XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2020
Financial instruments and risk management  
Schedule of notional amounts and strike prices of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Position as of December 31, 2020

 

 

 

Jet fuel Asian call and Zero-Cost

 

 

 

collars option contracts maturities

 

 

    

1 Half 2021

    

2 Half 2021

    

2021 Total

 

Jet fuel risk Asian Calls

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

Notional volume in gallons (thousands)*

 

 

 

 

7,280

 

 

 

 

 —

 

 

 

 

7,280

 

Strike price agreed rate per gallon (U.S.dollars) **

 

US$

 

 

1.90

 

 

 

 

 —

 

US$

 

 

1.90

 

Approximate percentage of hedge (of expected consumption value)

 

 

 

 

 6

%  

 

 

 

 —

%  

 

 

 

 3

%

Jet fuel risk Zero-Cost collars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional volume in gallons (thousands)*

 

 

 

 

7,556

 

 

 

 

 —

 

 

 

 

7,556

 

Strike price agreed rate per gallon (U.S. dollars) **

 

US$

1.23

/

1.93

 

US$

 

 

 —

 

US$

1.23

/

1.93

 

Approximate percentage of hedge (of expected consumption value)

 

 

 

 

 6

%  

 

 

 

 —

%  

 

 

 

 3

%

All-in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percentage of hedge (of expected consumption value)

 

 

 

 

12

%  

 

 

 

 —

%  

 

 

 

 6

%


* US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Position as of December 31, 2019

 

 

 

Jet fuel Zero-Cost Collar

 

 

 

collars option contracts maturities

 

 

    

1 Half 2020

    

2 Half 2020

    

2020 Total

 

Jet fuel risk Zero-Cost collars

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

Notional volume in gallons (thousands)*

 

 

 

 

34,480

 

 

 

 

22,164

 

 

 

 

56,644

 

Strike price agreed rate per gallon (U.S.dollars)**

 

US$

1.63

/

1.82

 

US$

1.65

/

1.81

 

US$

1.64

/

1.82

 

Approximate percentage of hedge (of expected consumption value)

 

 

 

 

25

%  

 

 

 

15

%  

 

 

 

20

%

All-in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percentage of hedge (of expected consumption value)

 

 

 

 

25

%

 

 

 

15

%

 

 

 

20

%


* US Gulf Coast Jet 54 as underlying asset

** Weighted average

Schedule of sensitivity of US Gulf Coast Jet Fuel 54 Zero Cost Collars to a reasonably possible change in fuel prices, with all other variables held constant, on the caption of accumulated other comprehensive income

 

 

 

 

 

Sensitivity of position

 

 

as of December 31, 2020

 

    

effect on equity 

 

 

(U.S. dollars)

US Gulf Coast Jet Fuel 54 spot level

 

  

+5%

 

+0.16M

-5%

 

-0.16M

 

Please note this sensitivity was calculated with the net position delta of the portfolio, as change on the underlying price is small enough to be a good proxy.

Schedule of foreign exchange exposure

 

 

 

 

 

 

 

 

 

Thousands of U.S. dollars

 

    

2020

    

2019

Assets:

 

 

  

 

 

  

Cash and cash equivalents

 

US$

495,612

 

US$

373,099

Other accounts receivable, net

 

 

39,997

 

 

23,620

Guarantee deposits

 

 

479,566

 

 

437,499

Derivative financial instruments

 

 

10

 

 

7,088

Total assets

 

US$

1,015,185

 

US$

841,306

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

  

Financial debt (Note 5)

 

US$

183,806

 

US$

176,927

Lease liabilities

 

 

2,334,153

 

 

2,263,849

Suppliers

 

 

174,553

 

 

76,471

Other taxes and fees payable

 

 

16,105

 

 

22,486

Derivative financial instruments

 

 

484

 

 

 —

Total liabilities

 

 

2,709,101

 

 

2,539,733

Net foreign currency position

 

US$

(1,693,916)

 

US$

(1,698,427)

 


 

 

 

 

 

 

 

 

 

 

Thousands of U.S. dollars

 

    

2020

    

2019

Assets:

 

 

  

 

 

  

Cash and cash equivalents

 

US$

495,612

 

US$

373,099

Other accounts receivable, net

 

 

39,997

 

 

23,620

Guarantee deposits

 

 

479,566

 

 

437,499

Derivative financial instruments

 

 

10

 

 

7,088

Total assets

 

US$

1,015,185

 

US$

841,306

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

  

Financial debt (Note 5)

 

US$

183,806

 

US$

176,927

Lease liabilities

 

 

2,334,153

 

 

2,263,849

Suppliers

 

 

174,553

 

 

76,471

Other taxes and fees payable

 

 

16,105

 

 

22,486

Derivative financial instruments

 

 

484

 

 

 —

Total liabilities

 

 

2,709,101

 

 

2,539,733

Net foreign currency position

 

US$

(1,693,916)

 

US$

(1,698,427)

 

Schedule of contractual principal payments required on financial liabilities and derivative instruments fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

Within one

    

One to five

    

 

 

    

year

    

years

    

Total

Interest-bearing borrowings:

 

 

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

1,096,543

 

Ps.

2,554,069

 

Ps.

3,650,612

Short-term working capital facilities (Note 5)

 

 

200,000

 

 

 —

 

 

200,000

Asset backed trust note (Note 5)

 

 

250,000

 

 

1,250,000

 

 

1,500,000

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Jet fuel Asian Zero-Cost collars options contracts

 

 

9,657

 

 

 —

 

 

9,657

Lease liabilities:

 

 

 

 

 

 

 

 

 

Aircraft, engines, land and buildings leases

 

 

6,484,092

 

 

37,646,450

 

 

44,130,542

Aircraft and engine lease return obligation

 

 

86,801

 

 

2,417,683

 

 

2,504,484

Total

 

Ps.

8,127,093

 

Ps.

43,868,202

 

Ps.

51,995,295

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Within one

    

One to five

    

 

 

    

 year

    

years

    

Total

Interest-bearing borrowings:

 

 

 

 

 

 

 

 

 

Pre-delivery payments facilities (Note 5)

 

Ps.

1,855,956

 

Ps.

1,452,553

 

Ps.

3,308,509

Short-term working capital facilities (Note 5)

 

 

200,000

 

 

 —

 

 

200,000

Asset backed trust note (Note 5)

 

 

 —

 

 

1,500,000

 

 

1,500,000

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

Aircraft, engines, land and buildings leases

 

 

4,720,505

 

 

35,796,540

 

 

40,517,045

Aircraft and engine lease return obligation

 

 

383,093

 

 

1,469,595

 

 

1,852,688

Total

 

Ps.

7,159,554

 

Ps.

40,218,688

 

Ps.

47,378,242

 

Summary of impact on the equity due to changes in the fair value of forward exchange contracts

 

 

 

 

 

 

 

    

Change in 

    

Effect on profit

 

 

USD rate

 

before tax

2020

 

+5

%  

Ps.

(253,763)

 

 

-5

%  

 

253,763

 

 

 

 

 

 

2019

 

+5

%  

Ps.

(155,593)

 

 

-5

%  

 

155,593