XML 36 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Rotable spare parts, furniture and equipment, net
12 Months Ended
Dec. 31, 2018
Rotable spare parts, furniture and equipment, net  
Rotable spare parts, furniture and equipment, net

12.  Rotable spare parts, furniture and equipment, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross value 

 

Accumulated depreciation 

 

Net carrying value 

 

    

At December

    

At December

    

At December

    

At December

    

At December

    

At December

    

At December

    

At December

    

At December

 

    

31, 2018

    

31, 2017

    

31, 2016

    

31, 2018

    

31, 2017

    

31, 2016

    

31, 2018

    

31, 2017

    

31, 2016

Leasehold improvements to flight equipment

 

Ps.

3,221,167

 

Ps.

2,382,687

 

Ps.

1,709,868

 

Ps.

(2,083,053)

 

Ps.

(1,769,589)

 

Ps.

(1,386,844)

 

Ps.

1,138,114

 

Ps.

613,098

 

Ps.

323,024

Pre-delivery payments

 

 

3,672,090

 

 

2,783,303

 

 

1,206,330

 

 

 —

 

 

 —

 

 

 —

 

 

3,672,090

 

 

2,783,303

 

 

1,206,330

Aircraft parts and rotable spare parts

 

 

609,232

 

 

506,735

 

 

393,522

 

 

(233,403)

 

 

(181,091)

 

 

(137,712)

 

 

375,829

 

 

325,644

 

 

255,810

Aircraft spare engines

 

 

323,410

 

 

323,410

 

 

323,025

 

 

(34,917)

 

 

(18,132)

 

 

(1,337)

 

 

288,493

 

 

305,278

 

 

321,688

Construction and improvements in process

 

 

142,738

 

 

193,607

 

 

255,374

 

 

 —

 

 

 —

 

 

 —

 

 

142,738

 

 

193,607

 

 

255,374

Standardization

 

 

203,611

 

 

192,808

 

 

176,975

 

 

(127,136)

 

 

(113,407)

 

 

(94,864)

 

 

76,475

 

 

79,401

 

 

82,111

Constructions and improvements

 

 

132,446

 

 

131,503

 

 

120,886

 

 

(117,211)

 

 

(106,335)

 

 

(85,873)

 

 

15,235

 

 

25,168

 

 

35,013

Computer equipment

 

 

44,563

 

 

30,113

 

 

24,172

 

 

(28,016)

 

 

(20,790)

 

 

(16,972)

 

 

16,547

 

 

9,323

 

 

7,200

Workshop tools

 

 

23,454

 

 

20,500

 

 

20,500

 

 

(20,085)

 

 

(18,229)

 

 

(15,915)

 

 

3,369

 

 

2,271

 

 

4,585

Electric power equipment

 

 

15,438

 

 

15,439

 

 

14,818

 

 

(10,316)

 

 

(9,185)

 

 

(7,890)

 

 

5,122

 

 

6,254

 

 

6,928

Communications equipment

 

 

12,305

 

 

11,229

 

 

9,261

 

 

(7,394)

 

 

(6,502)

 

 

(5,706)

 

 

4,911

 

 

4,727

 

 

3,555

Workshop machinery and equipment

 

 

9,530

 

 

8,405

 

 

7,240

 

 

(5,049)

 

 

(4,345)

 

 

(3,622)

 

 

4,481

 

 

4,060

 

 

3,618

Motorized transport equipment platform

 

 

5,496

 

 

5,587

 

 

5,703

 

 

(5,050)

 

 

(4,701)

 

 

(4,346)

 

 

446

 

 

886

 

 

1,357

Service carts on board

 

 

5,403

 

 

5,403

 

 

5,403

 

 

(5,277)

 

 

(5,021)

 

 

(4,645)

 

 

126

 

 

382

 

 

758

Office furniture and equipment

 

 

66,546

 

 

44,749

 

 

36,310

 

 

(28,240)

 

 

(22,454)

 

 

(18,653)

 

 

38,306

 

 

22,295

 

 

17,657

Total

 

Ps.

8,487,429

 

Ps.

6,655,478

 

Ps.

4,309,387

 

Ps.

(2,705,147)

 

Ps.

(2,279,781)

 

Ps.

(1,784,379)

 

Ps.

5,782,282

 

Ps.

4,375,697

 

Ps.

2,525,008


*During the years ended December 31, 2018, 2017 and 2016, the Company capitalized borrowing costs of Ps.357,920, Ps.193,389 and Ps.95,445, respectively. The amount of this line is net of disposals of capitalized borrowing costs related to sale and leaseback transactions of Ps.242,678, Ps.110,274 and Ps.84,936, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

 

   

 

 

   

 

 

   

 

   

 

 

   

 

 

   

Motorized

   

 

 

   

Workshop

   

 

 

   

 

 

   

 

   

 

   

 

 

 

 

Aircraft parts

 

 

 

Constructions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transport

 

 

 

 

machinery

 

Service

 

 

 

Construction and

 

Leasehold

 

 

 

 

 

and rotable spare

 

Aircraft spare

 

and

 

 

 

 

Computer

 

Office furniture

 

Electric power

 

Workshop

 

equipment

 

Communications

 

and

 

carts on

 

Pre-delivery

 

improvements

 

improvements to

 

 

 

 

 

parts 

 

Engines 

 

improvements 

 

Standardization 

 

equipment 

 

and equipment

 

equipment 

 

Tools 

 

platform 

 

equipment 

 

equipment 

 

board 

 

payments 

 

in process 

 

flight equipment 

 

Total 

Net book amount as of December 31, 2015

 

Ps.

179,947

 

Ps.

 —

 

Ps.

18,202

 

Ps.

83,886

 

Ps.

4,195

 

Ps.

12,932

 

Ps.

9,033

 

Ps.

4,815

 

Ps.

1,326

 

Ps.

3,764

 

Ps.

4,179

 

Ps.

1,453

 

Ps.

1,583,835

 

Ps.

140,926

 

Ps.

501,157

 

Ps.

2,549,650

Additions

 

 

110,592

 

 

323,025

 

 

2,218

 

 

21,953

 

 

740

 

 

517

 

 

1,467

 

 

4,217

 

 

505

 

 

129

 

 

131

 

 

36

 

 

1,345,081

 

 

161,560

 

 

226,526

 

 

2,198,697

Disposals and transfers

 

 

(1,299)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(110)

 

 

(1,626)

 

 

 —

 

 

(49)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,733,093)

 

 

(2,132)

 

 

 —

 

 

(1,738,309)

Borrowing costs, net*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

10,507

 

 

 —

 

 

 —

 

 

10,507

Other movements

 

 

 —

 

 

 —

 

 

32,441

 

 

 —

 

 

4,814

 

 

7,877

 

 

 —

 

 

25

 

 

46

 

 

493

 

 

 —

 

 

 —

 

 

 —

 

 

(44,980)

 

 

 —

 

 

716

Depreciation

 

 

(33,430)

 

 

(1,337)

 

 

(17,848)

 

 

(23,728)

 

 

(2,549)

 

 

(3,559)

 

 

(1,946)

 

 

(4,472)

 

 

(471)

 

 

(831)

 

 

(692)

 

 

(731)

 

 

 —

 

 

 —

 

 

(404,659)

 

 

(496,253)

As of December 31, 2016

 

 

255,810

 

 

321,688

 

 

35,013

 

 

82,111

 

 

7,200

 

 

17,657

 

 

6,928

 

 

4,585

 

 

1,357

 

 

3,555

 

 

3,618

 

 

758

 

 

1,206,330

 

 

255,374

 

 

323,024

 

 

2,525,008

Cost

 

 

393,522

 

 

323,025

 

 

120,886

 

 

176,975

 

 

24,172

 

 

36,310

 

 

14,818

 

 

20,500

 

 

5,703

 

 

9,261

 

 

7,240

 

 

5,403

 

 

1,206,330

 

 

255,374

 

 

1,709,868

 

 

4,309,387

Accumulated depreciation

 

 

(137,712)

 

 

(1,337)

 

 

(85,873)

 

 

(94,864)

 

 

(16,972)

 

 

(18,653)

 

 

(7,890)

 

 

(15,915)

 

 

(4,346)

 

 

(5,706)

 

 

(3,622)

 

 

(4,645)

 

 

 —

 

 

 —

 

 

(1,386,844)

 

 

(1,784,379)

Net book amount as of December 31, 2016

 

Ps.

255,810

 

Ps.

321,688

 

Ps.

35,013

 

Ps.

82,111

 

Ps.

7,200

 

Ps.

17,657

 

Ps.

6,928

 

Ps.

4,585

 

Ps.

1,357

 

Ps.

3,555

 

Ps.

3,618

 

Ps.

758

 

Ps.

1,206,330

 

Ps.

255,374

 

Ps.

323,024

 

Ps.

2,525,008

Additions

 

 

115,173

 

 

385

 

 

 —

 

 

15,833

 

 

1,845

 

 

6,805

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

123

 

 

 —

 

 

1,707,805

 

 

206,932

 

 

529,331

 

 

2,584,232

Disposals and transfers

 

 

(930)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(213,947)

 

 

(3,555)

 

 

(101,224)

 

 

(319,671)

Borrowing costs, net*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

83,115

 

 

 —

 

 

 —

 

 

83,115

Other movements

 

 

 —

 

 

 —

 

 

10,371

 

 

 —

 

 

4,087

 

 

1,649

 

 

620

 

 

 —

 

 

 —

 

 

1,968

 

 

1,041

 

 

 —

 

 

 —

 

 

(265,144)

 

 

244,712

 

 

(696)

Depreciation

 

 

(44,409)

 

 

(16,795)

 

 

(20,216)

 

 

(18,543)

 

 

(3,809)

 

 

(3,801)

 

 

(1,294)

 

 

(2,314)

 

 

(471)

 

 

(796)

 

 

(722)

 

 

(376)

 

 

 —

 

 

 —

 

 

(382,745)

 

 

(496,291)

As of December 31, 2017

 

 

325,644

 

 

305,278

 

 

25,168

 

 

79,401

 

 

9,323

 

 

22,295

 

 

6,254

 

 

2,271

 

 

886

 

 

4,727

 

 

4,060

 

 

382

 

 

2,783,303

 

 

193,607

 

 

613,098

 

 

4,375,697

Cost

 

 

506,735

 

 

323,410

 

 

131,503

 

 

192,808

 

 

30,113

 

 

44,749

 

 

15,439

 

 

20,500

 

 

5,587

 

 

11,229

 

 

8,405

 

 

5,403

 

 

2,783,303

 

 

193,607

 

 

2,382,687

 

 

6,655,478

Accumulated depreciation

 

 

(181,091)

 

 

(18,132)

 

 

(106,335)

 

 

(113,407)

 

 

(20,790)

 

 

(22,454)

 

 

(9,185)

 

 

(18,229)

 

 

(4,701)

 

 

(6,502)

 

 

(4,345)

 

 

(5,021)

 

 

 —

 

 

 —

 

 

(1,769,589)

 

 

(2,279,781)

Net book amount as of December 31, 2017

 

Ps.

325,644

 

Ps.

305,278

 

Ps.

25,168

 

Ps.

79,401

 

Ps.

9,323

 

Ps.

22,295

 

Ps.

6,254

 

Ps.

2,271

 

Ps.

886

 

Ps.

4,727

 

Ps.

4,060

 

Ps.

382

 

Ps.

2,783,303

 

Ps.

193,607

 

Ps.

613,098

 

Ps.

4,375,697

Additions

 

 

106,240

 

 

260,131

 

 

689

 

 

10,803

 

 

5,316

 

 

652

 

 

 —

 

 

2,673

 

 

 —

 

 

1,050

 

 

1,040

 

 

 —

 

 

1,485,643

 

 

142,703

 

 

676,457

 

 

2,693,397

Disposals and transfers

 

 

(1,735)

 

 

(260,131)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2)

 

 

 —

 

 

(712,098)

 

 

(89)

 

 

 —

 

 

(974,055)

Borrowing costs, net*

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

115,242

 

 

 —

 

 

 —

 

 

115,242

Other movements

 

 

 —

 

 

 —

 

 

67

 

 

 —

 

 

9,123

 

 

21,568

 

 

 —

 

 

281

 

 

42

 

 

26

 

 

110

 

 

 —

 

 

 —

 

 

(193,483)

 

 

162,023

 

 

(243)

Depreciation

 

 

(54,320)

 

 

(16,785)

 

 

(10,689)

 

 

(13,729)

 

 

(7,215)

 

 

(6,209)

 

 

(1,132)

 

 

(1,856)

 

 

(482)

 

 

(892)

 

 

(727)

 

 

(256)

 

 

 —

 

 

 —

 

 

(313,464)

 

 

(427,756)

As of December 31, 2018

 

 

375,829

 

 

288,493

 

 

15,235

 

 

76,475

 

 

16,547

 

 

38,306

 

 

5,122

 

 

3,369

 

 

446

 

 

4,911

 

 

4,481

 

 

126

 

 

3,672,090

 

 

142,738

 

 

1,138,114

 

 

5,782,282

Cost

 

 

609,232

 

 

323,410

 

 

132,446

 

 

203,611

 

 

44,563

 

 

66,546

 

 

15,438

 

 

23,454

 

 

5,496

 

 

12,305

 

 

9,530

 

 

5,403

 

 

3,672,090

 

 

142,738

 

 

3,221,167

 

 

8,487,429

Accumulated depreciation

 

 

(233,403)

 

 

(34,917)

 

 

(117,211)

 

 

(127,136)

 

 

(28,016)

 

 

(28,240)

 

 

(10,316)

 

 

(20,085)

 

 

(5,050)

 

 

(7,394)

 

 

(5,049)

 

 

(5,277)

 

 

 —

 

 

 —

 

 

(2,083,053)

 

 

(2,705,147)

Net book amount as of December 31, 2018

 

Ps.

375,829

 

Ps.

288,493

 

Ps.

15,235

 

Ps.

76,475

 

Ps.

16,547

 

Ps.

38,306

 

Ps.

5,122

 

Ps.

3,369

 

Ps.

446

 

Ps.

4,911

 

Ps.

4,481

 

Ps.

126

 

Ps.

3,672,090

 

Ps.

142,738

 

Ps.

1,138,114

 

Ps.

5,782,282

 

 

 

a)  Depreciation expense for the years ended December 31, 2018, 2017 and 2016, was Ps.427,756, Ps.496,291 and Ps.496,253, respectively. Depreciation charges for the year are recognized as a component of operating expenses in the consolidated statements of operations.

b)  In October 2005 and December 2006, the Company entered into purchase agreements with Airbus and International Aero Engines AG (“IAE”) for the purchase of aircraft and engines, respectively. Under such agreements and prior to the delivery of each aircraft and engine, the Company agreed to make pre-delivery payments, which were calculated based on the reference price of each aircraft and engine, and following a formula established for such purpose in the agreements.

In 2011, the Company amended the agreement with Airbus for the purchase of 44 A320 family aircraft to be delivered from 2015 to 2020. The new order includes 14 A320CEO and 30 A320NEO.

On August 16, 2013, the Company entered into certain agreements with IAE and United Technologies Corporation Pratt & Whitney Division (“P&W”), which included the purchase of the engines for 14 A320CEO and 30 A320NEO respectively, to be delivered between 2014 and 2020. This agreement also included the purchase of one spare engine for the A320CEO fleet (which was received during the fourth quarter of 2016) and six spare engines for the A320NEO fleet to be received from 2017 to 2020. In November 2015, the Company amended the agreement with the engine supplier to provide major maintenance services for the engines of sixteen aircrafts (10 A320NEO and 6 A321NEO). This agreement also includes the purchase of three spare engines, two of them for the A320NEO fleet, and one for the A321NEO fleet.

The Company received credit notes from P&W in December 2017 of Ps.58,530 (US$3.06 million), which are being amortized on a straight-line basis, prospectively during the term of the agreement. As of December 31, 2018, and 2017, the Company amortized a corresponding benefit from these credit notes of Ps.4,878 and Ps.1,219, respectively, which is recognized as an offset to maintenance expenses in the consolidated statements of operations.

Additionally, during December 2017, the Company amended the agreement with Airbus for the purchase of 80 A320 family aircraft to be delivered from 2022 to 2026. The new order includes 46 A320NEO and 34 A321NEO. Under such agreement and prior to the delivery of each aircraft, the Company agreed to make pre-delivery payments, which shall be calculated based on the reference price of each aircraft, and following a formula established for such purpose in the agreement.

In November 2018, the Company amended the agreement with Airbus to reschedule the remaining 26 fleet deliveries between 2019 and 2022.

During the years ended December 31, 2018, 2017 and 2016, the amounts paid for aircraft and spare engine pre-delivery payments were of Ps.1,485,643 (US$77.1 million), Ps.1,707,805 (US$90.0 million) and Ps.1,345,081 (US$82.7 million), respectively.

The current purchase agreement with Airbus requires the Company to accept delivery of 106 Airbus A320 family aircraft during the following nine years (from January 2019 to November 2026). The agreement provides for the addition of 106 Aircraft to its fleet as follows: three in 2019, eight in 2020, thirteen in 2021, thirteen in 2022, sixteen in 2023, thirteen in 2024, fifteen in 2025 and twenty-five in 2026

Commitments to acquisitions of property and equipment are disclosed in Note 23.

During the years ended December 31, 2018, 2017 and 2016 the Company entered into aircraft and spare engines sale and leaseback transactions, resulting in a gain of Ps.609,168, Ps.65,886 and Ps.484,827, respectively, that was recorded under the caption other income in the consolidated statement of operations (Note 20).

During the year ended December 31, 2011, the Company entered into aircraft and spare engines sale and leaseback transactions, which resulted in a loss of Ps.30,706. This loss was deferred on the consolidated statements of financial position and is being amortized over the contractual lease term. As of December 31, 2018, 2017 and 2016, the current portion of the loss on sale amounts to Ps.3,047, Ps.3,047 and Ps.3,047, respectively recorded in the consolidated statement of operations as additional aircraft rental expense, that is recorded in the caption of prepaid expenses and other current assets (Note 10), and the non-current portion amounts to Ps.8,366, Ps.11,413 and Ps.14,460, respectively, which is recorded in the caption of other assets in the consolidated statements of financial position.

c) On August 27, 2012, the Company entered into a total support agreement with Lufthansa Technik AG (“LHT”) for a five-year term. This agreement includes a total component support agreement (power-by-the hour) and guarantees the availability of aircraft components for the Company’s fleet when they are required. The cost of the total component support agreement is recognized as maintenance expenses in the consolidated statement of operations.

As part of the original total support agreement with LHT, the Company received credit notes of Ps.46,461 (US$3.5 million), which were amortized on a straight-line basis, during the term of the agreement. As of December 31, 2018, 2017 and 2016, the Company amortized a corresponding benefit from these credit notes of Ps.0, Ps.6,580 and Ps.9,292, respectively, which was recognized as an offset to maintenance expenses in the consolidated statements of operations.

During December 2017, the Company entered into a new total support agreement with Lufthansa for 66 months, with an effective date on July 1, 2018. This agreement includes similar terms and conditions as the original agreement. 

As part of the new agreement, the Company received credit notes of Ps.28,110 (US$1.5 million), which are being amortized on a straight-line basis, prospectively during the term of the agreement. As of December 31, 2018, the Company amortized a corresponding benefit from these credit notes of Ps.7,191, recognized as an offset to maintenance expenses in the consolidated statements of operations.

d)  On October 12, 2016 and December 12, 2016, the Company acquired two aircraft spare engines, which were accounted for at cost for a total amount of Ps.323,025. The assets contain two major components which are assumed to have different useful lives, the limited life parts (LLPs) have an estimated useful life of 12 years, and the rest of the aircraft engine has an estimated useful life of 25 years. The Company identified the major components as separate parts at their respective cost. These major components of the spare engines are presented as part of the aircraft spare engines and depreciated over their useful life.