XML 18 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Financial assets and liabilities - Short-term and long-term debt (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
MXN ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
MXN ($)
Jun. 20, 2019
MXN ($)
Dec. 31, 2016
MXN ($)
Short-term and long-term debt              
Amortized transaction costs         $ (22,472)    
Accrued interest and other financial cost   $ 16,364 $ 5,972   30,061    
Financial debt without unamortized cost $ 4,998,441            
Total financial debt   3,523,198 3,482,714   4,975,969   $ 1,994,283
Less: Short-term maturities   1,212,259 2,403,562 $ 110,692 2,086,017   1,051,237
Long-term   2,310,939 1,079,152 $ 153,352 $ 2,889,952   $ 943,046
Nominal amount of working capital facility (in USD)           $ 1,500,000  
28-day TIIE              
Short-term and long-term debt              
Spread on interest rate basis       1.20% 1.20%    
Within one year              
Short-term and long-term debt              
Total financial debt         $ 2,086,017    
Between one year and two years              
Short-term and long-term debt              
Total financial debt         1,678,534    
Between two and three years              
Short-term and long-term debt              
Total financial debt         524,019    
Between three and four years              
Short-term and long-term debt              
Total financial debt         500,000    
Between four and five years              
Short-term and long-term debt              
Total financial debt         209,871    
Revolving line of credit              
Short-term and long-term debt              
Financial debt excluding accrued interest   $ 3,045,574 $ 2,528,388   3,308,509    
Total financial debt         $ 3,334,229    
Interest rate basis three-month LIBOR plus a spread of 260 basis points three-month LIBOR plus a spread of 260 basis points three-month LIBOR plus a spread of 260 basis points        
Spread on interest rate basis   2.60% 2.60% 2.60% 2.60%    
Revolving line of credit | Within one year              
Short-term and long-term debt              
Total financial debt         $ 1,881,676    
Revolving line of credit | Between one year and two years              
Short-term and long-term debt              
Total financial debt         1,428,534    
Revolving line of credit | Between two and three years              
Short-term and long-term debt              
Total financial debt         24,019    
Asset backed trust notes ("CEBUR"), in Mexican pesos              
Short-term and long-term debt              
Financial debt $ 1,459,871            
Total financial debt         $ 1,464,212    
Interest rate basis TIIE 28 days plus 175 basis points            
Spread on interest rate basis           1.75%  
Asset backed trust notes ("CEBUR"), in Mexican pesos | 28-day TIIE              
Short-term and long-term debt              
Spread on interest rate basis       1.75% 1.75%    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Within one year              
Short-term and long-term debt              
Total financial debt         $ 4,341    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between one year and two years              
Short-term and long-term debt              
Total financial debt         250,000    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between two and three years              
Short-term and long-term debt              
Total financial debt         500,000    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between three and four years              
Short-term and long-term debt              
Total financial debt         500,000    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between four and five years              
Short-term and long-term debt              
Total financial debt         209,871    
Short-term working capital facility with Citibanamex              
Short-term and long-term debt              
Total financial debt   $ 461,260 $ 948,354        
Interest rate basis   TIIE 28 days plus a 90 basis points TIIE 28 days plus a 90 basis points        
Short-term working capital facility with Citibanamex | 28-day TIIE              
Short-term and long-term debt              
Spread on interest rate basis   0.90% 0.90%        
Short-term working capital facility with Banco Sabadell S.A.              
Short-term and long-term debt              
Total financial debt         $ 200,000    
Interest rate basis TIIE 28 days plus a 120 basis points.            
Short-term working capital facility with Banco Sabadell S.A. | 28-day TIIE              
Short-term and long-term debt              
Spread on interest rate basis       1.20% 1.20%    
Short-term working capital facility with Banco Sabadell S.A. | Within one year              
Short-term and long-term debt              
Total financial debt         $ 200,000    
Maximum | 28-day TIIE              
Short-term and long-term debt              
Spread on interest rate basis       10.00% 10.00%