissions due from third party insurance companies and perpetual care income receivables. We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future.
The following table summarizes the activity in our allowance for credit losses by portfolio segment for three months ended March 31, 2020 (in thousands):
 
January 1, 2020
 
Provision for Credit Losses
 
Allowance Recorded at Acquisition
 
Write Offs
 
Recoveries
 
March 31, 2020
Trade and financed receivables:
 
 
 
 
 
 
 
 
 
 
 
Funeral
$
(223
)
 
$
(325
)
 
$

 
$
465

 
$
(175
)
 
$
(258
)
Cemetery
(626
)
 
(137
)
 
(287
)
 
80

 

 
(970
)
Total allowance for credit losses on Trade and financed receivables
$
(849
)
 
$
(462
)
 
$
(287
)
 
$
545

 
$
(175
)
 
$
(1,228
)
As noted in Note 3, we acquired preneed cemetery receivables in connection with the business acquired during the three months ended March 31, 2020. We recorded an allowance for credit losses of $0.6 million on these acquired receivables ($0.3 million current portion shown above in Accounts Receivable, net and $0.3 million non-current portion shown below in Preneed Cemetery Receivables, net). We accounted for the allowance for credit losses on these purchased financed assets using specific identification as these assets have a unique set of risk characteristics.
Bad debt expense for accounts receivable totaled $0.2 million for the three months ended March 31, 2019.
Preneed Cemetery Receivables
Our preneed cemetery receivables are comprised of the following at December 31, 2019 and March 31, 2020 (in thousands):
 
December 31, 2019

 
March 31, 2020

Cemetery interment rights
$
31,366

 
$
33,067

Cemetery merchandise and services
9,950

 
10,337

Preneed cemetery receivables
$
41,316

 
$
43,404

The components of our preneed cemetery receivables at December 31, 2019 and March 31, 2020 are as follows (in thousands):
 
December 31, 2019

 
March 31, 2020

Preneed cemetery receivables
$
41,316

 
$
43,404

Less: unearned finance charges
(4,522
)
 
(4,404
)
Preneed cemetery receivables, at amortized cost
$
36,794

 
$
39,000

Less: allowance for contract cancellation and credit losses
(1,916
)
 
(2,674
)
Less: balances due on undelivered cemetery preneed contracts
(4,823
)
 
(5,837
)
Less: amounts in accounts receivable
(9,882
)
 
(10,087
)
Preneed cemetery receivables, net
$
20,173

 
$
20,402

The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for three months ended March 31, 2020 (in thousands):
 
January 1, 2020
 
Provision for Credit Losses
 
Allowance Recorded at Acquisition
 
Write Offs
 
March 31, 2020
Total allowance for credit losses on Preneed cemetery receivables, net
$
(1,290
)
 
$
(228
)
 
$
(318
)
 
$
132

 
$
(1,704
)

Bad debt expense for our preneed cemetery receivables totaled $0.2 million for the three months ended March 31, 2019.
The amortized cost basis of our preneed cemetery receivables by year of origination as of March 31, 2020 is as follows (in thousands):
 
2020

 
2019

 
2018

 
2017

 
2016

 
Prior

 
Total

Total preneed cemetery receivables, at amortized cost
$
4,450

 
$
15,420

 
$
8,300

 
$
5,050

 
$
2,900

 
$
2,880

 
$
39,000

The aging of past due preneed cemetery receivables as of March 31, 2020 is as follows (in thousands):
 
31-60
Past Due
 
61-90
Past Due
 
91-120
Past Due
 
>120
Past Due
 
Total Past
Due
 
Current
 
Total
Recognized revenue
$
807

 
$
458

 
$
242

 
$
2,168

 
$
3,675

 
$
28,892

 
$
32,567

Deferred revenue
243

 
165

 
92

 
237

 
737

 
10,100

 
10,837

Total contracts
$
1,050

 
$
623

 
$
334

 
$
2,405

 
$
4,412

 
$
38,992

 
$
43,404