EX-99.2 3 exh99_2.htm FINANCIAL STATEMENTS exh99_2.htm


Exhibit 99.2
 
Caledonia Mining Corporation
­
 MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION
 
 
To the Shareholders of Caledonia Mining Corporation:
 
Management has prepared the information and representations in this interim report. The Unaudited Condensed Consolidated Financial Statements of Caledonia Mining Corporation (“Company”) have been prepared in conformity with International Financial Reporting Standards (“IFRS”) and in accordance with International Accounting Standard 34 (“IAS 34”) Interim Financial Reporting, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management have determined such amounts on a reasonable basis in order to ensure that the Unaudited Condensed Consolidated Financial Statements are presented fairly, in all material respects.
 
Financial information used elsewhere is consistent with that in the Unaudited Condensed Consolidated Financial Statements. The Management Discussions and Analysis (MD&A) also includes information regarding the impact of current transactions and events, sources of liquidity and capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.
 
The Company maintains adequate systems of internal accounting and administrative controls, consistent with reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information is produced.
 
Management have concluded that as a result of the relatively small size of the Company’s head office finance department personnel, the Internal Controls over Financial Reporting (“ICFR”) assessment concluded that there were limited resources to adequately segregate duties and to permit or necessitate the comprehensive documentation of all policies and procedures that form the basis of an effective design of ICFR. Despite the limited resources no material weaknesses in ICFR exist.
 
In order to mitigate the risk of material misstatement in the Company’s Unaudited Condensed Consolidated Financial Statements, the Company has appointed an assistant to the CFO to assume responsibility for the preparation of the Company’s Consolidated Financial Statements and the CFO will now oversee the reporting process which will enhance the ICFR. As part of their monitoring and oversight role the Audit Committee performs additional analysis and other post-closing procedures. No material exceptions were noted based on the additional procedures and no evidence of fraudulent activity was found.
 
The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.
 
These Condensed Consolidated Financial Statements have not been reviewed by the Company’s auditors.
 
The Unaudited Condensed Consolidated Financial Statements for the period  ended June 30, 2013 were approved by the Board of Directors and signed on its behalf on August 08,  2013.
 

 
(Signed) S. E. Hayden            (Signed)  S. R. Curtis
   
President and Chief Executive Officer    Vice-President, Finance and Chief Financial Officer

 
 
1

Caledonia Mining Corporation
Condensed consolidated statements of comprehensive income
 
   
         
For the 3 months ended June 30
   
For the 6 months ended June 30
 
Unaudited
 
Note
   
2013
   
2012
   
2013
   
2012
 
            $       $       $       $  
Revenue
          17,190       18,612       36,408       36,115  
Less: Royalty
          1,137       1,303       2,486       2,530  
          Production costs
    6       6,602       6,318       14,621       12,762  
          Depreciation
            820       924       1,623       1,760  
Gross profit
            8,631       10,067       17,678       19,063  
                                         
General and administrative expenses
    7       3,377       1,174       4,552       1,974  
Donation to Community Indigenous Trust
            -       1,006       -       1,006  
Foreign exchange loss (gain)
            -       (379 )     -       (361 )
Results from operating activities
            5,254       8,266       13,126       16,444  
Finance income
            98       -       165       -  
Finance cost
            (232 )     (35 )     (363 )     (81 )
Net finance (costs)/income
            (134 )     (35 )     (198 )     (81 )
Profit before income tax
            5,120       8,231       12,928       16,363  
                                         
Income and other tax expense
    8       1,375       2,734       3,653       3,755  
Profit for the period
            3,745       5,497       9,275       12,608  
Other comprehensive (loss)/income
                                       
Items that are or may be reclassified subsequently to profit or loss
                                       
Foreign currency translation differences
            1,720       619       2,547       (196 )
Other comprehensive income for the period, net of income tax
            1,720        619       2,547       (196 )
Total comprehensive income for the period
            5,465       6,116       11,822       12,412  
Profit/(loss) attributable to:
                                       
Shareholders of the Company
            3,055       5,497       7,648       12,608  
Non-controlling interests
            690       -       1,627       -  
Profit for the period
            3,745       5,497       9,275       12,608  
Total comprehensive income attributable to:
                                       
Shareholders of the Company
            5,037       6,116       10,567       12,412  
Non-controlling interests
            428       -       1,255       -  
Total comprehensive income for the period
            5,465       6,116       11,822       12,412  
 
Earnings per share
                                       
Basic earnings per share
    $ 0.058     $ 0.11     $ 0.147     $ 0.25  
Diluted earnings per share
    $ 0.058     $ 0.11     $ 0.146     $ 0.25  

 
The accompanying notes on pages 6 to 19 are an integral part of these condensed consolidated interim financial statements.
 
 
 
2

 

Caledonia Mining Corporation
Condensed consolidated statements of financial position
 
 (expressed in thousands of Canadian dollars)            
         
Unaudited
       
         
June 30,
   
December 31,
 
As at
 
Note
   
2013
   
2012
 
                   
                   
Assets
                 
Property, plant and equipment
    9       42, 112       36,471  
Deferred tax asset
            62       62  
Total non-current assets
            42,174       36,533  
                         
Inventories
    10       5, 662       5,508  
Prepayments
            238       126  
Trade and other receivables
    11       4, 568       1,718  
Cash and cash equivalents
            22, 475       27,942  
Total current assets
            32,943       35,294  
Total assets
            75,117       71,827  
                         
Equity and liabilities
                       
Share capital
    12       57, 607       197,137  
Reserves
            156, 595       13,677  
Accumulated deficit
            (150, 739 )     (153,399 )
Equity attributable to shareholders
            63 463       57,415  
Non-controlling interest
            (1,001 )     (1,796 )
Total equity
            62, 462       55,619  
                         
Liabilities
                       
Provisions
            1, 055       1,015  
Deferred tax liability
            5, 914       5,913  
Total non-current liabilities
            6,969       6,928  
                         
Trade and other payables
            4, 928       5,775  
Zimbabwe advance dividend accrual
    5       -       1,987  
Income taxes payable
            758       1,518  
Total current liabilities
            5,686       9,280  
Total liabilities
            12,655       16,208  
Total equity and liabilities
            75,117       71,827  


The accompanying notes on pages 6 to 19 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:
 
 “S.E. Hayden”      Director
   
 “Robert W. Babensee”       Director
 
                                       
 
3

 
 
Caledonia Mining Corporation
Condensed consolidated statements of changes in equity
(expressed in thousands of Canadian dollars)
 
 
         
Reserves
                         
Unaudited
 
Share
capital
   
Investment
Revaluation
Reserve
   
Translation
reserve
   
Contributed
Surplus
   
Share based payment
reserve
   
Accumulated
deficit
   
Total
   
Non-controlling interest (NCI)
   
Total Equity
 
                                                       
Balance at December 31, 2011
    196,163       5       (1,139     -       3,407       (158,422     40,014       -       40,014  
Shares issued
    514                                               514       -       514  
Comprehensive income for the period
    -               (196 )                     12,608       12,412       -       12 412  
Balance at June 30, 2012
    196,677       5       (1,335 )     -       3,407       (145,814 )     52,940       -       52,940  
                                                                         
Balance at December 31, 2012
    197,137       5       (2,010 )     -       15,682       (153,399 )     57,415       (1,796 )     55,619  
Comprehensive income for the period
                    2,919                       7, 650       10,569       1,255       11,824  
Reduction of stated capital(1)
    (140,000 )                     140,000                       -               -  
Shares issued
    470                                               470       -       470  
Dividend paid
                                            (4,990 )     (4,990 )     (460 )     (5,450 )
Balance at June 30, 2013 - Unaudited
    57,607       5       909       140,000       15,682       (150,739 )     63,464       (1,001 )     62,463  
 
 
(1)  
Shareholder approval was obtained for the reduction in stated capital at the Special Meeting held on January 24, 2013
 
 

The accompanying notes on pages 6 to 19 are an integral part of these condensed consolidated interim financial statements.
 

 
4

 
 
Caledonia Mining Corporation
Condensed consolidated statements of cash flows
(expressed in thousands of Canadian dollars)                  
          For the 3 months ended June 30     For the 6 months ended June 30  
Unaudited
                             
Cash flows from operating activities
 
Note
   
2013
   
2012
   
2013
   
2012
 
                               
                               
Profit for the period
          3, 745       5,497       9, 275       12,608  
Adjustments for non-cash flow items
    13       2, 790       4,517       5, 907       6,196  
Changes in non-cash working capital
    13       (751 )     (1,361 )     (3, 963 )     (955 )
Cash flows generated from operations
            5,784       8,653       11,219       17, 849  
                                         
Indigenisation donation
    5       -       (1,006 )     -       (1,006 )
Advance payment
    5       (1, 018 )     (1,845 )     (1,987 )     (1845 )
Interest received
            98       -       165       -  
Interest paid
            (232 )     (35 )     (363 )     (81 )
Tax paid
            (1, 250 )     (2,702 )     (4,413 )     (3,722 )
Net Cash from operating activities
            3, 382       3,065       4,621       11,195  
                                         
Cash flows from investing activities
                                       
Property, plant and equipment additions
            (3, 768 )     (1,682 )     (5,108 )     (2,779 )
Net cash used in investing activities
            (3, 768 )     (1,682 )     (5,108 )     (2,779 )
                                         
Cash flows from financing activities
                                       
Bank overdraft increase (decrease)
            -       138       -       (293 )
Proceeds from shares issued
            288       514       470       514  
Dividend paid
            (2, 616 )     -       (5,450 )     -  
Proceeds from the exercise of share options
    12       -       -       -       -  
Net cash used in financing activities
            (2, 328 )     652       (4,980 )     221  
Net increase/(decrease) in cash and cash equivalents
            (2, 714 )     2,035       (5,467 )     8,637  
Cash and cash equivalents at  beginning period
            25,189       16,288       27, 942       9,686  
Cash and cash equivalents at end of period
            22,475       18,323       22,475       18,323  
 

 
 
 
5

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
1          Reporting entity
 
Caledonia Mining Corporation (the “Company”) is a company incorporated in Canada. The address of the Company’s registered office is Suite 4009, 1 King West, Toronto, Ontario M5H 1A1 Canada. The Condensed Consolidated Financial Statements of the Company as at and for the three months ended June 30, 2013 comprises the Company and its subsidiaries (together referred to as the “Group” or “Company” and individually as “Group entities”). The Group is primarily involved in the operation of a gold mine and the acquisition, exploration and development of mineral properties for the exploration of base and precious metals.
 
2          Basis for preparation
 
(a) Statement of compliance
 
These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2012.
 
(b) Basis of measurement
 
The consolidated financial statements have been prepared on the historical cost basis except for the following item in the statement of financial position:
 
·  
equity-settled share-based payment arrangements are measured at fair value on grant date.
 
(c) Presentation currency
 
These consolidated financial statements are presented in the Canadian dollar, which is the functional currency of Caledonia Mining Corporation. All financial information presented in the Canadian dollar has been rounded to the nearest thousand.
 
3          Use of estimates and judgements
 
Management makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and assumptions are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions. The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only, or in the period of the change and future periods, if the change affects both.
 
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at December 31, 2012. The Condensed Consolidated Interim Financial Statements should be read in conjunction with the Group’s annual Financial Statements for the year ended December 31, 2012.
 
 
 
6

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
4          Significant accounting policies
 
The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended December 31, 2012, except for the change in policy relating to IFRS 10 described below.
 
Listed below are the new or revised accounting standards and interpretations in issue applicable to the Group that became effective on January 1, 2013. These standards and interpretations and have been adopted by the Group in the period ended June 30, 2013.
 
 
Standard/Interpretation
 
Effective date
IFRS 10
Consolidated Financial Statements
January 1, 2013
IFRS 12
Disclosure of Interests in Other Entities
January 1, 2013
IFRS 10, 11 and 12 amendment
Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities:
Transition Guidance
January 1, 2013
IFRS 13
Fair Value Measurement
January 1, 2013
IAS 1 amendments
Presentation of Financial Statements
July 1, 2012
IAS 19 amendments
Employee Benefits
January 1, 2013
IFRS 7 amendments
Financial Instruments: Disclosures
January 1, 2013
IFRIC 20
Stripping Cost in the Production Phase of a Surface Mine
January 1, 2013
Annual Improvements 2009-2011 cycle
Various IFRSs
 January 1, 2013
 
 
 
7

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
4           Significant accounting policies – (continued)
 
IFRS 10 Consolidated Financial Statements
 
The Group adopted IFRS 10 from January 1, 2013.
 
IFRS 10 introduced a single control model to assess whether an investee should be consolidated.
 
The "Special purpose entities" accounting policy included in the December 31, 2012 consolidated financial statements was removed as a consequence. However, the adoption of IFRS 10 did not result in a change to the "Basis of Consolidation -  Subsidiaries" accounting policy as previously governed by IAS 27: Consolidated Financial Statements.
 
The adoption of the standard did not change the control conclusions reached in the consolidated financial statements as at December 31, 2012. The application of IFRS 10 to the Blanket Zimbabwe Indigenisation structure has been dealt with in note 5.
 
Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance
 
The amendment was made to IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements and IFRS 12 Disclosure of Interests in Other Entities to provide additional transition relief by limiting the requirement to provide adjusted comparative information to only the preceding comparative period. Also, amendments to IFRS 11 and IFRS 12 eliminate the requirement to provide comparative information for periods prior to the immediately preceding period.
 
Similar to IFRS 10, the adoption of the amendment did not result in a change in the consolidated financial statements as at December 31, 2012.
 
 
IFRS 12 Disclosure of Interests in Other Entities
 
The Group adopted IFRS 12 from January 1, 2013. The disclosure requirements of IFRS 12 will be applied in the December 31, 2013 consolidated financial statements. Other than additional disclosure requirements in the annual financial statements, there was no impact from the adoption of IFRS 12.
 
IFRS 13 Fair Value Measurement
 
The Group adopted IFRS 13 from January 1, 2013. The standard was applied prospectively and did not have an impact on the financial position or performance of the Group.
 
 
Amendments to IAS 1 Presentation of Financial Statements
 
The Group adopted the amendments to IAS 1 from January 1, 2013.
 
In line with the amendment, the items of other comprehensive income that may be reclassified to profit or loss in the future are presented separately from those that would never be reclassified to profit or loss.
 
Amendments to IAS 19 Employee Benefits
 
The Group adopted the amendments to IAS 19 from January 1, 2013. The adoption of the standard did not have an impact on the financial position or performance of the Group.

 
 
8

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
Amendments IFRS 7: Financial Instruments: Disclosures
 
The Group adopted the amendments to IFRS 7 from January 1, 2013. The amended disclosure requirements of IFRS 7 will be applied in the December 31, 2013 consolidated financial statements to the extent relevant. Other than additional disclosure requirements, there was no impact from the adoption of the amended IFRS 7.
 
 
IFRIC 20 Stripping Cost in the Production Phase of a Surface Mine
 
The Group adopted IFRIC 20 from January 1, 2013. The standard was applied prospectively and did not have an impact on the financial position or performance of the Group. The Group does not currently have surface mining operations in the production phase falling in the scope of IFRIC 20.
 
Annual Improvements 2009-2011 cycle
 
The Group adopted certain annual improvements from January 1, 2013. The annual improvements consist of amendments to existing IFRSs to clarify guidance and wording, or to correct for relatively minor unintended consequences, conflicts or oversights. The adoption of the annual improvements did not impact the financial position or performance of the Group.
 
 
5          Blanket Zimbabwe Indigenisation Transaction

On February 20, 2012 Caledonia announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which Caledonia agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Blanket Mine for a paid transactional value of US$30.09 million.

Pursuant to the above, Caledonia entered into agreements with each Indigenisation Shareholder to sell its 51% ownership interest in Blanket as follows:
·  
A 16% interest was sold to the National Indigenisation and Economic Empowerment Fund (NIEEF) for US$11.74 million.
·  
A 15% interest was sold to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
·  
A 10% interest was sold to Blanket Employee Trust Services (Private) Limited (BETS) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (Employee Trust) with Blanket’s employees holding participation units in the Employee Trust.
·  
A 10% interest was donated to the Gwanda Community Share Ownership Trust (Community Trust). Blanket undertook and paid a non-refundable donation of US$1 million to the Community Trust.

Caledonia facilitated the vendor funding of these transactions (other than the 10% interest which was donated to the Community Trust) which will be repaid by way of future dividends from Blanket. 80% of dividends declared by Blanket will be used to repay such loans and the remaining 20% will unconditionally accrue to the respective Indigenous Shareholders.

Outstanding balances on the facilitation loans attract interest at a rate of 10% over the 12-month LIBOR. The timing of the repayment of the loans depends on the future financial performance of Blanket and the extent of future dividends declared by Blanket.
 
 
 
9

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
5          Blanket Zimbabwe Indigenisation Transaction – (continued)

In order to ensure the repayment from Blanket to Caledonia of the vendor funding of the proceeds, Reserve Bank of Zimbabwe approval was obtained for the facilitation loans to be declared by Caledonia Holdings Zimbabwe (Blanket’s parent company) to Greenstone Management Services Limited, a UK based wholly-owned subsidiary of Caledonia Mining Corporation, as a dividend in specie on February 14, 2013 and withholding tax amounting to US$1.504 million was paid and expensed on March 5, 2013.

The Government of Zimbabwe has confirmed that the implementation of the terms of the MoU and the underlying subscription agreements constitute full compliance with the requirements of the Indigenisation Act and the Regulations and Blanket has received its certificate of compliance which confirms that Blanket is fully compliant with the requirements of Section 3(1)(a) of the Indigenisation and Economic Empowerment Act (Chapter 14.33).
 
Completion of the above agreements was subject to specified conditions as contemplated in the MoU, underlying agreements and related transactions to give effect to the Indigenisation Transaction. The final condition precedent was met on September 5, 2012 and on that date, the Indigenisation Shareholders effectively acquired 51% ownership and economic interest in the Blanket Mine.

Accounting treatment
 
Further to the implementation of the Indigenisation Transaction, a 51% shareholding in Blanket was acquired by the Indigenisation Shareholders. The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”) a wholly owned subsidiary of the Company, performed an assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), to determine whether Blanket should continue to be consolidated by CHZ. Following the IFRS 10 assessment, it was concluded that CHZ retained control and should continue to consolidate Blanket and accordingly the subscription agreements will be accounted for as a transaction with non-controlling interests and share based payments.
 
Control as contemplated in IFRS 10 was considered to exist on the basis of exercisable power conferred on Caledonia Holdings Zimbabwe to cast majority votes at board level as contained in the registered founding documents of Blanket as well as consideration of the de facto control aspects of the relative shareholdings in Blanket. The aspect of control under IFRS 10 will be reviewed at each reporting cycle.
 
Accordingly, on the effective date of the transaction, the subscription agreements were accounted for as follows:

  
Non-controlling interests (NCI) were recognised on the portion of shareholding upon which dividends declared by Blanket will accrue unconditionally to equity holders as follows:
 
(a) 20% of the 16%  shareholding of NIEEF;
 
(b) 20% of the 15%  shareholding of Fremiro;
 
(c) 100% of the 10% shareholding of the Community Trust.
i.e. a 16.2% NCI of net assets and earnings is recognised at Blanket level.

The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interest to the extent that their attributable share of the net asset value of Blanket exceeds the balance on the facilitation loans including interest. At June 30, 2013, the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
 
 
10

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
5      Blanket Zimbabwe Indigenisation Transaction – (continued)

  
As the facilitation loans are only repayable from dividends declared by Blanket, a loan receivable is not recognised and the arrangement is accounted for within equity.
●  
The difference between the fair value of the equity instruments granted and facilitation loans, taking into account all the interest terms and advance dividend rights (see below), was previously recognised as a share based payment expense.
  
The transaction with the BETS will be accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.

The Employee Trust and BETS are controlled and consolidated by Blanket in terms of IFRS 10. Accordingly the shares held by BETS are effectively treated as treasury shares and no NCI is recognised.
   
Shareholding
   
Balance of facilitation loan at 31 December 2012 #
   
Interest accrued
   
Repayment
   
Balance of facilitation loan at 30 June
2013 #
 
         
USD ‘000s
 
NIEEF
    16 %     11,742       -       -       11,742  
Fremiro
    15 %     11,402       608       (792 )     11,218  
Community Trust
    10 %     -       -       -       -  
BETS
    10 %     7,602       406       (529 )     7,479  
      51 %     30,746       1,014       (1,321 )     30,439  

  
# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable (see above).

Advance dividends

In anticipation of completion of the underlying subscription agreements, Blanket agreed to an advance dividend arrangement with NIEEF and the Community Trust as follows:

(a)  
Advances to the Community Trust against their right to receive dividends declared by Blanket on their shareholding as follows;
  
A US$2 million payment on or before September 30, 2012;
  
A US$1 million payment on or before February 28, 2013; and
  
A US$1 million payment on or before April 30, 2013.
 
 
 
11

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
5           Blanket Zimbabwe Indigenisation Transaction – (continued)

These advance payments have been recorded to a loan account bearing interest at a rate of 10% over the 12-month LIBOR.  The loan is repayable by way of set off of future dividends on the Blanket shares owed by the Community Trust.

(b)  
An advance payment of US$1.8 million to NIEEF against their right to receive dividends declared by Blanket on their shareholding.  The advance payment has been debited to an interest-free loan account and is repayable by way of set off of future dividends on the Blanket shares owned by NIEEF. Whilst any amount remains outstanding on the NIEEF dividend loan account, interest on the NIEEF facilitation loan will be suspended.

The advance dividend payments have been recognised as a distribution to shareholders on the effective date of the subscription agreements.  The loans arising are not recognised as loans receivable by Blanket as they are only repayable by set off of future dividend entitlements and are accordingly regarded as equity instruments.

The balance on the advance dividend loans is reconciled as follows:
   
NIEEF
   
Community Trust
   
Total
 
   
US$
   
US$
   
US$
 
Advance dividends paid to December 31, 2012
    1,800       2,061       3,861  
Advance dividend payment during the period
    -       2,000       2,000  
Interest accrued
    -       151       151  
Repayments made
    (898 )     (561 )     (1,459 )
Balance as at June 30, 2013
    902       3,651       4,553  

The advance payment to the Community Trust of the final US$1million which was payable in April 2013 has been paid.

 
6              Production costs
       
   
2013
   
2012
 
             
Wages
    4,897       4,135  
Consumable materials
    7,937       6,784  
Site restoration
    49       18  
Exploration
    160       306  
Safety
    340       117  
On mine administration
    1,238       1,402  
      14,621       12,762  

 
 
12

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
7              Administrative expenses                                                                                                                   
    2013     2012  
             
Community services cost
    -       146  
Indigenisation costs in Zimbabwe
    128       173  
Investor  relations
    408       152  
Management contract fee
    365       301  
Audit fee
    204       196  
Legal fee and disbursements
    262       82  
Accounting services fee
    18       24  
Listing fees
    35       54  
Directors fees
    142       93  
Salaries and wages
    696       646  
Donation to scholarship fund
    2,030       -  
Other
    264       107  
      4 552       1,974  

 
 
8.              Taxation


   
2013
   
2012
 
             
Current year Income Tax
    1,989       2138  
Deferred tax
    -       33  
Withholding tax paid (1)
    1,664       1584  
      3, 653       3, 755  
 
(1)  
Withholding tax paid on declaration of dividend-in-specie (refer note 5) and management fees.
 

 
13

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
9              Property, plant and equipment
 
   
Land and buildings
   
Mineral properties being depleted
   
Mineral properties not being depleted
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
                                           
Cost
                                         
                                           
Balance at January 1, 2012
    4,200       9,934       7,443       19,998       1,152       1,155       43,882  
Additions
    472       2,280       3,614       767       74       702       7,909  
Disposals
    -         (1)(622)     -       -       -       (39 )     (661 )
Derecognition (2)
    -       -         -     (773 )     -       -       (773 )
Foreign exchange movement
    (138 )     (267 )     (219 )     (646 )     (30 )     (36 )     (1,336 )
Balance at December 31, 2012
    4,534       11,325       10,838       19,346       1,196       1,782       49,021  
Additions
    406       2,718       1,554       294       53       83       5,108  
Foreign exchange movement
    211       757       686       933       21       109       2,717  
Balance at June 30, 2013
    5,151       14,800       13,078       20, 573       1,270       1,974       56, 846  
                                                         
 (1)     
This represents the write down of the rehabilitation asset as a result of the reduced present value of the rehabilitation provision as assessed at year end.
 
 (2)     
This represents the cost and accumulated depreciation of components of plant and machinery that have been written off due to replacement or refurbishment.
 
 
 
14

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
9           Property, plant and equipment - (continued)
 
   
Land and buildings
   
Mineral properties being depleted
   
Mineral properties not being depleted
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
Depreciation and Impairment losses
                                         
                                           
Balance at January 1, 2012
    737       1,528       -       6,178       923       598       9,964  
Depreciation for the period
    262       543       -       2,279       82       226       3,392  
Disposals
    -       -       -       -       -       (3 )     (3 )
Derecognition (2)
    -       -       -       (443 )     -       -       (443 )
Foreign exchange movement
    (21 )     (43 )     -       (255 )     (23 )     (18 )     (360 )
Balance at December 31, 2012
    978       2,028       -       7,759       982       803       12,550  
Depreciation for the period
    134               343       977       168       1       1,623  
Foreign exchange movement
    63       118       12       305       15       49       561  
Balance at June 30, 2013
    1,175       2, 146       355       9,041       1,165       852       14,734  
Carrying amounts
                                                       
At December 31, 2012
    3,556       9,297       10,838       11,587       214       979       36,471  
At June 30, 2013
    3,976       12,654       12,724       11,532       105       1,122       42,112  
 
 
 
15

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
10              Inventories
 
 
 
             
   
2013
   
2012
 
             
Consumable stores
    5,662       4,720  
Gold in progress
    -       788  
      5 ,662       5,508  
 
Inventory is comprised of gold in circuit at Blanket and consumable stores utilised by Blanket Mine. Consumables stores are disclosed net of any write downs or provisions of obsolete items.
 
11              Trade and other receivables
 
 
 
             
   
2013
   
2012
 
Bullion sales receivable
    2,765       -  
VAT receivables
    1,149       1,103  
Deposits for stores and equipment and other receivables
    654       615  
Current portion
    4,568       1,718  
 
The bullion receivable is received shortly after the delivery of the gold and no provision for non-recovery is required.
 
12              Equity
 
Share capital
 
Authorised
           
Unlimited number of common shares of no par value
           
Unlimited number of preference shares of no par value.
           
             
Issued
 
 
Number of unconsolidated common shares
   
Amount
 
December 31, 2011
    50,054,928       196,163  
Issued on exercise of share options during the year
    1,391,250       974  
December 31, 2012
    51,446,178       197,137  
Reduction in stated capital
    -       (140,000 )
Issued on exercise of share options during the period
    671,730       470  
June 30, 2013
    52,117,908     $ 57,607  
 
 
 
16

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
13              Cash flow information
 
Adjustment for non-cash flow items:
   
2013
   
2012
 
             
Indigenisation donation
    -       1,006  
Net finance costs (income)
    198       81  
Income tax expense
    3,653       3,755  
Site restoration
    40       18  
Depreciation
    1,623       1,760  
Foreign exchange
    393       (424 )
      5,907       6,196  
 
Changes in non-cash working capital
 
   
2013
   
2012
 
             
Inventories
    (154 )     (184 )
Prepayments
    (112 )     60  
Trade and other receivables
    (2,850 )     (934 )
Trade and other payables
    (847 )     399  
Income taxes payable
    -       (295 )
      (3,963 )     (955 )

14              Related parties

Key management personnel compensation:

A number of key management personnel, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of these entities.

A number of these entities transacted with the Group in the reporting period. The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:

   
Transactions
   
6 months to June 30, 2013
 
Note
2013
2012
       
Management fees, allowances and bonus paid or accrued to a company which provides the services of the Company’s President
(i)
303
300
Rent for office premises paid to a company owned by members of the President’s family
 
19
22
Legal fees and disbursements paid to a law firm where a Director is a partner
 
88
76
 
(i) The Group has entered into a management agreement with Epicure Overseas S.A. (“Epicure”), a Panamanian Group, for management services provided by the President.  The Group is required to pay a base annual remuneration adjusted for inflation and bonuses set out in the agreement. In the event of a change of control of the Group, Epicure can terminate the agreement and receive a lump sum payment equal to 200% of the remuneration for the year in which the change occurs. The Company has been advised that the President holds no shares in Epicure nor does he exercise any control over the activities of Epicure.
 
 
 
17

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
15               Operating Segments
 
The Group's operating segments have been identified based on geographic areas.
 
The Group has four reportable segments as described below, which are the Group's strategic business units. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Company’s CEO reviews internal management reports on at least a quarterly basis. The following geographical areas describe the operations of the Group's reportable segments: Corporate, Zimbabwe, South Africa and Zambia.
 
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CFO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.
 
Information about reportable segments
 
2013
 
Corporate
   
Zimbabwe
   
South Africa
   
Zambia
   
Total
 
                               
External Revenue
    -       36,408       -       -       36,408  
Royalty
    -       (2,486 )     -       -       (2,486 )
Production costs
    -       (14,621 ) 522)     -       -       (14,621 )
Administrative expenses
    (1,511 )     (2,221 )     (779 )     -       (4,511 )
Depreciation
    -       (1,611 )     (12 )     -       (1,623 )
Finance income
    12       153       -       -       165  
Finance expense
    -       (363 )     -       -       (363 )
Write down of mineral properties and capital assets
    -       (41 )     -       -       (41 )
Segment profit before income tax
    (1,499 )     15,218       (791 )     -       12,928  
Income tax expense
    -       (2,961 )     (692 )     -       (3,653 )
Segment profit after income tax
    (1,499 )     12,257       (1,483 )     -       9,275  
Geographic segment assets:
 
                                       
Current assets
    14,442       11 ,943       6,513       44       32,943  
Property, Plant and Equipment
    55       28,582       613       12,924       42,174  
Expenditure on property, plant and equipment
    -       3,548       6       1,554       5,108  
Geographic segment liabilities:
                                       
Current liabilities
    (350 )     (3,964 )     (1,365 )     (7 )     (5,686 )
Non-current liabilities
    -       (6,706 )     (263 )             (6,969 )
                                         
 
 
 
18

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
15               Operating Segments – (continued)
 
2012
 
Canada
   
Zimbabwe
   
South Africa
   
Zambia
   
Total
 
                               
External Revenue
    -       36,115       -       -       36,115  
Royalty
    -       (2,530 )     -       -       (2,530 )
Production costs
    -       (12,513 )     (249 )     -       (12,762 )
Administrative and share-based payment expenses
Indigenisation donation
    (1,192 )     (324 )     (458 )     -       (1,974 )
Depreciation
    -       (1,006 )     -       -       (1,006 )
Impairment
    -       (1,664 )     (96 )     -       (1,760 )
Finance cost
            (81 )                     (81 )
Foreign exchange gain/(loss)
    365       (4 )     -       -       361  
Segment profit before income tax
    (827 )     17,993       (803 )     -       16,363  
Income tax expense
    -       (3,755 )     -       -       (3,755 )
Segment profit after income tax
    (827 )     14,238       (803 )     -       12,608  
Geographic segment assets:
 
                                       
Current assets
Non-Current
    14,217       10,880       4,560       43       27,855  
Property, Plant and Equipment
    55       26,220       1,059       8,149       37,323  
Expenditure on property, plant and equipment
            1,952       10       817       2,779  
Geographic segment liabilities
                                       
Current liabilities
Current
    324       3,723       326       7       4,380  
Non-current liabilities
    -       7,562       302       -       7,864  
 
Reconciliation of reportable segment revenues and profit or loss
 
   
2013
   
2012
 
Revenues
           
Total revenue for reportable segments
    39,978       39,980  
Elimination of inter-segment revenue
    (4,518 )     (3,865 )
Consolidated revenue
    35,460       36,115  

   
2013
   
2012
 
Profit or loss
           
Total profit or loss before tax for the reportable segments
    13,191       17,041  
Elimination of inter-segment profits
    (263 )     (678 )
Consolidated profit before income tax
    12,928       16,363  

 
 
19

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
 
Directors and Management at August 8, 2013
       
       
BOARD OF DIRECTORS
OFFICERS
   
L.A. Wilson (1) (7) - Chairman
C. R. Jonsson
   
Non- executive Director
Corporate Secretary
   
New York, United States of America
Principal of Tupper Jonsson& Yeadon
   
 
Barristers & Solicitors
   
C. R. Jonsson  (2) (3) (4) (5)
Vancouver, British Columbia,
   
Principal of Tupper Jonsson& Yeadon
Canada
   
Barristers & Solicitors
     
Vancouver, British Columbia,
S. E. Hayden
   
Canada
President and Chief Executive Officer
   
 
Johannesburg, South Africa
   
S. E. Hayden (3) (4) (5) (6) (7)
     
President and Chief Executive Officer
S. R. Curtis
   
Johannesburg, South Africa
Vice-President Finance and Chief Financial Officer
   
 
Johannesburg, South Africa
   
J. Johnstone (6)
     
Retired Mining Engineer
Dr.  T. Pearton (6)
   
Gibsons, British Columbia, Canada
Vice-President Exploration
   
 
Johannesburg, South Africa
   
R. W. Babensee (1) (2)
     
Chartered Accountant – Retired
J.M. Learmonth (7)
   
Toronto, Ontario, Canada
Vice-President Business Development
   
 
Johannesburg, South Africa
   
S. R. Curtis (5) (7)
     
Vice-President Finance and Chief Financial officer
     
Johannesburg, South Africa
     
       
J. L. Kelly (1) (7)
     
Non- executive Director
Board Committees
(1)  Audit Committee
(2)  Compensation Committee
(3)  Corporate Governance Committee
(4)  Nominating Committee
(5)  Disclosure Committee
(6)  Technical Committee
(7)  Strategic Planning Committee
   
New York, United States of America
   
     
R. Patricio (1) (7)
   
Non- executive Director
   
Toronto, Ontario, Canada
   
     
     
 
 
 
20

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2013 and June 30, 2012
(expressed in thousands of Canadian dollars)

 
CORPORATE DIRECTORY as at August 8, 2013
 
CORPORATE OFFICES
SOLICITORS
Canada - Head Office
Tupper, Jonsson & Yeadon
Caledonia Mining Corporation
1710-1177 West Hastings St, Vancouver,
Suite 4009, 1 King West
British Columbia V6E 2L3 Canada
Toronto, Ontario M5H 1A1
 
Tel:(1)(416) 369-9835 Fax:(1)(416) 369-0449
Borden Ladner Gervais LLP
info@caledoniamining.com
 
Suite 4100, Scotia Plaza
40 King Street West
South Africa – Africa Office
Toronto, Ontario M5H 3Y4 Canada
Greenstone Management Services (Pty) Ltd.
 
P.O. Box 834
 
Saxonwold 2132
AUDITORS
South Africa
KPMG Inc.
Tel: (27)(11) 447-2499 Fax: (27)(11) 447-2554
85 Empire Road
 
Parktown 2193
Zambia
South Africa
Caledonia Mining (Zambia) Limited
Tel: +27 83 445 1400, Fax: + 27 11 647 6018
P.O. Box 36604
 
Lusaka, ZambiaSuite 400 200 University Ave
REGISTRAR & TRANSFER AGENT
Tel:(260)(1) 29-1574 Fax(260)(1) 29-2154
Equity Transfer Services Inc.
 
Suite 400 200 University Ave.
Zimbabwe
Toronto, Ontario M5H 4H1 Canada
Caledonia Holdings Zimbabwe (Limited)
Tel: (416) 361 0152 Fax: (416) 361 0470
P.O. Box CY1277
 
Causeway, Harare
BANKERS
Zimbabwe
Canadian Imperial Bank of Commerce
Tel: (263) (4) 701 152/4 Fax: (263)(4) 702 248
6266 Dixie Road
 
Mississauga, Ontario L5T 1A7 Canada
CAPITALIZATION at August 8, 2013
 
Authorised: Unlimited
NOMAD
Shares, Warrants and Options Issued:
Numis Securities Limited
Common Shares:        52,117,908
The London Stock Exchange Building
Warrants:                                Nil
10 Paternoster Square
Options:                        2,657,920
London EC4M 7LT
 
Tel: +44 207 260 1000
SHARES LISTED
 
Toronto Stock Exchange Symbol “CAL”
JOINT BROKERS (AIM)
NASDAQ OTCQX Symbol "CALVF"
Numis Securities Limited
London “AIM” Market Symbol “CMCL”
 
 
WH Ireland
 
24 Martin Lane
 
London EC4R ODR
 
Tel: +44 207 220 1751
 
21