XML 76 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income tax (Tables)
12 Months Ended
Dec. 31, 2023
Income tax  
Schedule of income tax in consolidated statements of operations

    

2023

    

2022

    

2021

 

Current income tax expense

US$

(21,939)

US$

(15,456)

US$

(17,903)

Deferred income tax benefit (expense)

 

22,316

 

67,595

 

(12,670)

(1)

Total income tax benefit (expense)

US$

377

US$

52,139

US$

(30,573)

(1)    Includes translation effect by US$ (118)

Schedule of income tax in consolidated statements of OCI

    

2023

    

2022

    

2021

Deferred income tax related to items recognized in OCI during the year

 

  

 

  

 

  

Net gain (loss) cash flow hedges

US$

362

US$

(80)

US$

(274)

Remeasurement gain (loss) of employee benefits

 

32

 

(79)

 

138

Benefit (expense) deferred income tax recognized in OCI

US$

394

US$

(159)

US$

(136)

Schedule of reconciliation of corporate income tax rate to effective tax rate

    

2023

    

%

    

2022

    

%

    

2021

    

%

 

Statutory income tax rate

 

US$

2,233

30.00

%  

US$

(39,709)

30.00

%  

US$

41,108

30.00

%

Amendment tax return effects and other tax adjustments

 

7,074

95.05

%  

1,242

(0.94)

%  

(29)

(0.02)

%

Inflation on furniture, intangible and equipment

 

(1,370)

(18.41)

%  

(309)

0.23

%  

(2,323)

(1.70)

%

Inflation of tax losses

(6,734)

(90.48)

%

(4,335)

3.28

%

(1,971)

(1.44)

%

Foreign countries difference with Mexican statutory rate

21

0.28

%

(9)

0.00

%

124

0.10

%

Annual inflation adjustment

 

(3,262)

(43.83)

%  

(11,200)

8.46

%  

(7,971)

(5.82)

%

Effect of unrecognized (recognized) NOLs

3,030

40.71

%

7

0.00

%

(434)

(0.32)

%

Non-deductible expenses

26,132

351.15

%

7,695

(5.81)

%

2,069

1.51

%

Difference in Foreign Exchange losses for tax purposes

(27,501)

(369.53)

%

(5,521)

4.17

%

 

US$

(377)

(5.06)

%  

US$

(52,139)

39.39

%  

US$

30,573

22.31

%

Schedule of consolidated deferred taxes

For the years ended December 31

2023

2022

Deferred income tax assets:

 

  

 

  

Lease liability

US$

899,011

US$

755,855

Unearned transportation revenue

 

13,392

 

58,010

Aircraft and engine lease return obligation

 

86,696

 

77,007

Tax losses available for offsetting against future taxable income

39,360

38,387

Intangible

 

23,190

 

29,687

Allowance for doubtful accounts

 

411

 

4,854

Other financing agreements

45,919

Employee benefits

 

4,220

 

2,486

Employee profit sharing

 

375

 

134

Derivative financial instruments

121

Provisions

 

52,848

 

 

1,165,543

 

966,420

Deferred income tax liabilities:

 

 

Right of use asset

735,092

571,521

Supplemental rent

 

72,521

 

55,479

Rotable spare parts, furniture and equipment, net

 

120,846

 

120,561

Provisions

 

 

7,345

Inventories

4,835

4,594

Other prepayments

 

2,602

 

376

Derivative Financial instruments

 

 

33

Prepaid expenses and other assets

 

9,331

 

8,963

 

945,227

 

768,872

US$

220,316

US$

197,548

Schedule of components of deferred taxes in the consolidated statement of financial position

    

2023

    

2022

 

  

 

  

Deferred income tax assets

US$

236,026

US$

208,010

Deferred income tax liabilities

 

(15,710)

 

(10,462)

Deferred income tax assets, net

US$

220,316

US$

197,548

Schedule of reconciliation of deferred tax liability, net

    

2023

    

2022

Opening balance as of January 1,

US$

197,548

US$

130,081

Deferred income tax benefit during the current year recorded on profits

 

22,316

 

67,595

Deferred income tax benefit (expense) during the current year recorded in accumulated other comprehensive loss

 

394

 

(159)

Conversion effects

58

31

Closing balance as of December 31,

US$

220,316

US$

197,548

Schedule of available tax carry-forwards

An analysis of the available tax losses carry-forward of the Company at December 31, 2023 is as follows:

Year

    

Historical

    

Adjusted

    

Amortized

    

Amount outstanding to

    

Year of

of loss

    

Losses

    

losses

    

losses

    

amortize

    

expiration

2019

US$

291

US$

356

US$

249

US$

107

 

2029

2020

 

3,345

 

3,871

 

799

 

3,072

 

2030

2021

 

670

 

780

 

 

780

 

2031

2022

127,127

136,393

14,477

121,916

 

2032

2022

6,025

6,025

699

5,326

2025

2023

9,504

9,504

9,504

2026

US$

146,962

US$

156,929

US$

16,224

US$

140,705

A breakdown of available tax loss carry-forward of Controladora and its subsidiaries as of December 31, 2023, is as follows:

Historical

Adjusted

Amortized

Total amount

 

    

loss

    

losses

    

losses

    

outstanding to amortize

 

Concesionaria

US$

126,855

US$

136,100

US$

14,477

US$

121,623

Vuela Aviación

 

15,529

 

15,529

 

699

 

14,830

Comercializadora

3,202

3,897

249

3,648

Viajes Vuela

 

1,376

 

1,403

 

799

 

604

US$

146,962

US$

156,929

US$

16,224

US$

140,705

Unrecognized Net Operating Losses (NOLs)

(9,504)

US$

131,201

Tax rate

30

%

Deferred income tax

US$

39,360

Schedule of tax balances

    

2023

(Cuenta de capital de aportación “CUCA”)

US$

330,378

(Cuenta de Utilidad Fiscal Neta “CUFIN”(1))

 

260,187

(1) The calculation comprises all the subsidiaries of the Company.