XML 29 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurements
12 Months Ended
Dec. 31, 2019
Fair value measurements  
Fair value measurements

4.  Fair value measurements

The only financial assets and liabilities recognized at fair value on a recurring basis are the derivative financial instruments.

Fair value is the price that would be received from sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

(i)

In the principal market for the asset or liability, or

(ii)

In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Company.

The fair value of an asset or a liability is assessed using the course of thought which market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

The assessment of a non-financial asset’s fair value considers the market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

·

Level 1 — Quoted (unadjusted) prices in active markets for identical assets or liabilities.

·

Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

·

Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

Set out below, is a comparison by class of the carrying amounts and fair values of the Company’s financial instruments, other than those for which carrying amounts are reasonable approximations of fair values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair value

 

    

2019

    

2018

    

2017

    

2019

    

2018

    

2017

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

Ps.

136,262

 

Ps.

62,440

 

Ps.

497,403

 

Ps.

136,262

 

Ps.

62,440

 

Ps.

497,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

 

Financial debt

 

 

(5,008,509)

 

 

(3,506,834)

 

 

(3,476,742)

 

 

(5,194,316)

 

 

(3,515,550)

 

 

(3,481,741)

Derivative financial instruments

 

 

 —

 

 

(122,948)

 

 

 —

 

 

 —

 

 

(122,948)

 

 

 —

Total

 

Ps.

(4,872,247)

 

Ps.

(3,567,342)

 

Ps.

(2,979,339)

 

Ps.

(5,058,054)

 

Ps.

(3,576,058)

 

Ps.

(2,984,338)

 

The following table summarizes the fair value measurements at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement

 

    

Quoted prices

    

Significant

    

Significant

    

 

 

 

 

in active

 

observable

 

unobservable

 

 

 

 

 

markets

 

inputs

 

inputs

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

  

 

 

  

 

 

  

 

 

  

Derivatives financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Jet fuel Zero-Cost collar options contracts*

 

Ps.

 —

 

Ps.

133,567

 

Ps.

 —

 

Ps.

133,567

Interest rate Caps

 

 

 —

 

 

2,695

 

 

 —

 

 

2,695

Liabilities for which fair values are disclosed:

 

 

  

 

 

 

 

 

  

 

 

 

Interest-bearing loans and borrowings**

 

 

 —

 

 

(5,194,316)

 

 

 —

 

 

(5,194,316)

Net

 

Ps.

 —

 

Ps.

(5,058,054)

 

Ps.

 —

 

Ps.

(5,058,054)


* Jet fuel forwards levels and LIBOR curve.

** LIBOR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

The following table summarizes the fair value measurements at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement

 

    

Quoted prices

    

Significant

    

Significant

    

 

 

 

in active

 

observable

 

unobservable

 

 

 

 

markets

 

inputs

 

inputs

 

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Jet fuel Asian call options contracts*

 

Ps.

 —

 

Ps.

48,199

 

Ps.

 —

 

Ps.

48,199

Foreign currency forward

 

 

 —

 

 

14,241

 

 

 —

 

 

14,241

Liabilities

 

 

  

 

 

  

 

 

  

 

 

  

Derivatives financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Jet fuel Asian Zero-Cost collars options contracts*

 

 

 —

 

 

(122,948)

 

 

 —

 

 

(122,948)

Liabilities for which fair values are disclosed:

 

 

  

 

 

  

 

 

  

 

 

  

Interest-bearing loans and borrowings**

 

 

 —

 

 

(3,515,550)

 

 

 —

 

 

(3,515,550)

Net

 

Ps.

 —

 

Ps.

(3,576,058)

 

Ps.

 —

 

Ps.

(3,576,058)


* Jet fuel forwards levels and LIBOR curve.

** LIBOR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

The following table summarizes the fair value measurements at December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement

 

    

Quoted prices

    

Significant

    

Significant

    

 

 

 

in active

 

observable

 

unobservable

 

 

 

 

markets

 

inputs

 

inputs

 

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Jet fuel Asian call options contracts*

 

Ps.

 —

 

Ps.

497,403

 

Ps.

 —

 

Ps.

497,403

Liabilities for which fair values are disclosed:

 

 

  

 

 

  

 

 

  

 

 

  

Interest-bearing loans and borrowings**

 

 

 —

 

 

(3,481,741)

 

 

 —

 

 

(3,481,741)

Net

 

Ps.

 —

 

Ps.

(2,984,338)

 

Ps.

 —

 

Ps.

(2,984,338)


* Jet fuel forwards levels and LIBOR curve.

** LIBOR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

The following table summarizes the (loss) gain from derivatives financial instruments recognized in the consolidated statements of operations for the years ended December 31, 2019, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

 

 

Instrument

    

Financial statements line

    

2019

    

2018

    

2017

Jet fuel Asian call options contracts

 

Fuel

 

Ps.

(61,069)

 

Ps.

402,493

 

Ps.

(26,980)

Jet fuel Zero-Cost collars contracts

 

Fuel

 

 

(9,477)

 

 

 —

 

 

 —

Foreign currency forward

 

Aircraft and engine rent expenses

 

 

4,199

 

 

52,516

 

 

(11,290)

Interest rate swap contracts

 

Aircraft and engine rent expenses

 

 

 —

 

 

 —

 

 

(13,827)

Interest rate cap

 

Finance cost

 

 

(1,282)

 

 

 —

 

 

 —

Total

 

  

 

Ps.

(67,629)

 

Ps.

455,009

 

Ps.

(52,097)

 

The following table summarizes the net gain (loss) on CFH before taxes recognized in the consolidated statements of comprehensive income for the years ended December 31, 2019, 2018 and 2017:

Consolidated statements of other comprehensive  gain (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Financial 

    

 

 

    

 

 

    

 

 

Instrument

    

statements line

    

2019

    

2018

    

2017

Jet fuel Asian call options contracts

 

OCI

 

Ps.

11,148

 

Ps.

(174,984)

 

Ps.

(54,202)

Jet fuel Zero cost collars

 

OCI

 

 

256,515

 

 

(122,948)

 

 

 —

Interest rate swap contracts

 

OCI

 

 

 —

 

 

 —

 

 

14,144

Foreign currency contracts

 

OCI

 

 

(14,241)

 

 

14,241

 

 

(2,090)

Interest rate cap

 

OCI

 

 

(4,023)

 

 

 —

 

 

 —

Non derivative financial instruments

 

OCI

 

 

14,096

 

 

 —

 

 

 —

Total 

 

 

 

Ps.

263,495

 

Ps.

(283,691)

 

Ps.

(42,148)

 

The exchange rates used to translate the above amounts to Mexican pesos at December 31, 2019, 2018 and 2017 were Ps.18.8452, Ps.19.6829 and Ps.19.7354, respectively, per U.S. dollar.