XML 101 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Financial assets and liabilities (Details 3) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Notes and other explanatory information [abstract]    
Current interest-bearing loans and borrowings, beginning balance $ 220,289 $ 112,148
Current interest-bearing loans and borrowings, Net cash flows (84,514) (22,356)
Current interest-bearing loans and borrowings, Accrued interest 6,496 5,118
Current interest-bearing loans and borrowings, Reclassification 146,655 121,804
Current interest-bearing loans and borrowings, Other (217) (479)
Current interest-bearing loans and borrowings, Conversion effects (5,093) 4,793
Current interest-bearing loans and borrowings, ending balance 283,616 220,289
Non-current interest-bearing loans and borrowings, beginning balance 432,776 160,887
Non-current interest-bearing loans and borrowings, Net cash flows 261,667 381,255
Non-current interest-bearing loans and borrowings, Reclassification (146,655) (121,804)
Non-current interest-bearing loans and borrowings, Other (484) (1,454)
Non-current interest-bearing loans and borrowings. Conversion effects (20,942) 13,892
Non-current interest-bearing loans and borrowings, ending balance 526,362 432,776
Total liabilities from financing activities, beginning balance 653,065 273,035
Total liabilities from financing activities, Net cash flows 177,153 358,899
Total liabilities from financing activities, Accrued interest 6,496 5,118
Total liabilities from financing activities, Other (701) (1,933)
Total liabilities from financing activities, Conversion effects (26,035) 18,685
Total liabilities from financing activities, ending balance $ 809,978 653,065
Current interest-bearing loans and borrowings, Foreign exchange translation   (739)
Total liabilities from financing activities, Foreign exchange translation   $ (739)