XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2018
Financial instruments and risk management  
Schedule of notional amounts and strike prices of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Position as of December 31, 2018

 

 

Jet fuel Asian call and Zero-Cost

 

 

collars option contracts maturities

 

    

1 Half 2019

    

2 Half 2019

    

2019 Total

    

Jet fuel risk Asian Calls

 

 

  

 

 

  

 

 

  

 

Notional volume in gallons (thousands)*

 

 

12,790

 

 

13,842

 

 

26,632

 

Strike price agreed rate per gallon (U.S.dollars)**

 

US$

1.84

 

US$

1.84

 

US$

1.84

 

Approximate percentage of hedge (of expected consumption value)

 

 

10

%  

 

10

%  

 

10

%  

Jet fuel risk Zero-Cost collars

 

 

 

 

 

 

 

 

 

 

Notional volume in gallons (thousands)*

 

 

18,963

 

 

 —

 

 

18,963

 

Strike price agreed rate per gallon (U.S. dollars)**

 

US$

1.91/2.46

 

US$

 —

 

US$

1.91/2.46

 

Approximate percentage of hedge (of expected consumption value)

 

 

15

%  

 

 —

%  

 

15

%  

All-in

 

 

 

 

 

 

 

 

 

 

Approximate percentage of hedge (of expected consumption value)

 

 

25

%  

 

10

%  

 

18

%  


* US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

 

 

 

 

 

 

 

 

 

 

 

 

Position as of December 31, 2017

 

 

Jet fuel Asian call option contracts maturities

 

    

1 Half 2018

    

2 Half 2018

    

2018 Total

    

Jet fuel risk

 

 

  

 

 

  

 

 

  

 

Notional volume in gallons (thousands)*

 

 

69,518

 

 

61,863

 

 

131,381

 

Strike price agreed rate per gallon (U.S.dollars)**

 

US$

1.6861

 

US$

1.8106

 

US$

1.7447

 

Approximate percentage of hedge (of expected consumption value)

 

 

60

%  

 

50

%  

 

55

%  


* US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Position as of December 31, 2016

 

 

 

Jet fuel Asian call option contracts maturities

 

Jet fuel risk

    

1 Half 2017

    

2 Half 2017

    

2017 Total

    

1 Half 2018

    

3Q 2018

    

2018 Total

 

Notional volume in gallons (thousands)*

 

 

55,436

 

 

63,362

 

 

118,798

 

 

62,492

 

 

7,746

 

 

70,238

 

Strike price agreed rate per  gallon (U.S. dollars)**

 

US$

1.6245

 

US$

1.4182

 

US$

1.5145

 

US$

1.6508

 

US$

1.5450

 

US$

1.6392

 

Approximate percentage of hedge (of expected consumption value)

 

 

51

%  

 

53

%  

 

52

%  

 

45

%  

 

10

%  

 

24

%


* US Gulf Coast Jet 54 as underlying asset

** Weighted average

Schedule of foreign exchange on and off-balance sheet exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of U.S. dollars

 

    

2018

    

2017

 

2016

Assets:

 

 

  

 

 

  

 

 

 

Cash and cash equivalents

 

US$

279,829

 

US$

344,038

 

US$

297,565

Other accounts receivable

 

 

10,957

 

 

13,105

 

 

11,619

Aircraft maintenance deposits paid to lessors

 

 

329,983

 

 

352,142

 

 

343,787

Deposits for rental of flight equipment

 

 

32,166

 

 

25,343

 

 

30,025

Derivative financial instruments

 

 

3,172

 

 

25,204

 

 

41,996

Total assets

 

 

656,107

 

 

759,832

 

 

724,992

Liabilities:

 

 

  

 

 

  

 

 

 

Financial debt (Note 5)

 

 

155,455

 

 

128,296

 

 

76,789

Foreign suppliers

 

 

51,012

 

 

53,729

 

 

56,109

Taxes and fees payable

 

 

14,823

 

 

10,304

 

 

6,874

Derivative financial instruments

 

 

6,246

 

 

 —

 

 

684

Total liabilities

 

 

227,536

 

 

192,329

 

 

140,456

Net foreign currency position

 

US$

428,571

 

US$

567,503

 

US$

584,536

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of U.S. dollars

 

    

2018

    

2017

 

2016

Off-balance sheet transactions exposure:

 

  

 

 

  

 

 

 

 

Aircraft and engine operating lease payments (Note 14)

 

US$

2,334,767

 

US$

1,840,316

 

US$

1,727,644

Aircraft and engine commitments (Note 23)

 

 

1,070,187

 

 

1,123,377

 

 

315,326

Total

 

US$

3,404,954

 

US$

2,963,693

 

US$

2,042,970

 

Schedule of contractual principal payments required on financial liabilities and derivative instruments fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Within one

    

One to five

    

 

 

    

year

    

years

    

Total

Interest-bearing borrowings:

 

 

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

734,635

 

Ps.

2,310,939

 

Ps.

3,045,574

Short-term working capital facilities (Note 5)

 

 

461,260

 

 

 —

 

 

461,260

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

Jet fuel Asian Zero-Cost collars options contracts

 

 

122,948

 

 

 —

 

 

122,948

Total

 

Ps.

1,318,843

 

Ps.

2,310,939

 

Ps.

3,629,782

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Within one

    

One to five

    

 

 

    

 year

    

years

    

Total

Interest-bearing borrowings:

 

 

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

1,449,236

 

Ps.

1,079,152

 

Ps.

2,528,388

Short-term working capital facilities (Note 5)

 

 

948,354

 

 

 —

 

 

948,354

Total

 

Ps.

2,397,590

 

Ps.

1,079,152

 

Ps.

3,476,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Within one

    

One to five

    

 

 

 

 

year

 

years

 

Total

Interest-bearing borrowings:

 

 

  

 

 

  

 

 

  

Pre-delivery payments facilities (Note 5)

 

Ps.

328,845

 

Ps.

943,046

 

Ps.

1,271,891

Short-term working capital facilities (Note 5)

 

 

716,290

 

 

 —

 

 

716,290

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

Interest rate swaps contracts

 

 

14,144

 

 

 —

 

 

14,144

Total

 

Ps.

1,059,279

 

Ps.

943,046

 

Ps.

2,002,325

 

Schedule of sensitivity of US Gulf Coast Jet Fuel 54 Zero Cost Collars to a reasonably possible change in fuel prices, with all other variables held constant, on the caption of accumulated other comprehensive income

:

 

 

 

 

 

Sensitivity of position

 

 

as of December 31, 2018

 

    

effect on equity 

 

 

(thousands of U.S. dollars)

US Gulf Coast Jet Fuel 54 spot level

 

  

+5%

 

1.67

-5%

 

(1.51)