XML 34 R37.htm IDEA: XBRL DOCUMENT v3.20.1
(Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Lease Expense
The components of lease cost for the three months ended March 31, 2019 and 2020 are as follows (in thousands):
 
 
 
Three months ended March 31,
 
Income Statement Classification
 
2019

 
2020

Operating lease cost
Facilities and grounds expense(1)
 
$
924

 
$
957

Short-term lease cost
Facilities and grounds expense(1)
 
75

 
57

 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
Depreciation of leased assets
Depreciation and amortization(2)
 
$
132

 
$
109

Interest on lease liabilities
Interest expense
 
132

 
126

Total finance lease cost
 
 
264

 
235

Total lease cost
 
 
$
1,263

 
$
1,249

 
 
 
 
 
(1)
Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations.

(2)
Depreciation and amortization expense is included within Field depreciation and Home office depreciation and amortization on our Consolidated Statements of Operations.
Variable lease expense was immaterial for the three months ended March 31, 2019 and 2020.
Supplemental cash flow information related to our leases for the three months ended March 31, 2019 and 2020 is as follows (in thousands):
 
Three months ended March 31,
 
2019

 
2020

Cash paid for operating leases included in operating activities
979

 
696

Cash paid for finance leases included in financing activities
228

 
200

Right-of-use assets obtained in exchange for new leases for the three months ended March 31, 2019 and 2020 is as follows (in thousands):
 
Three months ended March 31,
 
2019

 
2020

Right-of-use assets obtained in exchange for new operating lease liabilities
$

 
$
77

Right-of-use assets obtained in exchange for new finance lease liabilities

 

Supplemental balance sheet information related to finance lease right-of-use assets recorded in Property, plant and equipment, net as of December 31, 2019 and March 31, 2020 is as follows (in thousands):
Lease Type
 
December 31, 2019

 
March 31, 2020

Finance lease right-of-use assets
 
$
6,770

 
$
6,770

Accumulated depreciation
 
(1,566
)
 
(1,675
)
Finance lease right-of-use assets, net
 
$
5,204

 
$
5,095

The average lease terms and discount rates as of March 31, 2020 are as follows:
 
Weighted-average remaining lease term (years)
 
Weighted-average discount rate
Operating leases
10.7
 
8.1
%
Finance leases
6.7
 
8.2
%
Maturities of Operating Lease Liabilities
The aggregate future lease payments for operating and finance leases as of March 31, 2020 are as follows (in thousands):
 
Operating
 
Finance
Lease payments due:
 
 
 
Remainder of 2020
$
2,688

 
$
628

2021
3,725

 
836

2022
3,365

 
860

2023
3,267

 
860

2024
3,262

 
791

Thereafter
17,799

 
6,291

Total lease payments
34,106

 
10,266

Less: Interest
(11,164
)
 
(4,192
)
Present value of lease liabilities
$
22,942

 
$
6,074

Maturities of Financing Lease Liabilities
The aggregate future lease payments for operating and finance leases as of March 31, 2020 are as follows (in thousands):
 
Operating
 
Finance
Lease payments due:
 
 
 
Remainder of 2020
$
2,688

 
$
628

2021
3,725

 
836

2022
3,365

 
860

2023
3,267

 
860

2024
3,262

 
791

Thereafter
17,799

 
6,291

Total lease payments
34,106

 
10,266

Less: Interest
(11,164
)
 
(4,192
)
Present value of lease liabilities
$
22,942

 
$
6,074