XML 100 R86.htm IDEA: XBRL DOCUMENT v3.22.1
Financial assets and liabilities - Short-term and long-term debt (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
MXN ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
MXN ($)
Oct. 13, 2021
MXN ($)
Dec. 31, 2019
MXN ($)
Jun. 20, 2019
MXN ($)
Short-term and long-term debt              
Amortized transaction costs   $ (15,542)   $ (31,408)      
Accrued interest and other financial cost   19,563   22,439      
Financial debt without unamortized cost $ 6,308,088            
Total financial debt   5,354,633   6,276,680   $ 4,975,969  
Less: Short-term maturities   1,558,884 $ 196,898 4,052,859   2,086,017  
Long-term   3,795,749 $ 108,039 $ 2,223,821   $ 2,889,952  
Spread on interest rate basis     0.25% 0.25%      
28-day TIIE.              
Short-term and long-term debt              
Spread on interest rate basis     2.40% 2.40%   3.00%  
Within one year              
Short-term and long-term debt              
Total financial debt       $ 4,058,088      
Between one year and two years              
Short-term and long-term debt              
Total financial debt       583,333      
Between two and three years              
Short-term and long-term debt              
Total financial debt       750,000      
Between three and four years              
Short-term and long-term debt              
Total financial debt       916,667      
Revolving line of credit              
Short-term and long-term debt              
Financial debt excluding accrued interest   $ 3,650,612   3,535,649      
Total financial debt       $ 3,552,091      
Interest rate basis three-month LIBOR plus a spread of 260 basis points. three-month LIBOR plus a spread of 260 basis points.          
Spread on interest rate basis   2.60% 2.60% 2.60%      
Revolving line of credit | Within one year              
Short-term and long-term debt              
Total financial debt       $ 3,552,091      
Asset backed trust notes ("CEBUR"), in Mexican pesos              
Short-term and long-term debt              
Financial debt $ 1,250,000 $ 1,500,000          
Total financial debt       $ 2,755,997      
Spread on interest rate basis         200.00%    
Nominal amount of working capital facility (in USD)         $ 1,500,000   $ 1,500,000
Asset backed trust notes ("CEBUR"), in Mexican pesos | 28-day TIIE.              
Short-term and long-term debt              
Interest rate basis TIIE 28 days plus 175 basis points. TIIE 28 days plus 175 basis points.          
Spread on interest rate basis   1.75% 1.75% 1.75%      
Asset backed trust notes ("CEBUR"), in Mexican pesos | Within one year              
Short-term and long-term debt              
Total financial debt       $ 505,997      
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between one year and two years              
Short-term and long-term debt              
Total financial debt       583,333      
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between two and three years              
Short-term and long-term debt              
Total financial debt       750,000      
Asset backed trust notes ("CEBUR"), in Mexican pesos | Between three and four years              
Short-term and long-term debt              
Total financial debt       $ 916,667      
Second tranche Asset backed trust notes ("CEBUR"), in Mexican pesos              
Short-term and long-term debt              
Financial debt $ 1,500,000            
Second tranche Asset backed trust notes ("CEBUR"), in Mexican pesos | 28-day TIIE.              
Short-term and long-term debt              
Interest rate basis TIIE 28 days plus 200 basis points. TIIE 28 days plus 200 basis points.          
Spread on interest rate basis   2.00% 2.00% 2.00%      
Short-term working capital facility with Banco Sabadell S.A.              
Short-term and long-term debt              
Financial debt excluding accrued interest   $ 200,000          
Interest rate basis TIIE 28 days plus a spread of 300 basis points. TIIE 28 days plus a spread of 300 basis points.          
Spread on interest rate basis   3.00% 3.00% 3.00%      
Minimum              
Short-term and long-term debt              
Interest rate basis 4.25            
Maximum              
Short-term and long-term debt              
Interest rate basis 5.50            
Maximum | 28-day TIIE.              
Short-term and long-term debt              
Spread on interest rate basis     10.00% 10.00%