XML 138 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases  
Leases

14.   Leases

The most significant leases are as follows:

a)  Aircraft and engine represent the Company´s most significant lease agreements. At December 31, 2019, the Company leases 81 aircraft (77 and 71 as of December 31, 2018 and 2017, respectively) and 14 spare engines under operating leases (10 and eighth as of December 31, 2018 and 2017, respectively) that have maximum terms through 2033. These leases are generally guaranteed by either deposit in cash or letters of credits.

Composition of the fleet and spare engines, leases*:

 

 

 

 

 

 

 

 

 

 

    

 

    

At December

    

At December

    

At December

Aircraft Type 

    

Model 

    

31, 2019

    

31, 2018

    

31, 2017

A319

 

132

 

 3

 

 4

 

 6

A319

 

133

 

 4

 

 4

 

 6

A320

 

233

 

39

 

39

 

39

A320

 

232

 

 2

 

 4

 

 4

A320NEO

 

271N

 

17

 

12

 

 6

A321

 

231

 

10

 

10

 

10

A321NEO

 

271N

 

 6

 

 4

 

 —

 

 

  

 

81

 

77

 

71

 

 

 

 

 

 

 

 

 

 

Engine spare

    

 

    

At December

    

At December

    

At December

Type

    

Model 

    

31, 2019

    

31, 2018

    

31, 2017

V2500

 

V2524-A5

 

 2

 

 —

 

 —

V2500

 

V2527M-A5

 

 3

 

 3

 

 3

V2500

 

V2527E-A5

 

 3

 

 3

 

 3

V2500

 

V2527-A5

 

 2

 

 2

 

 2

PW1100

 

PW1127G-JM

 

 3

 

 2

 

 —

PW1100

 

PW1133G-JM

 

 1

 

 —

 

 —

 

 

  

 

14

 

10

 

 8


* Certain of the Company’s aircraft and engine lease agreements include an option to extend the lease term period. Terms and conditions are subject to market conditions at the time of renewal.

During the year ended December 31, 2019, the Company added seven new leased aircraft to its fleet (three A320 NEO´s acquired through sale and leaseback transactions under our existing Airbus purchase agreement and four obtained directly from the lessor´s). Also, the Company extended the lease term of one spare engine (effective from 2019) and returned two aircraft to their respective lessors. All the aircraft incorporated through the lessor´s aircraft order book was not subject to sale and leaseback transactions.

During the year ended December 31, 2019, the Company also leased two NEO spare engines (based on the terms of the Pratt and Whitney purchase agreement FMP) and two CEO spare engines to its fleet. These four engines incorporated were subject to sale and leaseback transactions and their respective lease agreements were accounted as leases. Additionally, during 2019 the Company extended the lease term of one spare engine (effective from November 2019).

During the year ended December 31, 2018, the Company added ten new leased aircraft to its fleet (acquired three A320 NEO’s through sale leaseback transactions under our existing Airbus purchase agreement and seven obtained directly from the lessors). Also, the Company extended the lease term of Aircraft (effective from 2019) and two spare engines (effective from February and April 2018), and returned four aircraft to their respective lessors.

During the year ended December 31, 2018, the Company also added two NEO spare engines to its fleet based on the terms of the Pratt and Whitney purchase agreement (FMP). These two engines incorporated were subject to sale and leaseback transactions.

During the year ended December 31, 2017, the Company added five aircraft to its fleet (acquired one A320 NEO’s through sale leaseback transactions under our existing Airbus purchase agreement and four obtained directly from the lessors). Also, the Company returned three aircraft to their respective lessors. All the aircraft incorporated through the lessor´s aircraft order book were not subject to sale and leaseback transactions. Additionally, during 2017 the Company extended the lease term of three aircraft (effective from 2018) and two spare engines (effective from July 2017 and September 2017, respectively). Such leases were not subject to sale and leaseback transactions.

Set out below are the carrying amounts of right-of-use assets recognized and the movements during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Spare engine

    

Land and

    

 

 

    

Aircraft leases

    

leases

    

building leases

    

Total

As at 1 January 2017 (adjusted)

 

Ps.

23,047,879

 

Ps.

220,554

 

Ps.

231,648

 

Ps.

23,500,081

Additions

 

 

4,665,330

 

 

157,225

 

 

9,149

 

 

4,831,704

Depreciation on right of use assets

 

 

(3,306,249)

 

 

(77,750)

 

 

(53,904)

 

 

(3,437,903)

As at 31 December 2017 (adjusted)

 

 

24,406,960

 

 

300,029

 

 

186,893

 

 

24,893,882

Additions

 

 

10,585,188

 

 

387,480

 

 

59,194

 

 

11,031,862

Depreciation on right of use assets

 

 

(3,865,979)

 

 

(107,813)

 

 

(69,899)

 

 

(4,043,691)

As at 31 December 2018 (adjusted)

 

 

31,126,169

 

 

579,696

 

 

176,188

 

 

31,882,053

Additions

 

 

6,676,492

 

 

230,200

 

 

42,992

 

 

6,949,684

Depreciation on right of use assets

 

 

(4,490,572)

 

 

(132,698)

 

 

(79,701)

 

 

(4,702,971)

As at 31 December 2019

 

Ps.

33,312,089

 

Ps.

677,198

 

Ps.

139,479

 

Ps.

34,128,766

 

Set out below are the carrying amounts of lease liabilities and the movements during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

    

2019

    

(Adjusted)

    

(Adjusted)

As at 1 January

 

Ps.

39,565,146

 

Ps.

32,523,704

 

Ps.

32,711,793

Additions

 

 

7,186,613

 

 

11,038,578

 

 

4,897,420

Accretion of interest

 

 

2,037,540

 

 

1,683,330

 

 

1,381,680

Foreign exchange effect

 

 

(1,772,452)

 

 

30,441

 

 

(1,434,291)

Payments

 

 

(6,499,802)

 

 

(5,710,907)

 

 

(5,032,898)

As at 31 December

 

 

40,517,045

 

 

39,565,146

 

 

32,523,704

Current

 

Ps.

4,720,505

 

Ps.

4,976,454

 

Ps.

4,213,417

Non-current

 

 

35,796,540

 

 

34,588,692

 

 

28,310,287

 

The following are the amounts recognized in profit or loss:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

As of December

    

As of December

 

 

As of December

 

31, 2018

 

31, 2017

 

 

31, 2019

 

(Adjusted)

 

(Adjusted)

Depreciation of right-of-use assets

 

Ps.

(4,702,971)

 

Ps.

(4,043,691)

 

Ps.

(3,437,903)

Interest expense on lease liabilities

 

 

(2,128,162)

 

 

(1,755,978)

 

 

(1,428,924)

Aircraft and engine variable expenses

 

 

(961,657)

 

 

(956,010)

 

 

(1,429,595)

Total amount recognized in profit or loss

 

Ps.

(7,792,790)

 

Ps.

(6,755,679)

 

Ps.

(6,296,422)

 

The Company had total cash outflows for leases of Ps.6,499,802 in 2019 (Ps.5,710,907 in 2018 and Ps.5,032,898 in 2017).

 

i)      Return obligations

 

The aircraft lease agreements of the Company also require that the aircraft and engines be returned to lessors under specific conditions of maintenance. The costs of return, which in no case are related to scheduled major maintenance, are estimated and recognized ratably as a provision from the time it becomes likely such costs will be incurred and can be estimated reliably. These return costs are recognized on a straight-line basis as a component of supplemental rent and the provision is included as part of other liabilities, through the remaining lease term.

 

The Company estimates the provision related to airframe, engine overhaul and limited life parts using certain assumptions including the projected usage of the aircraft and the expected costs of maintenance tasks to be performed. For the years ended December 31, 2019, 2018 and 2017, the Company expensed as supplemental rent Ps.680,964, Ps.659,106 and Ps.851,410, respectively.