XML 68 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2020
Income tax  
Schedule of income tax in consolidated statements of operations

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

Current year income tax expense

 

Ps.

(90,609)

 

Ps.

(281,491)

 

Ps.

(232,824)

 

Deferred income tax benefit (expense)

 

 

1,496,793

(1)

 

(813,340)

(2)

 

582,644

(3)

Total income tax benefit (expense)

 

Ps.

1,406,184

 

Ps.

(1,094,831)

 

Ps.

349,820

 


(1)    Includes translation effect by Ps.2,035

(2)    Includes translation effect by Ps.(2,278)

(3)    Includes translation effect by Ps.2,680

Schedule of income tax in consolidated statements of OCI

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Deferred income tax related to items recognized in OCI during the year

 

 

  

 

 

  

 

 

  

Net gain (loss) cash flow hedges

 

Ps.

46,835

 

Ps.

(74,820)

 

Ps.

85,107

Remeasurement (loss) gain of employee benefits

 

 

794

 

 

3,058

 

 

(1,797)

Deferred income tax charged to OCI

 

Ps.

47,629

 

Ps.

(71,762)

 

Ps.

83,310

 

Schedule of reconciliation of corporate income tax rate to effective tax rate

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

Statutory income tax rate

 

30.00

%  

30.00

%  

30.00

%

Amendment tax return effects and other tax adjustments

 

0.92

%  

(0.51)

%  

0.05

%

Inflation on furniture, intangible and equipment

 

0.29

%  

(0.48)

%  

2.08

%

Inflation of tax losses

 

0.23

%

(0.21)

%

1.16

%

Foreign countries difference with Mexican statutory rate

 

(0.06)

%

0.11

%

(0.02)

%

Annual inflation adjustment

 

(0.91)

%  

(0.05)

%  

0.26

%

Unrecorded deferred taxes on tax losses

 

(1.29)

%

0.27

%

(3.96)

%

Non-deductible expenses

 

(4.51)

%

0.19

%

(2.51)

%

 

 

24.67

%  

29.32

%  

27.06

%

 

Schedule of consolidated deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Consolidated

 

Consolidated

 

Consolidated

 

Consolidated

 

 

statement of

 

statement of

 

statement of

 

statement of

 

    

financial position

    

operations 

    

financial position 

    

operations 

 

 

 

 

 

 

 

 

 

Deferred income tax assets:

 

 

  

 

 

  

 

 

  

 

 

  

Lease liability

 

Ps.

13,239,254

 

Ps.

1,084,140

 

Ps.

12,155,114

 

Ps.

313,137

Unearned transportation revenue

 

 

1,233,661

 

 

436,598

 

 

797,063

 

 

61,708

Extension lease agreement

 

 

773,443

 

 

314,100

 

 

459,343

 

 

(137,639)

Tax losses available for offsetting against future taxable income

 

 

576,422

 

 

272,452

 

 

303,970

 

 

(5,350)

Intangible

 

 

420,908

 

 

(25,941)

 

 

446,849

 

 

(13,741)

Allowance for doubtful accounts

 

 

61,565

 

 

47,476

 

 

14,089

 

 

9,187

Employee benefits

 

 

15,191

 

 

2,934

 

 

11,463

 

 

2,958

Financial instruments

 

 

7,948

 

 

(22)

 

 

(38,865)

 

 

 —

Employee profit sharing

 

 

4,323

 

 

(2,904)

 

 

7,227

 

 

2,734

Provisions

 

 

(91,253)

 

 

(442,598)

 

 

351,345

 

 

60,655

Non derivative financial instruments

 

 

(473,242)

 

 

(477,471)

 

 

4,229

 

 

4,229

 

 

 

15,768,220

 

 

1,208,764

 

 

14,511,827

 

 

297,878

Deferred income tax liabilities:

 

 

 

 

 

  

 

 

  

 

 

  

Right of use asset

 

 

10,292,753

 

 

55,824

 

 

10,236,929

 

 

672,311

Supplemental rent

 

 

1,878,865

 

 

171,916

 

 

1,706,949

 

 

111,430

Rotable spare parts, furniture and equipment, net

 

 

707,092

 

 

(177,384)

 

 

884,476

 

 

239,452

Inventories

 

 

83,402

 

 

(6,885)

 

 

90,287

 

 

1,392

Other prepayments

 

 

9,786

 

 

(17,942)

 

 

27,728

 

 

(4,329)

Prepaid expenses and other assets

 

 

(132,462)

 

 

(311,523)

 

 

179,061

 

 

88,683

 

 

 

12,839,436

 

 

(285,994)

 

 

13,125,430

 

 

1,108,939

 

 

Ps.

2,928,784

 

Ps.

1,494,758

 

Ps.

1,386,397

 

Ps.

(811,061)

 

Schedule of components of deferred taxes in the consolidated statement of financial position

 

 

 

 

 

 

 

 

    

2020

    

2019

 

 

 

  

 

 

  

Deferred tax assets

 

Ps.

3,128,555

 

Ps.

1,542,536

Deferred tax liabilities

 

 

(199,771)

 

 

(156,139)

Deferred tax assets, net

 

Ps.

2,928,784

 

Ps.

1,386,397

 

Schedule of reconciliation of deferred tax liability, net

 

 

 

 

 

 

 

 

    

2020

    

2019

Opening balance as of January 1,

 

Ps.

1,386,397

 

Ps.

2,269,220

Deferred income tax (expense) benefit during the current year recorded on profits

 

 

1,494,758

 

 

(811,061)

Deferred income tax (expense) benefit during the current year recorded in accumulated other comprehensive income (loss)

 

 

47,629

 

 

(71,762)

Closing balance as of December 31, 

 

Ps.

2,928,784

 

Ps.

1,386,397

 

Schedule of available tax carry-forwards

An analysis of the available tax losses carry-forward of the Company at December 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

    

Historical

    

Adjusted

    

 

 

    

Total remaining

    

Year of

of loss

    

loss

    

tax loss

    

Utilized

    

amount

    

expiration

2017

 

Ps.

1,067,836

 

Ps.

1,206,232

 

Ps.

217,393

 

Ps.

988,839

 

2027

2018

 

 

92,604

 

 

92,604

 

 

78,849

 

 

13,755

 

2021

2019

 

 

4,922

 

 

5,186

 

 

 —

 

 

5,186

 

2029

2020

 

 

863,847

 

 

878,533

 

 

 —

 

 

878,533

 

2030

2020

 

 

55,751

 

 

55,751

 

 

 —

 

 

55,751

 

2023

 

 

Ps.

2,084,960

 

Ps.

2,238,306

 

Ps.

296,242

 

Ps.

1,942,064

 

  

 

A breakdown of available tax loss carry-forward of Controladora and its subsidiaries at December 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical

 

Adjusted

 

 

 

 

Total

 

 

    

loss

    

tax loss

    

Utilized

    

remaining amount

 

Comercializadora

 

Ps.

42,777

 

Ps.

43,685

 

Ps.

 —

 

Ps.

43,685

 

Concesionaria

 

 

1,875,180

 

 

2,027,302

 

 

217,393

 

 

1,809,909

 

Operaciones Volaris

 

 

18,648

 

 

18,965

 

 

 —

 

 

18,965

 

Vuela Aviación

 

 

148,355

 

 

148,354

 

 

78,849

 

 

69,505

 

 

 

Ps.

2,084,960

 

Ps.

2,238,306

 

Ps.

296,242

 

Ps.

1,942,064

 

Unrecognized NOLs

 

 

 

 

 

 

 

 

 

 

 

20,657

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

1,921,407

 

Tax rate

 

 

 

 

 

 

 

 

 

 

 

30

%

Deferred income tax

 

 

 

 

 

 

 

 

 

 

Ps.

576,422

 

 

Schedule of tax balances

 

 

 

 

 

 

    

2020

Adjusted contributed capital account (Cuenta de capital de aportación or “CUCA”)

 

Ps.

4,607,752

CUFIN*

 

 

3,241,275


*The calculation comprises all the subsidiaries of the Company.