XML 136 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Description of the business and summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2019
Description of the business and summary of significant accounting policies  
Schedule of companies included in the consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

% Equity interest

 

Name

    

Activities

    

Country

    

2019

    

2018

 

2017

 

Concesionaria

 

Air transportation services for passengers, cargo and mail throughout Mexico and abroad

 

Mexico

 

100

%  

100

%

100

%

Vuela Aviación, S.A.

 

Air transportation services for passengers, cargo and mail in Costa Rica and abroad

 

Costa Rica

 

100

%  

100

%

100

%

Vuela, S.A. (“Vuela”) *

 

Air transportation services for passengers, cargo and mail in Guatemala and abroad

 

Guatemala

 

100

%  

100

%

100

%

Vuela El Salvador, S.A. de C.V.*

 

Air transportation services for passengers, cargo and mail in El Salvador and abroad

 

El Salvador

 

100

%  

100

%

 —

 

Comercializadora Volaris, S.A. de C.V.

 

Merchandising of services

 

Mexico

 

100

%  

100

%

100

%

Servicios Earhart, S.A.*

 

Recruitment and payroll

 

Guatemala

 

100

%  

100

%

100

%

Servicios Corporativos Volaris, S.A. de C.V. (“Servicios Corporativos”)

 

Recruitment and payroll

 

Mexico

 

100

%  

100

%

100

%

Servicios Administrativos Volaris, S.A. de C.V. (“Servicios Administrativos”)

 

Recruitment and payroll

 

Mexico

 

100

%  

100

%

100

%

Comercializadora V Frecuenta, S.A. de C.V. (“Loyalty Program”) **

 

Loyalty Program

 

Mexico

 

100

%  

100

%

 —

 

Viajes Vuela, S.A. de C.V. (“Viajes Vuela”) (1)

 

Travel agency

 

Mexico

 

100

%  

100

%

100

%

Deutsche Bank México, S.A., Trust 1710

 

Pre-delivery payments financing (Note 5)

 

Mexico

 

100

%  

100

%

100

%

Deutsche Bank México, S.A., Trust 1711

 

Pre-delivery payments financing (Note 5)

 

Mexico

 

100

%  

100

%

100

%

Irrevocable Administrative Trust number F/307750 “Administrative Trust”

 

Share administration trust (Note 17)

 

Mexico

 

100

%  

100

%

100

%

Irrevocable Administrative Trust number F/745291 “Administrative Trust”

 

Share administration trust (Note 17)

 

Mexico

 

100

%  

100

%

100

%

Irrevocable Administrative Trust number CIB/3081 “Administrative Trust”

 

Share administration trust (Note 17)

 

Mexico

 

100

%  

100

%  

 —

 

Irrevocable Administrative Trust number CIB/3249 “Administrative Trust”

 

Asset backed securities trustor & administrator (Note 5)

 

Mexico

 

100

%  

 —

 

 —

 


*The Companies have not started operations yet in Guatemala and El Salvador.

**The Company has not started operations yet

(1)

With effect from July 16, 2018, the name of the Company was changed from Operaciones Volaris, S.A. de C.V. to Viajes Vuela, S.A. de C.V.

Schedule of breakdown of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At the flight time

 

 

At the sale

 

 

Total

Revenue recognition as of December 31, 2019

    

Domestic

    

International

    

Domestic

    

International

    

Revenues

Passenger Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Fare Revenues

 

Ps.

15,833,878

 

Ps.

7,296,113

 

Ps.

 —

 

Ps.

 —

 

Ps.

23,129,991

Other Passenger Revenues

 

 

7,531,725

 

 

2,865,555

 

 

119,466

 

 

52,462

 

 

10,569,208

 

 

 

23,365,603

 

 

10,161,668

 

 

119,466

 

 

52,462

 

 

33,699,199

Non-Passenger Revenues

 

 

 

 

 

  

 

 

  

 

 

  

 

 

 

Other Non-Passenger revenues

 

 

888,353

 

 

9,233

 

 

 —

 

 

 —

 

 

897,586

Cargo

 

 

221,375

 

 

7,461

 

 

 —

 

 

 —

 

 

228,836

Total

 

Ps.

24,475,331

 

Ps.

10,178,362

 

Ps.

119,466

 

Ps.

52,462

 

Ps.

34,825,621

Non-derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(72,949)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

34,752,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At the flight time

 

 

At the sale

 

 

Total

Revenue recognition as of December 31, 2018

    

Domestic

    

International

    

Domestic

    

International

    

Revenues

Passenger Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Fare Revenues

 

Ps.

12,336,095

 

Ps.

6,151,763

 

Ps.

 —

 

Ps.

 —

 

Ps.

18,487,858

Other Passenger Revenues

 

 

5,182,572

 

 

2,598,375

 

 

68,264

 

 

43,286

 

 

7,892,497

 

 

 

17,518,667

 

 

8,750,138

 

 

68,264

 

 

43,286

 

 

26,380,355

Non-Passenger Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other Non-Passenger revenues

 

 

685,219

 

 

12,138

 

 

 —

 

 

 —

 

 

697,357

Cargo

 

 

221,324

 

 

6,114

 

 

 —

 

 

 —

 

 

227,438

Total

 

Ps.

18,425,210

 

Ps.

8,768,390

 

Ps.

68,264

 

Ps.

43,286

 

Ps.

27,305,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At the flight time

 

 

At the sale

 

 

Total

Revenue recognition as of December 31, 2017

    

Domestic

    

International

    

Domestic

    

International

    

Revenues

Passenger Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Fare Revenues

 

Ps.

12,284,795

 

Ps.

5,506,522

 

Ps.

 —

 

Ps.

 —

 

Ps.

17,791,317

Other Passenger Revenues

 

 

4,087,664

 

 

1,992,696

 

 

11,283

 

 

6,861

 

 

6,098,504

 

 

 

16,372,459

 

 

7,499,218

 

 

11,283

 

 

6,861

 

 

23,889,821

Non-Passenger Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other Non-Passenger revenues

 

 

723,297

 

 

4,095

 

 

 —

 

 

 —

 

 

727,392

Cargo

 

 

165,907

 

 

5,066

 

 

 —

 

 

 —

 

 

170,973

Total

 

Ps.

17,261,663

 

Ps.

7,508,379

 

Ps.

11,283

 

Ps.

6,861

 

Ps.

24,788,186

 

Schedule of transactions from unearned transportation revenues

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

January 1,

 

Ps.

2,438,516

 

Ps.

2,293,309

 

Ps.

2,228,051

Deferred

 

 

34,940,609

 

 

26,525,562

 

 

23,955,079

Recognized in revenue during the year

 

 

(33,699,199)

 

 

(26,380,355)

 

 

(23,889,821)

December 31,

 

Ps.

3,679,926

 

Ps.

2,438,516

 

Ps.

2,293,309

 

Schedule of depreciation rates

 

 

 

 

 

    

Annual

 

    

depreciation rate

Flight equipment 

 

4.0-16.7%

Constructions and improvements

 

Remaining contractual lease term

Computer equipment

 

25%

Workshop tools

 

33.3%

Electric power equipment

 

10%

Communications equipment

 

10%

Workshop machinery and equipment

 

10%

Motorized transport equipment platform

 

25%

Service carts on board

 

20%

Office furniture and equipment

 

10%

Leasehold improvements to flight equipment

 

The shorter of: (i) remaining contractual lease term, or (ii) the next major maintenance event

 

Schedule of exchange rates of local currencies translated to functional currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rates of local

 

Exchange rates of local

 

Exchange rates of local

 

 

 

 

 

 

currencies translated to 

 

currencies translated to 

 

currencies translated to 

 

 

 

 

 

 

functional currencies

 

 functional currencies

 

 functional currencies

 

 

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

 

Local

 

Functional

 

exchange rate

 

Exchange rate

 

exchange rate

 

Exchange rate

 

exchange rate

 

Exchange rate

Country

    

currency

    

currency

    

for 2019

    

as of 2019

    

for 2018

    

as of 2018

    

for 2017

    

as of 2017

Costa Rica

 

Colon

 

U.S. dollar

 

₵.

590.9574

 

₵.

573.4400

 

₵.

580.8534

 

₵.

609.6100

 

₵.

572.2000

 

₵.

572.5600

Guatemala

 

Quetzal

 

U.S. dollar

 

Q.

7.7066

 

Q.

7.6988

 

Q.

7.5337

 

Q.

7.7440

 

Q.

7.3509

 

Q.

7.3448

El Salvador

 

U.S Dollar

 

U.S. dollar

 

$.

19.2618

 

$.

18.8452

 

$.

 —

 

$.

 —

 

$.

 —

 

$.

 —

 

Summary of estimated useful lives of the assets

 

 

 

 

Aircraft and engines

    

up to 18

years

Spare engines

 

up to 14

years

Buildings leases

 

one to ten

years

Maintenance component

 

up to eight

years

 

Schedule of impact of adoption of IFRS 16 (Leases) on the consolidated financial statements

Impact on the consolidated statement of financial position (increase/(decrease)):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 

 

As of 

    

 

 

    

    

 

 

December 31,

 

December 31,

 

As of January 1,

 

 

 

 

2018

 

2017

 

2017

 

 

Assets

 

 

  

 

 

  

 

 

  

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Right-of-use-assets

 

Ps.

31,882,053

 

Ps.

24,893,882

 

Ps.

23,500,081

 

 

Deferred income tax

 

 

2,725,037

 

 

2,636,821

 

 

3,042,344

 

 

Prepaid expenses

 

 

(266,959)

 

 

(266,959)

 

 

(266,959)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

  

 

 

  

 

 

  

 

 

Short-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

4,976,454

 

 

4,213,417

 

 

4,237,065

 

 

Other liabilities

 

 

(91,889)

 

 

(78,494)

 

 

(68,548)

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

34,588,692

 

 

28,310,287

 

 

28,474,728

 

 

Other liabilities

 

 

1,492,260

 

 

1,238,088

 

 

997,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

  

 

 

  

 

 

  

 

 

Retained losses

 

Ps.

(6,625,386)

 

Ps.

(6,419,554)

 

Ps.

(7,365,758)

 

 

 

Impact on the consolidated statement of profit or loss (increase/(decrease)):

 

 

 

 

 

 

 

 

    

For the year 

    

For the year

 

 

ended December 

 

 ended December

 

 

31, 2018

 

 31, 2017

Depreciation expense

 

Ps.

4,043,691

 

Ps.

3,437,903

Lease benefit

 

 

(5,543,655)

 

 

(4,807,378)

Operating income

 

 

(1,499,964)

 

 

(1,369,475)

Finance cost

 

 

1,755,978

 

 

1,428,924

Foreign exchange loss (gain), net

 

 

31,315

 

 

(1,476,893)

Income tax (benefit) expense

 

 

(88,216)

 

 

405,523

Net loss (income) for the period

 

Ps.

199,113

 

Ps.

(1,011,921)

 

Impact on consolidated statement of cash flows (increase/(decrease)):

 

 

 

 

 

 

 

 

 

    

For the year

    

For the year

 

 

 ended December 

 

ended December 

 

 

31, 2018

 

31, 2017

 Lease payments

 

 

(5,710,907)

 

 

(5,032,898)

Net cash flows from operating activities

 

Ps.

5,710,907

 

Ps.

5,032,898

 Payment of principal portion of lease liabilities

 

 

5,710,907

 

 

5,032,898

Net cash flows from financing activities

 

Ps.

(5,710,907)

 

Ps.

(5,032,898)