XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Summary of purchase price
The following table summarizes the breakdown of the purchase price allocation for our Bakersfield, CA business acquisition (in thousands):
Initial Purchase Price AllocationAdjustmentsAdjusted Purchase Price Allocation
Current assets$7,087 $131 $7,218 
Preneed trust assets— 11,428 11,428 
Property, plant & equipment12,577 245 12,822 
Cemetery property9,035 — 9,035 
Goodwill13,612 (106)13,506 
Intangible and other non-current assets3,763 — 3,763 
Assumed liabilities(300)(66)(366)
Preneed trust liabilities— (11,428)(11,428)
Deferred revenue(1,774)(204)(1,978)
Purchase price$44,000 $— $44,000 
The following table summarizes the breakdown of the purchase price allocation for our 2022 business acquisitions (in thousands):
Purchase Price Allocation
Current assets$219 
Preneed trust assets4,146 
Property, plant & equipment8,146 
Cemetery property2,375 
Goodwill19,511 
Intangible and other non-current assets2,145 
Preneed trust liabilities(4,146)
Deferred revenue(1,146)
Purchase price$31,250 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of the assets acquired and liabilities assumed for this business (in thousands):
Acquisition DateType of BusinessMarketAssets
Acquired
(Excluding
Goodwill)
Goodwill
Recorded
Liabilities
and Debt
Assumed
March 22, 2023Three Funeral Homes, Two Cemeteries and One Cremation Focused BusinessBakersfield, CA$44,266 $13,506 $(13,772)
The following table summarizes the fair value of the assets acquired and the liabilities assumed for these businesses (in thousands):
Acquisition DateType of BusinessMarketAssets
Acquired
(Excluding
Goodwill)
Goodwill
Recorded
Liabilities
and Debt
Assumed
August 8, 2022Two Funeral HomesKissimmee FL$4,995 $2,694 $(1,439)
October 25, 2022Three Funeral Homes, One Cemetery and One Cremation Focused BusinessCharlotte, NC$12,036 $16,817 $(3,853)