XML 51 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair value measurements  
Schedule of carrying amounts and fair values of financial instruments

Carrying amount

Fair value

December 31, 

December 31, 

December 31, 

December 31, 

    

2022

    

2021

    

2022

    

2021

Assets

Derivative financial Instruments

US$

1,585

US$

1,398

US$

1,585

US$

1,398

Liabilities

 

 

 

  

 

  

Financial debt (Interest-bearing loans and borrowings)

 

(272,194)

 

(305,373)

 

(282,868)

 

(302,876)

Derivative financial Instruments

 

 

 

 

Total

US$

(270,609)

US$

(303,975)

US$

(281,283)

US$

(301,478)

The following table summarizes the fair value measurements by hierarchy as of December 31, 2022:

Fair value measurement

    

Quoted prices

    

Significant

    

Significant

    

in active

observable

unobservable

markets

inputs

inputs

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Derivatives financial instruments:

 

  

 

  

 

  

 

  

Interest rate Caps

US$

US$

1,585

US$

US$

1,585

Liabilities

 

  

 

  

 

  

 

  

Liabilities for which fair values are disclosed:

 

  

 

  

 

  

 

  

Interest-bearing loans and borrowings**

 

 

(282,868)

 

 

(282,868)

Net

US$

US$

(281,283)

US$

US$

(281,283)

** SOFR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

The following table summarizes the fair value measurements by hierarchy as of December 31, 2021:

Fair value measurement

    

Quoted prices

    

Significant

    

Significant

    

 

in active

observable

unobservable

 

markets

inputs

inputs

 

Level 1

Level 2

Level 3

Total

Assets

 

  

 

  

 

  

 

  

Derivatives financial instruments:

 

  

 

  

 

  

 

  

Interest rate Caps

 

US$

 

US$

1,398

 

US$

 

US$

1,398

Liabilities

 

  

 

 

  

 

Liabilities for which fair values are disclosed:

 

  

 

 

  

 

Interest-bearing loans and borrowings**

 

 

(302,876)

 

 

(302,876)

Net

 

US$

 

US$

(301,478)

 

US$

 

US$

(301,478)

** LIBOR, SOFR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

Schedule of (loss) gain on derivatives recognized in consolidated statements of operations and comprehensive income

The following table summarizes the losses from derivatives financial instruments recognized in the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020:

    

    

    

    

Instrument

    

Financial statements caption

    

2022

    

2021

    

2020

Jet fuel Asian call options contracts

 

Fuel

US$

US$

(619)

US$

(931)

Jet fuel Zero-Cost collars contracts

 

Fuel

(38,122)

Jet fuel Asian call options contracts

Finance cost

(557)

Jet fuel Zero-Cost collars contracts

Finance cost

(18,573)

Interest rate cap

Finance cost

(161)

(69)

(78)

Total

 

  

US$

(161)

US$

(688)

US$

(58,261)

The following table summarizes the net gain (loss) on CFH before taxes recognized in the consolidated statements of comprehensive income for the years ended December 31, 2022, 2021 and 2020:

Consolidated statements of other comprehensive income (loss)

    

Financial 

    

    

    

Instrument

    

statements caption

    

2022

    

2021

    

2020

Jet fuel Asian call options contracts

 

OCI

US$

US$

601

US$

(601)

Jet fuel Zero cost collars

OCI

484

(7,572)

Interest rate cap

OCI

336

(128)

(34)

Non derivative financial instruments*

OCI

79,076

(79,824)

Total

 

US$

336

US$

80,033

US$

(88,031)

*As of December 31, 2021, includes the effect of the discontinuation of the hedging strategies by US$109 million as described in note 3b (i).