XML 37 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Rotable spare parts, furniture and equipment, net
12 Months Ended
Dec. 31, 2017
Rotable spare parts, furniture and equipment, net  
Rotable spare parts, furniture and equipment, net

 

12.  Rotable spare parts, furniture and equipment, net

 

 

 

Gross value

 

Accumulated depreciation

 

Net carrying value

 

 

 

At December
31, 2017

 

At December
31, 2016

 

At December
31, 2017

 

At December
31, 2016

 

At December
31, 2017

 

At December
31, 2016

 

Leasehold improvements to flight equipment

 

Ps.

2,382,687

 

Ps.

1,709,868

 

Ps.

(1,769,589

)

Ps.

(1,386,844

)

Ps.

613,098

 

Ps.

323,024

 

Pre-delivery payments

 

2,783,303

 

1,206,330

 

 

 

2,783,303

 

1,206,330

 

Aircraft parts and rotable spare parts

 

506,735

 

393,522

 

(181,091

)

(137,712

)

325,644

 

255,810

 

Aircraft spare engines

 

323,410

 

323,025

 

(18,132

)

(1,337

)

305,278

 

321,688

 

Construction and improvements in process

 

193,607

 

255,374

 

 

 

193,607

 

255,374

 

Standardization

 

192,808

 

176,975

 

(113,407

)

(94,864

)

79,401

 

82,111

 

Constructions and improvements

 

131,503

 

120,886

 

(106,335

)

(85,873

)

25,168

 

35,013

 

Computer equipment

 

30,113

 

24,172

 

(20,790

)

(16,972

)

9,323

 

7,200

 

Workshop tools

 

20,500

 

20,500

 

(18,229

)

(15,915

)

2,271

 

4,585

 

Electric power equipment

 

15,439

 

14,818

 

(9,185

)

(7,890

)

6,254

 

6,928

 

Communications equipment

 

11,229

 

9,261

 

(6,502

)

(5,706

)

4,727

 

3,555

 

Workshop machinery and equipment

 

8,405

 

7,240

 

(4,345

)

(3,622

)

4,060

 

3,618

 

Motorized transport equipment platform

 

5,587

 

5,703

 

(4,701

)

(4,346

)

886

 

1,357

 

Service carts on board

 

5,403

 

5,403

 

(5,021

)

(4,645

)

382

 

758

 

Office furniture and equipment

 

44,749

 

36,310

 

(22,454

)

(18,653

)

22,295

 

17,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Ps.

6,655,478

 

Ps.

4,309,387

 

Ps.

(2,279,781

)

Ps.

(1,784,379

)

Ps.

4,375,697

 

Ps.

2,525,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*During the years ended December 31, 2017 and 2016,  the Company capitalized borrowing costs of Ps.193,389 and Ps.95,445, respectively.  The amount of this line is net of disposals of capitalized borrowing costs related to sale and leaseback transactions of Ps.110,274 and Ps.84,936, respectively.

 

 

 

Aircraft parts
and rotable spare
parts

 

Aircraft spare
Engines

 

Constructions
and
improvements

 

Standardization

 

Computer
equipment

 

Office furniture
and equipment

 

Electric power
equipment

 

Workshop
Tools

 

Motorized
transport
equipment
platform

 

Communications
equipment

 

Workshop
machinery
and
equipment

 

Service
carts on
board

 

Pre-delivery
payments

 

Construction and
improvements
in process

 

Leasehold
improvements to
flight equipment

 

Total

 

Net book amount as of December 31, 2015

 

Ps.

179,947

 

Ps.

 

Ps.

18,202

 

Ps.

83,886

 

Ps.

4,195

 

Ps.

12,932

 

Ps.

9,033

 

Ps.

4,815

 

Ps.

1,326

 

Ps.

3,764

 

Ps.

4,179

 

Ps.

1,453

 

Ps.

1,583,835

 

Ps.

140,926

 

Ps.

501,157

 

Ps.

2,549,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

110,592

 

323,025

 

2,218

 

21,953

 

740

 

517

 

1,467

 

4,217

 

505

 

129

 

131

 

36

 

1,345,081

 

161,560

 

226,526

 

2,198,697

 

Disposals and transfers

 

(1,299

)

 

 

 

 

(110

)

(1,626

)

 

(49

)

 

 

 

(1,733,093

)

(2,132

)

 

(1,738,309

)

Borrowing costs, net*

 

 

 

 

 

 

 

 

 

 

 

 

 

10,507

 

 

 

10,507

 

Other movements

 

 

 

32,441

 

 

4,814

 

7,877

 

 

25

 

46

 

493

 

 

 

 

(44,980

)

 

716

 

Depreciation

 

(33,430

)

(1,337

)

(17,848

)

(23,728

)

(2,549

)

(3,559

)

(1,946

)

(4,472

)

(471

)

(831

)

(692

)

(731

)

 

 

(404,659

)

(496,253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

255,810

 

321,688

 

35,013

 

82,111

 

7,200

 

17,657

 

6,928

 

4,585

 

1,357

 

3,555

 

3,618

 

758

 

1,206,330

 

255,374

 

323,024

 

2,525,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

393,522

 

323,025

 

120,886

 

176,975

 

24,172

 

36,310

 

14,818

 

20,500

 

5,703

 

9,261

 

7,240

 

5,403

 

1,206,330

 

255,374

 

1,709,868

 

4,309,387

 

Accumulated depreciation

 

(137,712

)

(1,337

)

(85,873

)

(94,864

)

(16,972

)

(18,653

)

(7,890

)

(15,915

)

(4,346

)

(5,706

)

(3,622

)

(4,645

)

 

 

(1,386,844

)

(1,784,379

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book amount as of December 31, 2016

 

Ps.

255,810

 

Ps.

321,688

 

Ps.

35,013

 

Ps.

82,111

 

Ps.

7,200

 

Ps.

17,657

 

Ps.

6,928

 

Ps.

4,585

 

Ps.

1,357

 

Ps.

3,555

 

Ps.

3,618

 

Ps.

758

 

Ps.

1,206,330

 

Ps.

255,374

 

Ps.

323,024

 

Ps.

2,525,008

 

Additions

 

115,173

 

385

 

 

15,833

 

1,845

 

6,805

 

 

 

 

 

123

 

 

1,707,805

 

206,932

 

529,331

 

2,584,232

 

Disposals and transfers

 

(930

)

 

 

 

 

(15

)

 

 

 

 

 

 

(213,947

)

(3,555

)

(101,224

)

(319,671

)

Borrowing costs, net*

 

 

 

 

 

 

 

 

 

 

 

 

 

83,115

 

 

 

83,115

 

Other movements

 

 

 

 

10,371

 

 

4,087

 

1,649

 

620

 

 

 

1,968

 

1,041

 

 

 

(265,144

)

244,712

 

(696

)

Depreciation

 

(44,409

)

(16,795

)

(20,216

)

(18,543

)

(3,809

)

(3,801

)

(1,294

)

(2,314

)

(471

)

(796

)

(722

)

(376

)

 

 

(382,745

)

(496,291

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

325,644

 

305,278

 

25,168

 

79,401

 

9,323

 

22,295

 

6,254

 

2,271

 

886

 

4,727

 

4,060

 

382

 

2,783,303

 

193,607

 

613,098

 

4,375,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

506,735

 

323,410

 

131,503

 

192,808

 

30,113

 

44,749

 

15,439

 

20,500

 

5,587

 

11,229

 

8,405

 

5,403

 

2,783,303

 

193,607

 

2,382,687

 

6,655,478

 

Accumulated depreciation

 

(181,091

)

(18,132

)

(106,335

)

(113,407

)

(20,790

)

(22,454

)

(9,185

)

(18,229

)

(4,701

)

(6,502

)

(4,345

)

(5,021

)

 

 

(1,769,589

)

(2,279,781

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book amount as of December 31, 2017

 

Ps.

325,644

 

Ps.

305,278

 

Ps.

25,168

 

Ps.

79,401

 

Ps.

9,323

 

Ps.

22,295

 

Ps.

6,254

 

Ps.

2,271

 

Ps.

886

 

Ps.

4,727

 

Ps.

4,060

 

Ps.

382

 

Ps.

2,783,303

 

Ps.

193,607

 

Ps.

613,098

 

Ps.

4,375,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a) Depreciation expense for the years ended December 31, 2017, 2016 and 2015, was Ps.496,291, Ps.496,253 and Ps.425,439, respectively. Depreciation charges for the year are recognized as a component of operating expenses in the consolidated statements of operations.

 

b) In October 2005 and December 2006, the Company entered into purchase agreements with Airbus and International Aero Engines AG (“IAE”) for the purchase of aircraft and engines, respectively. Under such agreements and prior to the delivery of each aircraft and engine, the Company agreed to make pre-delivery payments, which were calculated based on the reference price of each aircraft and engine, and following a formula established for such purpose in the agreements.

 

In 2011, the Company amended the agreement with Airbus for the purchase of 44 A320 family aircraft to be delivered from 2015 to 2020. The new order includes 14 A320CEO and 30 A320NEO.

 

On August 16, 2013, the Company entered into certain agreements with IAE and United Technologies Corporation Pratt & Whitney Division (“P&W”), which included the purchase of the engines for 14 A320CEO and 30 A320NEO respectively, to be delivered between 2014 and 2020. This agreement also included the purchase of one spare engine for the A320CEO fleet (which was received during the fourth quarter of 2016) and six spare engines for the A320NEO fleet to be received from 2017 to 2020. In November 2015, the Company amended the agreement with the engine supplier to provide major maintenance services for the engines of sixteen aircrafts (10 A320NEO and 6 A321NEO). This agreement also includes the purchase of three spare engines, two of them for the A320NEO fleet, and one for the A321NEO fleet.

 

As part of the total support agreement with P&W, the Company received credit notes in December 2017 of Ps.58,530 (US$3.06 million), which are being amortized on a straight line basis, prospectively during the term of the agreement. As of December 31, 2017, the Company amortized a corresponding benefit from these credit notes of Ps.1,219, which is recognized as an offset to maintenance expenses in the consolidated statements of operations.

 

In December 2017, the Company amended the agreement with Airbus to reschedule the delivery of 29 aircrafts between 2018 and 2021.

 

Additionally, during December 2017, the Company amended the agreement with Airbus for the purchase of 80 aircraft to be delivered from 2022 to 2026. The new order includes 46 A320NEO and 34 A321NEO. Under such agreement and prior to the delivery of each aircraft, the Company agreed to make pre-delivery payments, which shall be calculated based on the reference price of each aircraft, and following a formula established for such purpose in the agreement.

 

During the years ended December 31, 2017 and 2016, the amounts paid for aircraft and spare engine pre-delivery payments were of Ps.1,707,805 (US$90.0 million), and Ps.1,345,081 (US$82.7 million), respectively.

 

The current purchase agreement with Airbus requires the Company to accept delivery of 109 Airbus A320 family aircraft during nine years (from January 2018 to November 2026). The agreement provides for the addition of 109 A320NEO to its fleet as follows: four in 2018, seven in 2019, 12 in 2020, six in 2021, 13 in 2022, eighteen in 2023, nine in 2024, fifteen in 2025 and twenty-five in 2026.

 

Commitments to acquisitions of property and equipment are disclosed in Note 23.

 

c) On August 27, 2012, the Company entered into a total support agreement with Lufthansa Technik AG (“LHT”) for a five year term. This agreement includes a total component support agreement (power-by-the hour) and guarantees the availability of aircraft components for the Company’s fleet when they are required. The cost of the total component support agreement is recognized as maintenance expenses in the consolidated statement of operations.

 

Additionally, the total support agreement included a sale and leaseback agreement of certain components. As part of the original total support agreement with LHT, the Company received credit notes of Ps.46,461 (US$3.5 million), which were amortized on a straight line basis, during the term of the agreement. As of December 31, 2017, 2016 and 2015, the Company amortized a corresponding benefit from these credit notes of Ps.6,580, Ps.9,292 and Ps.9,292, respectively, which is recognized as an offset to maintenance expenses in the consolidated statements of operations.

 

During December 2016, the Company entered into a new total support agreement with Lufthansa for 66 months, with an effective date on July 1, 2017. This agreement includes similar terms and conditions as the original agreement.

 

As part of the new agreement, the Company received credit notes of Ps.28,110 (US$1.5 million), which are being amortized on a straight line basis, prospectively during the term of the agreement. As of December 31, 2017, the Company amortized a corresponding benefit from these credit notes of Ps.1,961, which is recognized as an offset to maintenance expenses in the consolidated statements of operations.

 

d) On October 12, 2016 and December 12, 2016, the Company acquired two aircraft spare engines, which were accounted for at cost for a total amount of Ps.323,025. The assets contain two major components which are assumed to have different useful lives, the limited life parts (LLPs) have an estimated useful life of 12 years, and the rest of the aircraft engine has an estimated useful life of 25 years. The Company had identified the major components as separate parts at their respective cost. These major components of the spare engines are presented as part of the spare aircraft engines and depreciated over their useful life.