XML 94 R81.htm IDEA: XBRL DOCUMENT v3.21.1
Financial assets and liabilities - Short-term and long-term debt (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
MXN ($)
Jun. 20, 2019
MXN ($)
Dec. 31, 2018
MXN ($)
Short-term and long-term debt            
Amortized transaction costs   $ (22,472)   $ (15,542)    
Accrued interest and other financial cost   30,061   19,563    
Financial debt without unamortized cost $ 5,370,175          
Total financial debt   4,975,969   5,354,633   $ 3,523,198
Less: Short-term maturities   2,086,017 $ 78,144 1,558,884   1,212,259
Long-term   $ 2,889,952 $ 190,276 3,795,749   $ 2,310,939
Nominal amount of working capital facility (in USD)         $ 1,500,000  
28-day TIIE            
Short-term and long-term debt            
Spread on interest rate basis   3.00%        
Within one year            
Short-term and long-term debt            
Total financial debt       1,566,106    
Between one year and two years            
Short-term and long-term debt            
Total financial debt       3,054,069    
Between two and three years            
Short-term and long-term debt            
Total financial debt       500,000    
Between three and four years            
Short-term and long-term debt            
Total financial debt       250,000    
Revolving line of credit            
Short-term and long-term debt            
Financial debt excluding accrued interest   $ 3,308,509   3,650,612    
Total financial debt       $ 3,666,698    
Interest rate basis three-month LIBOR plus a spread of 260 basis points three-month LIBOR plus a spread of 260 basis points        
Spread on interest rate basis   2.60% 2.60% 2.60%    
Revolving line of credit | Within one year            
Short-term and long-term debt            
Total financial debt       $ 1,112,629    
Revolving line of credit | Between one year and two years            
Short-term and long-term debt            
Total financial debt       2,554,069    
Asset backed trust notes ("CEBUR"), in Mexican pesos            
Short-term and long-term debt            
Financial debt $ 1,500,000 $ 1,459,871        
Total financial debt       $ 1,502,605    
Spread on interest rate basis         1.75%  
Nominal amount of working capital facility (in USD)         $ 1,500,000  
Asset backed trust notes ("CEBUR"), in Mexican pesos | 28-day TIIE            
Short-term and long-term debt            
Interest rate basis TIIE 28 days plus 175 basis points TIIE 28 days plus 175 basis points        
Spread on interest rate basis   1.75% 1.75% 1.75%    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Within one year            
Short-term and long-term debt            
Total financial debt       $ 252,605    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between one year and two years            
Short-term and long-term debt            
Total financial debt       500,000    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between two and three years            
Short-term and long-term debt            
Total financial debt       500,000    
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between three and four years            
Short-term and long-term debt            
Total financial debt       250,000    
Short-term working capital facility with Banco Sabadell S.A.            
Short-term and long-term debt            
Financial debt excluding accrued interest   $ 200,000   200,000    
Total financial debt       $ 200,872    
Interest rate basis TIIE 28 days plus a 300 basis points TIIE 28 days plus a 300 basis points        
Spread on interest rate basis     300.00% 300.00%    
Short-term working capital facility with Banco Sabadell S.A. | Within one year            
Short-term and long-term debt            
Total financial debt       $ 200,872    
Maximum | 28-day TIIE            
Short-term and long-term debt            
Spread on interest rate basis     10.00% 10.00%