XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Rotable spare parts, furniture and equipment, net (Tables)
12 Months Ended
Dec. 31, 2017
Rotable spare parts, furniture and equipment, net  
Summary of rotable spare parts, furniture and equipment, net

 

 

 

Gross value

 

Accumulated depreciation

 

Net carrying value

 

 

 

At December
31, 2017

 

At December
31, 2016

 

At December
31, 2017

 

At December
31, 2016

 

At December
31, 2017

 

At December
31, 2016

 

Leasehold improvements to flight equipment

 

Ps.

2,382,687

 

Ps.

1,709,868

 

Ps.

(1,769,589

)

Ps.

(1,386,844

)

Ps.

613,098

 

Ps.

323,024

 

Pre-delivery payments

 

2,783,303

 

1,206,330

 

 

 

2,783,303

 

1,206,330

 

Aircraft parts and rotable spare parts

 

506,735

 

393,522

 

(181,091

)

(137,712

)

325,644

 

255,810

 

Aircraft spare engines

 

323,410

 

323,025

 

(18,132

)

(1,337

)

305,278

 

321,688

 

Construction and improvements in process

 

193,607

 

255,374

 

 

 

193,607

 

255,374

 

Standardization

 

192,808

 

176,975

 

(113,407

)

(94,864

)

79,401

 

82,111

 

Constructions and improvements

 

131,503

 

120,886

 

(106,335

)

(85,873

)

25,168

 

35,013

 

Computer equipment

 

30,113

 

24,172

 

(20,790

)

(16,972

)

9,323

 

7,200

 

Workshop tools

 

20,500

 

20,500

 

(18,229

)

(15,915

)

2,271

 

4,585

 

Electric power equipment

 

15,439

 

14,818

 

(9,185

)

(7,890

)

6,254

 

6,928

 

Communications equipment

 

11,229

 

9,261

 

(6,502

)

(5,706

)

4,727

 

3,555

 

Workshop machinery and equipment

 

8,405

 

7,240

 

(4,345

)

(3,622

)

4,060

 

3,618

 

Motorized transport equipment platform

 

5,587

 

5,703

 

(4,701

)

(4,346

)

886

 

1,357

 

Service carts on board

 

5,403

 

5,403

 

(5,021

)

(4,645

)

382

 

758

 

Office furniture and equipment

 

44,749

 

36,310

 

(22,454

)

(18,653

)

22,295

 

17,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Ps.

6,655,478

 

Ps.

4,309,387

 

Ps.

(2,279,781

)

Ps.

(1,784,379

)

Ps.

4,375,697

 

Ps.

2,525,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*During the years ended December 31, 2017 and 2016,  the Company capitalized borrowing costs of Ps.193,389 and Ps.95,445, respectively.  The amount of this line is net of disposals of capitalized borrowing costs related to sale and leaseback transactions of Ps.110,274 and Ps.84,936, respectively.

 

 

 

Aircraft parts
and rotable spare
parts

 

Aircraft spare
Engines

 

Constructions
and
improvements

 

Standardization

 

Computer
equipment

 

Office furniture
and equipment

 

Electric power
equipment

 

Workshop
Tools

 

Motorized
transport
equipment
platform

 

Communications
equipment

 

Workshop
machinery
and
equipment

 

Service
carts on
board

 

Pre-delivery
payments

 

Construction and
improvements
in process

 

Leasehold
improvements to
flight equipment

 

Total

 

Net book amount as of December 31, 2015

 

Ps.

179,947

 

Ps.

 

Ps.

18,202

 

Ps.

83,886

 

Ps.

4,195

 

Ps.

12,932

 

Ps.

9,033

 

Ps.

4,815

 

Ps.

1,326

 

Ps.

3,764

 

Ps.

4,179

 

Ps.

1,453

 

Ps.

1,583,835

 

Ps.

140,926

 

Ps.

501,157

 

Ps.

2,549,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

110,592

 

323,025

 

2,218

 

21,953

 

740

 

517

 

1,467

 

4,217

 

505

 

129

 

131

 

36

 

1,345,081

 

161,560

 

226,526

 

2,198,697

 

Disposals and transfers

 

(1,299

)

 

 

 

 

(110

)

(1,626

)

 

(49

)

 

 

 

(1,733,093

)

(2,132

)

 

(1,738,309

)

Borrowing costs, net*

 

 

 

 

 

 

 

 

 

 

 

 

 

10,507

 

 

 

10,507

 

Other movements

 

 

 

32,441

 

 

4,814

 

7,877

 

 

25

 

46

 

493

 

 

 

 

(44,980

)

 

716

 

Depreciation

 

(33,430

)

(1,337

)

(17,848

)

(23,728

)

(2,549

)

(3,559

)

(1,946

)

(4,472

)

(471

)

(831

)

(692

)

(731

)

 

 

(404,659

)

(496,253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

255,810

 

321,688

 

35,013

 

82,111

 

7,200

 

17,657

 

6,928

 

4,585

 

1,357

 

3,555

 

3,618

 

758

 

1,206,330

 

255,374

 

323,024

 

2,525,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

393,522

 

323,025

 

120,886

 

176,975

 

24,172

 

36,310

 

14,818

 

20,500

 

5,703

 

9,261

 

7,240

 

5,403

 

1,206,330

 

255,374

 

1,709,868

 

4,309,387

 

Accumulated depreciation

 

(137,712

)

(1,337

)

(85,873

)

(94,864

)

(16,972

)

(18,653

)

(7,890

)

(15,915

)

(4,346

)

(5,706

)

(3,622

)

(4,645

)

 

 

(1,386,844

)

(1,784,379

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book amount as of December 31, 2016

 

Ps.

255,810

 

Ps.

321,688

 

Ps.

35,013

 

Ps.

82,111

 

Ps.

7,200

 

Ps.

17,657

 

Ps.

6,928

 

Ps.

4,585

 

Ps.

1,357

 

Ps.

3,555

 

Ps.

3,618

 

Ps.

758

 

Ps.

1,206,330

 

Ps.

255,374

 

Ps.

323,024

 

Ps.

2,525,008

 

Additions

 

115,173

 

385

 

 

15,833

 

1,845

 

6,805

 

 

 

 

 

123

 

 

1,707,805

 

206,932

 

529,331

 

2,584,232

 

Disposals and transfers

 

(930

)

 

 

 

 

(15

)

 

 

 

 

 

 

(213,947

)

(3,555

)

(101,224

)

(319,671

)

Borrowing costs, net*

 

 

 

 

 

 

 

 

 

 

 

 

 

83,115

 

 

 

83,115

 

Other movements

 

 

 

 

10,371

 

 

4,087

 

1,649

 

620

 

 

 

1,968

 

1,041

 

 

 

(265,144

)

244,712

 

(696

)

Depreciation

 

(44,409

)

(16,795

)

(20,216

)

(18,543

)

(3,809

)

(3,801

)

(1,294

)

(2,314

)

(471

)

(796

)

(722

)

(376

)

 

 

(382,745

)

(496,291

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

325,644

 

305,278

 

25,168

 

79,401

 

9,323

 

22,295

 

6,254

 

2,271

 

886

 

4,727

 

4,060

 

382

 

2,783,303

 

193,607

 

613,098

 

4,375,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

506,735

 

323,410

 

131,503

 

192,808

 

30,113

 

44,749

 

15,439

 

20,500

 

5,587

 

11,229

 

8,405

 

5,403

 

2,783,303

 

193,607

 

2,382,687

 

6,655,478

 

Accumulated depreciation

 

(181,091

)

(18,132

)

(106,335

)

(113,407

)

(20,790

)

(22,454

)

(9,185

)

(18,229

)

(4,701

)

(6,502

)

(4,345

)

(5,021

)

 

 

(1,769,589

)

(2,279,781

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book amount as of December 31, 2017

 

Ps.

325,644

 

Ps.

305,278

 

Ps.

25,168

 

Ps.

79,401

 

Ps.

9,323

 

Ps.

22,295

 

Ps.

6,254

 

Ps.

2,271

 

Ps.

886

 

Ps.

4,727

 

Ps.

4,060

 

Ps.

382

 

Ps.

2,783,303

 

Ps.

193,607

 

Ps.

613,098

 

Ps.

4,375,697