XML 155 R130.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Revenue, pre-tax income and total assets by segments) (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
numberOfOperatingLocation
Dec. 31, 2023
USD ($)
numberOfOperatingLocation
Dec. 31, 2022
USD ($)
numberOfOperatingLocation
Segment Reporting Information [Line Items]      
Revenues $ 404,198 $ 382,520 $ 370,174
Salaries, benefits and commission expenses 107,510 106,172 99,082
Cost, Overhead 18,018 16,914 15,159
Facilities and grounds expenses 17,088 15,641 15,187
General and Administrative Expense, Adjusted 13,940 13,554 12,317
Segment Reporting, Other Segment Item, Amount 129,954 112,428 112,276
Operating Income (Loss), Adjusted 81,799 80,979 79,726
Other Depreciation and Amortization 22,890 21,117 19,799
Interest Expense, Nonoperating 32,075 36,266 25,895
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Adjusted 50,080 46,429 57,194
Federal Income Tax Expense (Benefit), Continuing Operations 17,127 13,016 15,813
Total assets 1,279,580 1,268,052 1,192,950
Long-Lived Assets 846,340 863,386 825,343
Goodwill 414,859 423,643 410,137
Payments to Acquire Productive Assets $ 16,098 $ 18,039 $ 26,081
Number of operating locations | numberOfOperatingLocation 193 203 203
Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues $ 0 $ 0 $ 0
Salaries, benefits and commission expenses 0 0 0
Cost, Overhead 0 0 0
Facilities and grounds expenses 0 0 0
General and Administrative Expense, Adjusted 0 0 0
Segment Reporting, Other Segment Item, Amount 59,041 42,250 37,449
Operating Income (Loss), Adjusted (59,041) (42,250) (37,449)
Other Depreciation and Amortization 993 912 624
Interest Expense, Nonoperating 31,101 35,475 25,142
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Adjusted (90,798) (78,232) (63,128)
Federal Income Tax Expense (Benefit), Continuing Operations (31,053) (21,932) (17,454)
Total assets 21,087 17,666 17,061
Long-Lived Assets 10,232 5,732 4,518
Goodwill 0 0 0
Payments to Acquire Productive Assets $ 1,560 $ 495 $ 598
Number of operating locations | numberOfOperatingLocation 0 0 0
Services      
Segment Reporting Information [Line Items]      
Revenues $ 183,051 $ 182,166 $ 181,271
Services | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Merchandise      
Segment Reporting Information [Line Items]      
Revenues 98,518 102,180 103,359
Merchandise | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Cemetery interment rights      
Segment Reporting Information [Line Items]      
Revenues 88,414 67,310 58,611
Cemetery interment rights | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Other revenue      
Segment Reporting Information [Line Items]      
Revenues 34,215 30,864 26,933
Other revenue | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Property and merchandise revenue      
Segment Reporting Information [Line Items]      
Revenues 186,932 169,490 161,970
Cost of Goods and Services Sold, Adjusted 35,889 36,832 36,427
Property and merchandise revenue | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Cost of Goods and Services Sold, Adjusted 0 0 0
Funeral Home | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 263,114 264,776 266,903
Salaries, benefits and commission expenses 69,552 72,210 70,142
Cost, Overhead 13,135 12,767 11,648
Facilities and grounds expenses 10,561 10,063 9,919
General and Administrative Expense, Adjusted 10,324 10,301 9,530
Segment Reporting, Other Segment Item, Amount 47,454 48,742 53,640
Operating Income (Loss), Adjusted 84,257 81,306 82,080
Other Depreciation and Amortization 11,736 12,197 11,591
Interest Expense, Nonoperating 947 783 753
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Adjusted 83,945 82,453 85,196
Federal Income Tax Expense (Benefit), Continuing Operations 28,709 23,115 23,555
Total assets 781,006 802,368 779,500
Long-Lived Assets 628,681 648,253 630,599
Goodwill 356,869 364,639 355,654
Payments to Acquire Productive Assets $ 5,724 $ 7,483 $ 14,917
Number of operating locations | numberOfOperatingLocation 162 171 171
Funeral Home | Services | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues $ 163,696 $ 163,600 $ 163,904
Funeral Home | Merchandise | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 81,036 85,795 89,052
Funeral Home | Cemetery interment rights | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Funeral Home | Other revenue | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 18,382 15,381 13,947
Funeral Home | Property and merchandise revenue | Operating Segments      
Segment Reporting Information [Line Items]      
Cost of Goods and Services Sold, Adjusted 27,831 29,387 29,944
Cemetery | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 141,084 117,744 103,271
Salaries, benefits and commission expenses 37,958 33,962 28,940
Cost, Overhead 4,883 4,147 3,511
Facilities and grounds expenses 6,527 5,578 5,268
General and Administrative Expense, Adjusted 3,616 3,253 2,787
Segment Reporting, Other Segment Item, Amount 23,459 21,436 21,187
Operating Income (Loss), Adjusted 56,583 41,923 35,095
Other Depreciation and Amortization 10,161 8,008 7,584
Interest Expense, Nonoperating 27 8 0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Adjusted 56,933 42,208 35,126
Federal Income Tax Expense (Benefit), Continuing Operations 19,471 11,833 9,712
Total assets 477,487 448,018 396,389
Long-Lived Assets 207,427 209,401 190,226
Goodwill 57,990 59,004 54,483
Payments to Acquire Productive Assets $ 8,814 $ 10,061 $ 10,566
Number of operating locations | numberOfOperatingLocation 31 32 32
Cemetery | Services | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues $ 19,355 $ 18,566 $ 17,367
Cemetery | Merchandise | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 17,482 16,385 14,307
Cemetery | Cemetery interment rights | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 88,414 67,310 58,611
Cemetery | Other revenue | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 15,833 15,483 12,986
Cemetery | Property and merchandise revenue | Operating Segments      
Segment Reporting Information [Line Items]      
Cost of Goods and Services Sold, Adjusted $ 8,058 $ 7,445 $ 6,483