XML 55 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of purchase price The following table summarizes the breakdown of the purchase price allocation for our 2020 acquisition (in thousands):
Initial Purchase Price AllocationAdjustmentsAdjusted Purchase Price Allocation
Current assets$2,662 $108 $2,770 
Trust investments9,089 — 9,089 
Property, plant & equipment1,720 — 1,720 
Cemetery property14,753 82 14,835 
Goodwill12,916 500 13,416 
Intangible and other non-current assets2,506 (628)1,878 
Assumed liabilities(489)$— $(489)
Deferred tax liability(527)(5)(532)
Trust liabilities(9,089)— (9,089)
Deferred revenue(541)(57)(598)
Purchase price$33,000 $— $33,000 
The following table summarizes the breakdown of the purchase price allocation for these businesses and the subsequent adjustments made based on additional information which became available subsequent to the acquisitions (in thousands):
Initial Purchase Price AllocationAdjustmentsAdjusted Purchase Price Allocation
Current assets$1,482 $204 $1,686 
Trust investments15,891 — 15,891 
Property, plant & equipment21,680 — 21,680 
Cemetery property11,994 (45)11,949 
Goodwill99,344 638 99,982 
Intangible and other non-current assets8,269 (1,480)6,789 
Assumed liabilities(657)(145)(802)
Trust liabilities(15,463)— (15,463)
Deferred revenue(1,633)992 (641)
Purchase price$140,907 $164 $141,071 
Effect of acquisitions on Consolidated Balance Sheets
The following table summarizes the fair value of the assets acquired for our 2020 acquisition (in thousands):
Acquisition DateType of BusinessMarketAssets
Acquired
(Excluding
Goodwill)
Goodwill
Recorded
Liabilities
and Debt
Assumed
January 3, 2020One Funeral Home and Cemetery CombinationLafayette, CA$30,292 $13,416 $(10,708)
The following table summarizes the fair value of the assets acquired for our 2019 acquisitions based on our final purchase price allocation (in thousands):
Acquisition DateType of BusinessMarketAssets
Acquired
(Excluding
Goodwill)
Goodwill
Recorded
Liabilities
and Debt
Assumed
October 9, 2019Four Funeral HomesBuffalo, NY$7,942 $7,340 $— 
October 28, 2019One Funeral Home and Cemetery Combination, Three Funeral Homes and Three Ancillary BusinessesRockwall, TX$15,878 $14,226 $(6,479)
December 31, 2019One Funeral Home and Cemetery CombinationFairfax, VA$34,175 $78,416 $(10,427)