XML 97 R74.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial instruments and risk management - Debt Sensitivity Analysis (Details) - USD ($)
$ in Thousands
Sep. 28, 2023
Dec. 31, 2023
Nov. 30, 2023
Oct. 31, 2023
Sep. 30, 2023
Sep. 20, 2023
Dec. 31, 2022
Oct. 13, 2021
Jun. 20, 2019
Financial instruments and risk management                  
Basis points   0.25%       0.25%      
Increase in basis point   100.00%         100.00%    
Decrease in basis point   (100.00%)         (100.00%)    
Increase in results   $ 3,864         $ 2,801    
Decrease in results   $ (3,864)         (2,801)    
28-day TIIE                  
Financial instruments and risk management                  
Basis points   13.00%              
Asset backed trust notes                  
Financial instruments and risk management                  
Basis points   1.75%              
Increase in results   $ 1,435         1,320    
Decrease in results   $ (1,435)         (1,320)    
Percentage of CAP on TIIE 28   10.00%              
Asset backed trust notes | 28-day TIIE                  
Financial instruments and risk management                  
Basis points 2.15%             2.00% 1.75%
Interest rate basis 28                
Incline II B Shannon 18 Limited (PDP BBAM)                  
Financial instruments and risk management                  
Basis points   3.90%              
Increase in results   $ 930         224    
Decrease in results   $ (930)         (224)    
Banco Santander Mxico, S.A. y Banco Nacional de Comercio Exterior, S.N.C. ("Santander-Bancomext 2022")                  
Financial instruments and risk management                  
Basis points   2.98%              
Increase in results   $ 533         96    
Decrease in results   $ (533)         (96)    
GY Aviation Lease 1714 Co. Limited (PDP CDB)                  
Financial instruments and risk management                  
Basis points   4.25%              
Increase in results   $ 352         38    
Decrease in results   $ (352)         (38)    
JSA International U.S. Holdings, LLC (PDP JSA)                  
Financial instruments and risk management                  
Basis points   0.03%              
Increase in results   $ 288         88    
Decrease in results   $ (288)         (88)    
Oriental Leasing 6 Company Limited (PDP CMB)                  
Financial instruments and risk management                  
Basis points   0.02%              
Increase in results   $ 131         19    
Decrease in results   (131)         (19)    
Acquisition of engines with Tarquin Limited                  
Financial instruments and risk management                  
Annual interest rate         6.20%        
Increase in results   111              
Decrease in results   (111)              
Acquisition of several engines with Wilmington Trust SP Services (Dublin)                  
Financial instruments and risk management                  
Annual interest rate       7.16% 7.16%        
Increase in results   24              
Decrease in results   (24)              
Acquisition of engines with NBB-V11218                  
Financial instruments and risk management                  
Annual interest rate         6.20%        
Increase in results   22              
Decrease in results   (22)              
Acquisition of engines with NBB-V11951                  
Financial instruments and risk management                  
Annual interest rate         6.20%        
Increase in results   21              
Decrease in results   (21)              
Acquisition of engines with NBB Pintail Co., LTD                  
Financial instruments and risk management                  
Annual interest rate     6.99%            
Increase in results   17              
Decrease in results   $ (17)              
Banco Nacional de Comercio Exterior, S.N.C. ("Bancomext")                  
Financial instruments and risk management                  
Increase in results             961    
Decrease in results             (961)    
Banco Sabadell S.A., Institucin de Banca Multiple ("Sabadell")                  
Financial instruments and risk management                  
Increase in results             49    
Decrease in results             (49)    
Banco Actinver S.A., Institucin de banca mltiple ("Actinver")                  
Financial instruments and risk management                  
Basis points   2.50%              
Increase in results             6    
Decrease in results             $ (6)    
Interest rate Cap | 28-day TIIE                  
Financial instruments and risk management                  
Basis points   0.72%         5.05%    
Interest rate Cap | SOFR three months                  
Financial instruments and risk management                  
Basis points   0.73%         4.50%    
Interest rate Cap | SOFR one month                  
Financial instruments and risk management                  
Basis points   0.99%         4.30%    
Interest rate Cap | Minimum | 28-day TIIE                  
Financial instruments and risk management                  
Annual interest rate   10.78%         5.72%    
Interest rate Cap | Minimum | SOFR three months                  
Financial instruments and risk management                  
Annual interest rate   4.60%         0.09%    
Interest rate Cap | Minimum | SOFR one month                  
Financial instruments and risk management                  
Annual interest rate   4.36%         0.05%    
Interest rate Cap | Maximum | 28-day TIIE                  
Financial instruments and risk management                  
Annual interest rate   11.50%         10.77%    
Interest rate Cap | Maximum | SOFR three months                  
Financial instruments and risk management                  
Annual interest rate   5.33%         4.59%    
Interest rate Cap | Maximum | SOFR one month                  
Financial instruments and risk management                  
Annual interest rate   5.35%         4.36%