XML 65 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2022
Share-based payments  
Schedule of movement in number of shares under share purchase payment plans

    

Number of Series A

    

shares 

Outstanding as of January 1st, 2021

 

5,805,311

*

Purchased during the year

 

1,849,417

Granted during the year

 

Exercised/vested during the year

 

(2,612,575)

Forfeited during the year

(551,732)

Outstanding as of December 31, 2021

 

4,490,421

*

Purchased during the year

 

4,354,473

Granted during the year

 

Exercised/vested during the year

 

(2,161,968)

Forfeited during the year

 

(103,712)

Outstanding as of December 31, 2022

 

6,579,214

*

* These shares are presented as treasury shares in the consolidated statement of financial position as of December 31, 2022, 2021 and January 1, 2021.

Schedule of weighted average assumptions used to estimate the fair market value of the MIP at the date of grant

    

2012

 

Dividend yield (%)

 

0.00

%

Volatility (%)

 

37.00

%

Risk—free interest rate (%)

 

5.96

%

Expected life of share options (years)

 

8.8

Exercise share price (in Mexican pesos Ps.)

 

5.31

Exercise multiple

 

1.1

Fair value of the stock at grant date

 

1.73

Schedule of movement in number of shares options and fixed exercise prices

    

    

    

Total in

Number of share

Exercise price

thousands of

    

options 

    

in Mexican pesos 

    

Mexican pesos 

Outstanding as of January 1st, 2021

 

7,653,981

 

Ps.

5.31

 

Ps.

40,668

Granted during the year

 

 

 

Forfeited during the year

 

 

 

Exercised during the year

 

(7,653,981)

 

5.31

 

(40,668)

Outstanding as of December 31, 2021

 

Ps.

Ps.

Schedule of retention plan (benefit) expenses recognized

    

2022

    

2021

    

2020

 

(Benefit) expense arising from cash-settled share-based payments transactions

US$

(4,365)

US$

(2,984)

US$

5,362

*

Expense arising from equity-settled share-based payments transactions

 

5,074

 

4,410

 

3,519

Total expense arising from share-based payments transactions

US$

709

US$

1,426

US$

8,881

* The figures included LTIP – SARs (cash settled) benefit of US$(95).

Share purchase plan  
Share-based payments  
Schedule of vesting period of shares granted

Number of Series A

    

shares

    

Vesting period 

3,084,981

 

November 2023

2,042,732

 

November  2024

1,451,501

 

November  2025

6,579,214