XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Financial assets and liabilities  
Schedule of financial assets

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Derivative financial instruments designated as cash flow hedges (effective portion recognized within OCI)

 

 

  

 

 

  

Jet fuel Asian call options

 

Ps.

206

 

Ps.

 —

 Jet fuel Zero-Cost collars

 

 

 —

 

 

133,567

 Interest rate cap

 

 

326

 

 

2,695

Total financial assets

 

Ps.

532

 

Ps.

136,262

Presented on the consolidated statements of financial position as follows:

 

 

 

 

 

 

Current

 

Ps.

206

 

Ps.

133,567

Non-current

 

Ps.

326

 

Ps.

2,695

 

Schedule of short-term and long-term debt

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

I.

Revolving line of credit with Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander (“Santander”) and Banco Nacional de Comercio Exterior, S.N.C. (“Bancomext”), in U.S. dollars, to finance pre-delivery payments, maturing on October 31, 2022, bearing annual interest rate at the three-month LIBOR plus a spread of 260 basis points.

 

Ps.

3,650,612

 

Ps.

3,308,509

II.

The Company issued in the Mexico market Asset backed trust notes (“CEBUR”), in Mexican pesos, maturing on June 20th, 2024 bearing annual interest rate at TIIE 28 days plus 175 basis points.

 

 

1,500,000

 

 

1,459,871

 

 

 

 

 

 

 

 

III.

In December 2019, the Company entered into a short-term working capital facility with Banco Sabadell S.A., Institución de Banca Multiple (“Sabadell”) in Mexican pesos, bearing annual interest rate at TIIE 28 days plus a 300 basis points.

 

 

200,000

 

 

200,000

IV.

Amortized transaction costs

 

 

(15,542)

 

 

(22,472)

V.

Accrued interest and other financial cost

 

 

19,563

 

 

30,061

 

  

 

 

5,354,633

 

 

4,975,969

Less: Short-term maturities

 

 

1,558,884

 

 

2,086,017

Long-term

 

Ps.

3,795,749

 

Ps.

2,889,952

 

TIIE: Mexican interbank rate

Summary of scheduled principal payments of financial debt and accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2021

    

2022

    

2023

    

2024

    

Total

Santander/Bancomext

 

Ps.

1,112,629

 

Ps.

2,554,069

 

Ps.

 —

 

Ps.

 —

 

Ps.

3,666,698

CEBUR

 

 

252,605

 

 

500,000

 

 

500,000

 

 

250,000

 

 

1,502,605

 Banco Sabadell

 

 

200,872

 

 

 —

 

 

 —

 

 

 —

 

 

200,872

Total

 

Ps.

1,566,106

 

Ps.

3,054,069

 

Ps.

500,000

 

Ps.

250,000

 

Ps.

5,370,175

 

Schedule of changes in liabilities from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Current vs non-

 

 

 

 

 

 

 

 

January 1, 

 

Net cash 

 

Accrued

 

 exchange 

 

 current 

 

 

 

 

December 31, 

 

    

2020

    

Flows

    

Interest

    

 movement

    

 reclassification 

    

Other

    

2020

Current interest-bearing loans and borrowings

 

Ps.

2,086,017

 

Ps.

(1,231,695)

 

Ps.

(10,498)

 

Ps.

(32,491)

 

Ps.

747,551

 

Ps.

-

 

Ps.

1,558,884

Non-current interest -bearing loans and borrowings

 

 

2,889,952

 

 

1,374,678

 

 

 —

 

 

231,612

 

 

(747,551)

 

 

47,058

 

 

3,795,749

Total liabilities from financing activities

 

Ps.

4,975,969

 

Ps.

142,983

 

Ps.

(10,498)

 

Ps.

199,121

 

Ps.

-

 

Ps.

47,058

 

Ps.

5,354,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current vs non-

 

 

 

 

 

 

 

 

January 1,  

 

Net cash

 

Accrued

 

Foreign exchange 

 

 current 

 

 

 

 

December 31, 

 

    

2019

    

Flows

 

Interest

    

 movement

    

 reclassification

    

Other

    

2019

Current interest-bearing loans and borrowings

 

Ps.

1,212,259

 

Ps.

(633,609)

 

Ps.

13,698

 

Ps.

(41,173)

 

Ps.

1,534,842

 

Ps.

-

 

Ps.

2,086,017

Non-current interest -bearing loans and borrowings

 

 

2,310,939

 

 

2,273,143

 

 

 —

 

 

(122,466)

 

 

(1,534,842)

 

 

(36,822)

 

 

2,889,952

Total liabilities from financing activities

 

Ps.

3,523,198

 

Ps.

1,639,534

 

Ps.

13,698

 

Ps.

(163,639)

 

Ps.

-

 

Ps.

(36,822)

 

Ps.

4,975,969

 

Schedule of other financial liabilities

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Derivative financial instruments designated as CFH (effective portion recognized within OCI):

 

 

  

 

 

  

Zero-Cost Collar options

 

Ps.

9,657

 

Ps.

 —

Total financial liabilities

 

Ps.

9,657

 

Ps.

 —

Presented on the consolidated statements of financial position as follows:

 

 

 

 

 

  

Current

 

Ps.

9,657

 

Ps.

 —

Non-current

 

Ps.

 —

 

Ps.

 —