XML 70 R56.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2021
Share-based payments  
Schedule of movement in number of shares under share purchase payment plans

    

Number of Series A

    

shares 

Outstanding as of January 1st, 2019

 

3,553,295

*

Purchased during the year

 

2,694,600

Granted during the year

 

Exercised/vested during the year

 

(959,614)

Forfeited during the year

(173,090)

Outstanding as of December 31, 2019

 

5,115,191

Purchased during the year

 

3,159,763

Granted during the year

 

Exercised/vested during the year

 

(2,142,426)

Forfeited during the year

(327,217)

Outstanding as of December 31, 2020

 

5,805,311

*

Purchased during the year

 

1,849,417

Granted during the year

 

Exercised/vested during the year

 

(2,612,575)

Forfeited during the year

 

(551,732)

Outstanding as of December 31, 2021

 

4,490,421

*

* These shares are presented as treasury shares in the consolidated statement of financial position as of December 31, 2021, 2020 and 2019.

Schedule of weighted average assumptions used to estimate the fair market value of the MIP at the date of grant

    

2012

 

Dividend yield (%)

 

0.00

%

Volatility (%)

 

37.00

%

Risk—free interest rate (%)

 

5.96

%

Expected life of share options (years)

 

8.8

Exercise share price (in Mexican pesos Ps.)

 

5.31

Exercise multiple

 

1.1

Fair value of the stock at grant date

 

1.73

Schedule of movement in number of shares options and fixed exercise prices

    

    

    

Total in

Number of share

Exercise price

thousands of

    

options 

    

in Mexican pesos 

    

Mexican pesos 

Outstanding as of December 31, 2019

 

Ps.

7,653,981

 

Ps.

5.31

 

Ps.

40,668

Granted during the year

 

 

 

Forfeited during the year

 

 

 

Exercised during the year

 

 

 

Outstanding as of December 31, 2020

 

7,653,981

5.31

40,668

Granted during the year

 

 

 

Forfeited during the year

 

 

 

Exercised during the year

 

(7,653,981)

 

5.31

 

(40,668)

Outstanding as of December 31, 2021

 

Ps.

Ps.

Ps.

Schedule of retention plan (benefit) expenses recognized

    

2021

    

2020

    

2019

(Benefit) expense arising from cash-settled share-based payments transactions

Ps.

(62,262)

Ps.

105,303

Ps.

40,724

Expense arising from equity-settled share-based payments transactions

 

89,464

 

75,040

 

49,659

Total expense arising from share-based payments transactions

Ps.

27,202

Ps.

180,343

Ps.

90,383

Share purchase plan  
Share-based payments  
Schedule of vesting period of shares granted

Number of Series A

    

shares

    

Vesting period 

2,408,277

 

November  2022

1,485,802

 

November 2023

596,342

 

November  2024

4,490,421