XML 124 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Credit Facility and Acquisition Debt (Senior long-term debt) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]    
Accumulated Amortization, Debt Issuance Costs $ 2,947 $ 2,478
Debt Issuance Costs, Net 1,618 1,306
Less: current portion (571) (537)
Total acquisition debt, net of current portion $ 4,895 5,461
Ratio Actual    
Debt Instrument [Line Items]    
Ratio of indebtedness to net capital (in ratio) 5.00  
Notes payable, other | Acquisition Debt    
Debt Instrument [Line Items]    
Long-term Debt $ 5,466 5,998
Credit Agreement    
Debt Instrument [Line Items]    
Long-term Debt 137,000  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months 0  
Less: Interest 0  
Present value of Credit Facility and acquisition debt 137,000  
Credit Agreement | Term Loan    
Debt Instrument [Line Items]    
Long-term Debt 135,382 177,794
Acquisition Debt    
Debt Instrument [Line Items]    
Long-term Debt 8,340  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months 938  
Less: Interest 2,874  
Present value of Credit Facility and acquisition debt 5,466  
Revolving Credit Facility | Line of Credit | Revolving Credit Facility, Secured, Floating Rate    
Debt Instrument [Line Items]    
Long-term Debt 137,000 $ 179,100
Line of Credit Facility, Remaining Borrowing Capacity $ 110,800