XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee benefits
12 Months Ended
Dec. 31, 2017
Employee benefits  
Employee benefits

 

16.  Employee benefits

 

The components of net period cost recognized in the consolidated statement of operations and the obligations for seniority premium for the years ended December 31, 2017, 2016 and 2015, are as follows:

 

 

 

2017

 

2016

 

2015

 

Analysis of net period cost:

 

 

 

 

 

 

 

Current service cost

 

Ps.

3,657

 

Ps.

2,421

 

Ps.

2,012

 

Interest cost on benefit obligation

 

1,000

 

701

 

537

 

 

 

 

 

 

 

 

 

Net period cost

 

Ps.

4,657

 

Ps.

3,122

 

Ps.

2,549

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the defined benefit obligation are as follows:

 

 

 

2017

 

2016

 

2015

 

Defined benefit obligation at January 1,

 

Ps.

13,438

 

Ps.

10,056

 

Ps.

7,737

 

Net period cost charged to profit or loss:

 

 

 

 

 

 

 

Current service cost

 

3,657

 

2,421

 

2,012

 

Interest cost on benefit obligation

 

1,000

 

701

 

537

 

Remeasurement losses in other comprehensive income:

 

 

 

 

 

 

 

Actuarial changes arising from changes in assumptions

 

1,776

 

442

 

1,174

 

Payments made

 

(582

)

(182

)

(1,404

)

 

 

 

 

 

 

 

 

Defined benefit obligation at December 31,

 

Ps.

19,289

 

Ps.

13,438

 

Ps.

10,056

 

 

 

 

 

 

 

 

 

 

 

 

 

The significant assumptions used in the computation of the seniority premium obligations are shown below:

 

 

 

2017

 

2016

 

2015

 

Financial:

 

 

 

 

 

 

 

Discount rate

 

7.72

%

7.78

%

7.29

%

Expected rate of salary increases

 

5.50

%

5.50

%

5.50

%

Annual increase in minimum salary

 

4.00

%

4.00

%

4.00

%

 

 

 

 

 

 

 

 

Biometric:

 

 

 

 

 

 

 

Mortality (1)

 

EMSSA 09

 

EMSSA 09

 

EMSSA 09

 

Disability (2)

 

IMSS-97

 

IMSS-97

 

IMSS-97

 

 

(1)

Mexican Experience of social security (EMSSA).

(2)

Mexican Experience of Instituto Mexicano del Seguro Social (IMSS).

 

Accruals for short-term employee benefits at December 31, 2017 and 2016, respectively, are as follows:

 

 

 

2017

 

2016

 

Employee profit-sharing (Note 15c)

 

Ps.

9,063

 

Ps.

10,695

 

 

 

 

 

 

 

 

 

 

The key management personnel of the Company include the members of the Board of Directors (Note 7).