XML 109 R99.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity Stockholders' Equity (Stock-Based Compensation Plans) (Details) - USD ($)
3 Months Ended 9 Months Ended
Feb. 19, 2022
Apr. 16, 2021
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Class of Stock [Line Items]            
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price     $ 26.54 $ 25.10 $ 25.48 $ 23.98
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value     $ 14,844 $ 400,000 $ 400,000 $ 500,000
Payment, Tax Withholding, Share-based Payment Arrangement         $ 424,000 $ 252,000
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price     $ 10.34   $ 10.34  
Advisor            
Class of Stock [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross     152 176 522 492
Director            
Class of Stock [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross     3,919 3,747 13,345 8,342
Stock options            
Class of Stock [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross         370,590  
Exercise of stock options, shares     2,360 44,900 52,360 74,200
Proceeds from Stock Options Exercised         $ 1,271,000  
Share-Based Compensation Arrangement By Share-Based Payment Award, Options, Returned For Option Price, Amount     $ 0 $ 0 $ 0 $ 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Other Increases (Decreases) in Period, Description     2,086 34,160 2,086 56,957
Share-based Compensation Arrangement by Share-based Payment Award, Options, Returned for Payroll Taxes     176 4,021 176 5,486
Share-based Compensation Arrangement by Share-based Payment Award, Options, Returned for Payroll Taxes     $ 5,000 $ 133,000 $ 5,000 $ 174,000
Dividend yield         1.79%  
Expected volatility         43.59%  
Risk-free interest rate         4.31%  
Expected holding period (years)         6 years  
Stock options | Black-Scholes            
Class of Stock [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross         370,590 214,191
Share price at grant date           $ 24.48
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Options, Grants in Period, Aggregate Grant Date Market Value         $ 3,830,000 $ 2,506,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period     44,490 1,700 532,266 103,550
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures Fair Valueriod     $ 460,000 $ 20,000 $ 6,311,000 $ 1,354,000
Stock options | Black-Scholes | Five Year Vesting Period            
Class of Stock [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross     0 0    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Options, Grants in Period, Aggregate Grant Date Market Value     $ 0 $ 0    
Stock options | Monte-Carlo Pricing Model            
Class of Stock [Line Items]            
Share price at grant date         $ 32.69  
Restricted Stock Units (RSUs)            
Class of Stock [Line Items]            
Grants in period     0 0 156,630 142,020
Forfeited in period, fair value     $ 781,000 $ 0 $ 1,623,000 $ 61,000
Grants in period, aggregate grant date market value     $ 0 $ 0 $ 3,834,000 $ 4,634,000
Shares withheld for tax withholding obligation (in shares)     0 0 16,354 1,473
Share-based payment arrangement, decrease for tax withholding obligation     $ 0 $ 0 $ 419,000 $ 50,000
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited     28,810 0 55,050 1,826
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value         $ 24.48 $ 32.63
Performance awards            
Class of Stock [Line Items]            
Forfeited in period     0 0 80,276 40,181
Forfeited in period, fair value     $ 0 $ 0 $ 871,000 $ 1,012,000
Good to Great Awards            
Class of Stock [Line Items]            
Share price at grant date $ 25.08 $ 32.69        
Forfeited in period     0 0 31,470 8,444
Forfeited in period, fair value     $ 0 $ 0 $ 790,000,000 $ 276,000,000