XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Financial assets and liabilities
12 Months Ended
Dec. 31, 2018
Financial assets and liabilities  
Financial assets and liabilities

5.  Financial assets and liabilities

At December 31, 2018, 2017 and 2016, the Company’s financial assets are represented by cash and cash equivalents, trade and other accounts receivable, accounts receivable with carrying amounts that approximate their fair value.

a) Financial assets

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

2016

Derivative financial instruments designated as cash flow hedges (effective portion recognized within OCI)

 

 

  

 

 

  

 

 

 

Jet fuel Asian call options

 

Ps.

48,199

 

Ps.

497,403

 

Ps.

867,809

Foreign currency forward contracts

 

 

14,241

 

 

 —

 

 

 —

Total financial assets

 

Ps.

62,440

 

Ps.

497,403

 

 

867,809

Presented on the consolidated statements of financial position as follows:

 

 

  

 

 

  

 

 

 

Current

 

Ps.

62,440

 

Ps.

497,403

 

 

543,528

Non-current

 

Ps.

 —

 

Ps.

 —

 

Ps.

324,281

 

b) Financial debt

(i) At December 31, 2018, 2017 and 2016, the Company’s short-term and long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

I.

Revolving line of credit with Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander (“Santander”) and Banco Nacional de Comercio Exterior, S.N.C. (“Bancomext”), in U.S. dollars, to finance pre-delivery payments, maturing on May 31, 2022, bearing annual interest rate at the three-month LIBOR plus a spread of 260 basis points.

 

Ps.

3,045,574

 

Ps.

2,528,388

 

Ps.

1,271,891

II.

In December 2016, the Company entered into a short-term working capital facility with Banco Nacional de México S.A. (“Citibanamex”) in Mexican pesos, bearing annual interest rate at TIIE 28 days plus a 90 basis points.

 

 

461,260

 

 

948,354

 

 

406,330

III.

In December 2016, the Company entered into a U.S. dollar denominated short-term working capital facility with Bank of America México S.A. Institución de Banca Múltiple (“Bank of America”) in U.S. dollars, bearing annual interest rate at the one-month LIBOR plus 160 basis points.

 

 

 —

 

 

 —

 

 

309,960

IV.

Accrued interest

 

 

16,364

 

 

5,972

 

 

6,102

 

  

 

 

3,523,198

 

 

3,482,714

 

 

1,994,283

 

Less: Short-term maturities

 

 

1,212,259

 

 

2,403,562

 

 

1,051,237

 

Long-term

 

Ps.

2,310,939

 

Ps.

1,079,152

 

Ps.

943,046

 

TIIE: Mexican interbank rate

(ii) The following table provides a summary of the Company’s scheduled principal payments of financial debt and accrued interest at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2020

    

2021

    

2022

    

Total

Finance debt denominated in foreign currency:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Santander/Bancomext

 

Ps.

748,865

 

Ps.

1,508,757

 

Ps.

777,095

 

Ps.

25,087

 

Ps.

3,059,804

Citibanamex

 

 

463,394

 

 

 —

 

 

 —

 

 

 —

 

 

463,394

Total

 

Ps.

1,212,259

 

Ps.

1,508,757

 

Ps.

777,095

 

Ps.

25,087

 

Ps.

3,523,198


(iii) Since 2011, the Company has financed the pre-delivery payments for the acquisition of its aircraft through a revolving financing facility. During the year ended December 31, 2018, the pre-delivery payments for one A320NEO aircraft were financed through this revolving financing facility.

On August 1, 2013, the Company signed an amendment to the loan agreement to finance the pre-delivery payments of eight additional A320CEO (“Current Engine Option”) that were delivered in 2015 and 2016.

On February 28, 2014 and November 27, 2014, the Company signed amendments to the loan agreement to finance pre-delivery payments of two and four additional A320CEO, respectively, one was delivered in 2014 and five in 2016.

On August 25, 2015, the Company signed an amendment to the loan agreement to finance pre-delivery payments of eight additional A320NEO aircraft to be delivered between 2017 and 2018. One of this aircraft was incorporated to the Company´s fleet during 2017.

On November 30, 2016, the Company signed an additional amendment to the loan agreement to finance pre-delivery payments of 22 additional A320NEO aircraft to be delivered between 2019 and 2020. This amendment was modified on December 19, 2017 to reschedule the delivery dates of the aircraft listed on August 25, 2015 and November 30, 2016, seven and 22 aircraft, respectively. The new delivery date will be between 2019 and 2021. In accordance with this amendment the revolving line with Santander Bancomext will expire as of November 30, 2021. This amendment was modified on November 30, 2018 to reschedule the delivery dates of 26 aircraft listed between 2019 and 2021. The new delivery date will be between 2019 and 2022. In accordance with this last amendment the revolving line with Santander Bancomext will expire as of May 31, 2022.

The “Santander/Bancomext” loan agreement provides for certain covenants, including limits to the ability to, among others:

i)

Incur debt above a specified debt basket unless certain financial ratios are met.

ii)

Create liens.

iii)

Merge with or acquire any other entity without the previous authorization of the Banks.

iv)

Dispose of certain assets.

v)

Declare and pay dividends or make any distribution on the Company’s share capital unless certain financial ratios are met.

At December 31, 2018, 2017 and 2016, the Company was in compliance with the covenants under the above-mentioned loan agreement.

For purposes of financing the pre-delivery payments, Mexican trusts were created whereby, the Company assigned its rights and obligations under the Airbus Purchase Agreement with Airbus, including its obligation to make pre-delivery payments to the Mexican trusts, and the Company guaranteed the obligations of the Mexican trusts under the financing agreement (Deutsche Bank Mexico, S.A. Trust 1710 and 1711).

(iv) At December 31, 2018, the Company have available credit lines totaling Ps.6,721,139, of which Ps.4,063,947 were related to financial debt and Ps.2,657,192 were related to letters of credit (Ps.1,048,241 were undrawn). At December 31, 2017, the Company had available credit lines totaling Ps.7,368,346, of which Ps.4,616,861 were related to financial debt and Ps.2,751,485 were related to letters of credit (Ps.1,739,775 were undrawn). At December 31, 2016, the Company had available credit lines totaling Ps.6,936,237, of which Ps.5,048,477 were related to financial debt and Ps.1,887,760 were related to letters of credit (Ps.3,703,184 were undrawn).

Changes in liabilities arising from financing activities

At December 31, 2018, 2017 and 2016, the changes in liabilities from financing activities from the Company are summarized in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current vs non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 current 

 

 

 

 

 

January 1, 

 

Net cash 

 

Accrued

 

Foreign exchange 

 

 reclassification 

 

December, 31, 

 

    

2018

    

Flows

    

Interest

    

 movement

    

 and other

    

2018

Current interest-bearing loans and borrowings

 

Ps.

2,403,562

 

Ps.

(793,363)

 

Ps.

10,392

 

Ps.

71,380

 

Ps.

(479,712)

 

Ps.

1,212,259

Non-current interest -bearing loans and borrowings

 

 

1,079,152

 

 

808,620

 

 

 —

 

 

(56,945)

 

 

480,112

 

 

2,310,939

Total liabilities from financing activities

 

Ps.

3,482,714

 

Ps.

15,257

 

Ps.

10,392

 

Ps.

14,435

 

Ps.

400

 

Ps.

3,523,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current vs non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 current 

 

 

 

 

 

January 1,  

 

Net cash

 

Accrued

 

Foreign exchange 

 

 reclassification

 

December, 31, 

 

    

2017

    

Flows

    

Interest

    

 movement

    

 and  other

    

2017

Current interest-bearing loans and borrowings

 

Ps.

1,051,237

 

Ps.

419,350

 

Ps.

(130)

 

Ps.

25,924

 

Ps.

907,181

 

Ps.

2,403,562

Non-current interest -bearing loans and borrowings

 

 

943,046

 

 

1,093,808

 

 

 —

 

 

(50,521)

 

 

(907,181)

 

 

1,079,152

Total liabilities from financing activities

 

Ps.

1,994,283

 

Ps.

1,513,158

 

Ps.

(130)

 

Ps.

(24,597)

 

Ps.

 —

 

Ps.

3,482,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Current vs non-

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

current 

 

 

 

 

 

January 1,

 

Net cash

 

Accrued

 

Foreign exchange 

 

reclassification 

 

December, 31, 

 

 

2016

 

Flows

 

Interest

 

movement

 

and other

 

2016

Current interest-bearing loans and borrowings

 

Ps.

1,371,202

 

Ps.

(753,897)

 

Ps.

(1,239)

 

Ps.

121,269

 

Ps.

313,902

 

Ps.

1,051,237

Non-current interest - bearing loans and borrowings

 

 

219,817

 

 

938,681

 

 

 —

 

 

98,450

 

 

(313,902)

 

 

943,046

Total liabilities from financing activities

 

Ps.

1,591,019

 

Ps.

184,784

 

Ps.

(1,239)

 

Ps.

219,719

 

Ps.

 —

 

Ps.

1,994,283

 

c)  Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Derivative financial instruments designated as CFH (effective portion recognized within OCI):

 

 

  

 

 

  

 

 

  

Zero cost collar options

 

Ps.

122,948

 

Ps.

 —

 

Ps.

 —

Interest rate swap contracts

 

 

 —

 

 

 —

 

 

14,144

Total financial liabilities

 

Ps.

122,948

 

Ps.

 —

 

Ps.

14,144

Presented on the consolidated statements of financial position as follows:

 

 

  

 

 

  

 

 

  

Current

 

Ps.

122,948

 

Ps.

 —

 

Ps.

14,144

Non-current

 

Ps.

 —

 

Ps.

 —

 

Ps.

 —