XML 73 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2023
Employee benefits  
Schedule of analysis of net period cost

    

2023

    

2022

    

2021

Analysis of net period cost:

 

  

 

  

 

  

Current service cost

US$

2,187

US$

6,518

US$

425

Interest cost on benefit obligation

 

1,109

 

692

 

127

Net period cost

US$

3,296

US$

7,210

US$

552

Schedule of changes in defined benefit obligation

    

2023

    

2022

Defined benefit obligation as of January 1,

US$

10,987

US$

3,968

Net period cost charged to profit or loss:

 

 

Current service cost

 

2,187

 

6,518

Interest cost on benefit obligation

 

1,109

 

692

Remeasurement losses in other comprehensive income:

 

 

Actuarial changes arising from changes in assumptions

 

107

 

(253)

Payments made

 

(1,321)

 

(179)

Conversion effect foreign currency

1,575

241

Defined benefit obligation as of December 31, 

US$

14,644

US$

10,987

Summary of significant assumptions used in the computation of the seniority premium obligations

    

2023

    

2022

 

Financial:

 

  

 

  

Discount rate

 

9.69

%  

9.21

%

Expected rate of salary increases

 

5.60

%  

5.50

%

Annual increase in minimum salary

 

3.75

%(1) (3)

19.00/4.00

%(2) (3)

Biometric:

 

 

Mortality (4)

 

EMSSA 09, CEPAL *2010 EL SALVADOR, CEPAL *2010 COSTA RICA

 

EMSSA 09, CEPAL* 2010 EL SALVADOR, CEPAL*2010 COSTA RICA

Disability (5)

 

IMSS-97

 

IMSS-97

(1)3.75% applies to the General Zone and Border Zone in Mexico
(2)19.00% applies to the General Zone and 4.00% to the Border Zone in Mexico
(3)Border Zone, is made up of the states that border with the United States and the General Zone is made up by the rest states of the country.
(4)Mexican Experience of social security (EMSSA), Economic Commission for Latin America and the Caribbean (CEPAL for its Spanish acronym).
(5)Mexican Experience of Instituto Mexicano del Seguro Social (IMSS).

    

Present value of the defined benefit obligation

(In thousands of U.S. dollars)

Assumptions

   

Increase

   

Decrease

Discount rate:

50 basis points

US$

13,907

US$

15,450

Statutory minimum wage increase rate:

50 basis points

US$

14,928

US$

14,380

Salary increase rate:

 

50 basis points

 

US$

15,196

 

US$

14,135

Schedule of accruals for short-term employee benefits

    

2023

    

2022

Employee profit-sharing (Note 16)

US$

1,500

US$

386