XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2017
Financial instruments and risk management  
Schedule of notional amounts and strike prices of derivative financial instruments

 

 

 

Position as of December 31, 2017

 

 

 

Jet fuel Asian call option contracts maturities

 

 

 

1 Half 2018

 

2 Half 2018

 

2018 Total

 

Jet fuel risk

 

 

 

 

 

 

 

Notional volume in gallons (thousands)*

 

69,518

 

61,863

 

131,381

 

Strike price agreed rate per gallon (U.S. dollars)**

 

US$

1.6861

 

US$

1.8106

 

US$

1.7447

 

Approximate percentage of hedge (of expected consumption value)

 

60

%

50

%

55

%

 

* US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

 

 

Position as of December 31, 2016

 

 

 

Jet fuel Asian call option contracts maturities

 

 

 

1 Half 2017

 

2 Half 2017

 

2017 Total

 

1 Half 2018

 

3Q 2018

 

2018 Total

 

Jet fuel risk

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional volume in gallons (thousands)*

 

55,436

 

63,362

 

118,798

 

62,492

 

7,746

 

70,238

 

Strike price agreed rate per gallon (U.S. dollars)**

 

US$

1.6245

 

US$

1.4182

 

US$

1.5145

 

US$

1.6508

 

US$

1.5450

 

US$

1.6392

 

Approximate percentage of hedge (of expected consumption value)

 

51

%

53

%

52

%

45

%

10

%

24

%

 

* US Gulf Coast Jet 54 as underlying asset

** Weighted average

Schedule of foreign exchange on and off-balance sheet exposure

 

 

 

Thousands of U.S. dollars

 

 

 

2017

 

2016

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

US$

344,038

 

US$

297,565

 

Other accounts receivable

 

13,105

 

11,619

 

Aircraft maintenance deposits paid to lessors

 

352,142

 

343,787

 

Deposits for rental of flight equipment

 

25,343

 

30,025

 

Derivative financial instruments

 

25,204

 

41,996

 

 

 

 

 

 

 

Total assets

 

759,832

 

724,992

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Financial debt (Note 5)

 

128,296

 

76,789

 

Foreign suppliers

 

53,729

 

56,109

 

Taxes and fees payable

 

10,304

 

6,874

 

Derivative financial instruments

 

 

684

 

 

 

 

 

 

 

Total liabilities

 

192,329

 

140,456

 

 

 

 

 

 

 

Net foreign currency position

 

US$

567,503

 

US$

584,536

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of U.S. dollars

 

 

 

2017

 

2016

 

Off-balance sheet transactions exposure:

 

 

 

 

 

Aircraft and engine operating lease payments (Note 14)

 

US$

1,856,909

 

US$

1,727,644

 

Aircraft and engine commitments (Note 23)

 

1,123,377

 

315,326

 

 

 

 

 

 

 

Total

 

US$

2,980,286

 

US$

2,042,970

 

 

 

 

 

 

 

 

 

 

Schedule of contractual principal payments required on financial liabilities and derivative instruments fair value

 

 

 

December 31, 2017

 

 

 

Within one
year

 

One to five
years

 

Total

 

Interest-bearing borrowings:

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

1,449,236

 

Ps.

1,079,152

 

Ps.

2,528,388

 

Short-term working capital facilities (Note 5)

 

948,354

 

 

948,354

 

 

 

 

 

 

 

 

 

Total

 

Ps.

2,397,590

 

Ps.

1,079,152

 

Ps.

3,476,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Within one
year

 

One to five
years

 

Total

 

Interest-bearing borrowings:

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

328,845

 

Ps.

943,046

 

Ps.

1,271,891

 

Short-term working capital facilities (Note 5)

 

716,290

 

 

716,290

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

Interest rate swaps contracts

 

14,144

 

 

14,144

 

 

 

 

 

 

 

 

 

Total

 

Ps.

1,059,279

 

Ps.

943,046

 

Ps.

2,002,325