EX-99.1 2 exh99_1.htm EXHIBIT 99.1 exh99_1.htm
 


Exhibit 99.1
 
Caledonia Mining Corporation
­MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION
 
To the Shareholders of Caledonia Mining Corporation:
 
RESTATED AND RE-FILED
 
During the review of the Q2 2014 unaudited condensed consolidated financial statements in August 2014, an error was identified in these Q1 unaudited condensed consolidated financial statements. The error has been corrected and the unaudited condensed consolidated financial statements have been restated and re-filed as required. There was no effect on Total Comprehensive Income or Total Equity for Q1 2014.
 
Management has prepared the information and representations in this interim report. The unaudited condensed consolidated financial statements of Caledonia Mining Corporation (“Group”) have been prepared in accordance with International Accounting Standard 34 (“IAS 34”) Interim Financial Reporting and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management have determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated financial statements are presented fairly, in all material respects.
 
The Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.
 
The Group maintains adequate systems of internal accounting and administrative controls, consistent with reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information is produced.
 
Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of internal controls over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
 
As part of their monitoring and oversight role, the Audit Committee performs a review and conducts discussions with management. No material exceptions were noted based on the additional procedures and no evidence of fraudulent activity was found.
 
The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.
 
These condensed consolidated financial statements have not been reviewed by the Group’s auditors.
 
These restated  unaudited condensed consolidated financial statements for the period  ended March 31, 2014 were approved by the Board of Directors and signed on its behalf on August 11,  2014.
 
(Signed) S. E. Hayden                                                               (Signed)  S. R. Curtis
 
President and Chief Executive Officer                                    Vice-President, Finance and Chief Financial Officer
 

 
1

 
Caledonia Mining Corporation


 
Condensed consolidated statements of profit or loss and other comprehensive income - Restated
 
 
(In thousands of Canadian dollars except for earnings per share amounts)
 
For the three months ended March 31,
               
Unaudited
         
     
Restated
   
 
Note
 
2014
 
2013
           
           
Revenue
   
17,063
 
19,218
Less: Royalty
   
(1,195)
 
(1,349)
          Production costs
6
 
(8,788)
 
(8,019)
          Depreciation
   
(1,058)
 
(803)
Gross profit
   
6,022
 
9,047
Administrative expenses
7
 
(1,847)
 
(1,175)
Foreign exchange gain(1)_
   
257
 
-
Results from operating activities (1)
   
4,432
 
7,872
Finance income
   
-
 
67
Finance cost
   
(41)
 
(131)
Net finance (costs)
   
(41)
 
(64)
Profit before income tax (1)
   
4,391
 
7,808
Income and other tax expense
   
(1,300)
 
(2,278)
Profit for the period (1)
   
3,091
 
5,530
Other comprehensive income
         
Items that are or may be reclassified subsequently to profit or loss
         
Foreign currency translation differences for foreign operations (1)
   
2,134
 
827
Other comprehensive income for the period, net of income tax (1)
   
2,134
 
827
Total comprehensive income for the period
   
5,225
 
6,357
Profit attributable to:
         
Shareholders of the Company (1)
   
2,425
 
4,593
Non-controlling interests
   
666
 
937
Profit for the period (1)
   
3,091
 
5,530
Total comprehensive income attributable to:
         
Shareholders of the Company
   
4,558
 
5,530
Non-controlling interests
   
667
 
827
Total comprehensive income for the period
   
5,225
 
6,357
Earnings per share
         
Basic earnings per share (1)
   
0.05
 
0.09
Diluted earnings per share (1)
   
0.05
 
0.09
(1)  
Restated
 
The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.E. Hayden”    - Director and “S.R.Curtis” - Director

 
 
2

 
Caledonia Mining Corporation

 
 
Condensed consolidated statements of financial position - Restated
 
(In thousands of Canadian dollars)
     
Unaudited
       
   
Restated
 
   
March 31,
December 31,     
As at
Note
2014
2013     
Assets
                 
Property, plant and equipment
    8       36,181       33,448  
Total non-current assets
            36,181       33,448  
                         
Inventories
    9       6,847       6,866  
Prepayments
            179       177  
Trade and other receivables
    10       3,854       3,889  
Cash and cash equivalents
    11       26,714       25,222  
Total current assets
            37,594       36,154  
Total assets
            73,775       69,602  
                         
Equity and liabilities
                       
Share capital
            57,607       57,607  
Reserves (1)
            158,202       156,069  
Accumulated deficit   (1)
            (160,011 )     (161,651 )
Equity attributable to shareholders
            55,798       52,025  
Non-controlling interest
            494       (51 )
Total equity
            56,292       51,974  
                         
Liabilities
                       
Provisions
            2,094       1,572  
Deferred tax liability
            8,528       8,522  
Total non-current liabilities
            10,622       10,094  
                         
Trade and other payables
            5,027       4,600  
Income taxes payable
            1,834       1,138  
Bank Overdraft
    -       1,796  
Total current liabilities
    6,861       7,534  
Total liabilities
    17,483       17,628  
Total equity and liabilities
    73,775       69,602  
(1)  
Restated

The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.E. Hayden” - Director and “S.R.Curtis” - Director
 
 
 
 
3

 
Caledonia Mining Corporation
Condensed consolidated statements of changes in equity - Restated
(expressed in thousands of Canadian dollars)
 
 
Unaudited
 
Share Capital
   
Investment Revaluation Reserve
   
Foreign Currency
Translation Reserve
   
Contributed Surplus
   
Share based Payment Reserve
   
Accumulated Deficit
   
Total
   
Non-controlling interest (NCI)
   
Total Equity
 
                                                       
Balance at December 31, 2012
    197,137       5       (2,010 )     -       15,682       (153,399 )     57,415       (1,796 )     55,619  
Transactions with owners:
                                                                       
Reduction of stated capital
    (140,000 )     -       -       140,000       -       -       -       -       -  
Shares-based payment
    -       -       -       -       68       -       68       -       68  
Dividend paid
    -       -       -       -       -       (5,202 )     (5,202 )     (745 )     (5,947 )
Shares issued
    470       -       -       -       -       -       470       -       470  
Movement within equity
    -       (5 )     -       -       -       5       -       -       -  
Total comprehensive income:
                                                                       
(Loss)/profit for the year
    -       -       -       -       -       (3,055 )     (3,055 )     2,565       (490 )
Other comprehensive income
    -       -       2,329       -       -       -       2,329       (75 )     2,254  
Balance at December  31, 2013
    57,607       -       319       140,000       15,750       (161,651 )     52,025       (51 )     51,974  
Transactions with owners:
                                                                       
Dividend paid
    -       -       -       -       -       (785 )     (785 )     (122 )     (907 )
Total comprehensive income:
                                                                       
Profit for the period (1)
    -       -       -       -       -       2,425       2,425 770       666       3,091  
Other comprehensive income (1)
    -       -       2,133       -       -       -       2,133       1       2,134  
Balance at March 31, 2014 Unaudited
    57,607       -       2,452       140,000       15,750       (160,011 )     55,798       494       56,292  
(1)  
Restated
 
The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.E. Hayden”   - Director and “S.R.Curtis” - Director
 
 
 
4

 
Caledonia Mining Corporation
Condensed consolidated statements of cash flows
 (In thousands of Canadian dollars)
         
For the three months ended March 31,
         
Unaudited
         
 
Cash flows from operating activities
 
Note
   
2014
   
2013
 
                   
                   
Cash generated by operating activities
    12       6,868       5,435  
Interest received
            -       67  
Interest paid
            (41 )     (131 )
Tax paid
            (600 )     (3,163 )
Cash from operating activities
            6,227       2,208  
                         
Cash flows from investing activities
                       
Property, plant and equipment additions
            (2,032 )     (1,340 )
Net cash used in investing activities
            (2,032 )     (1,340 )
                         
Cash flows from financing activities
                       
Dividend paid
            (907 )     (2,834 )
Advance dividend paid
    5       -       (969 )
Proceeds from the exercise of share options
            -       182  
Net cash used in financing activities
            (907 )     (3,621 )
Net increase/(decrease) in cash and cash equivalents
            3,288       (2,753 )
Cash and cash equivalents at  beginning period
            23,426       27,942  
Cash and cash equivalents at end of period
    11       26,714       25,189  
 
 
The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.E. Hayden”   - Director and “S.R.Curtis” - Director
 
 
5

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
1          Reporting entity
 
 
Caledonia Mining Corporation (the “Company”) is a company domiciled in Canada. The address of the Company’s registered office is Suite 4009, 1 King Street West, Toronto, Ontario, M5H 1A1, Canada. The Condensed Consolidated Financial Statements of the Group as at and for the three months ended March 31, 2014 comprises the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Group is primarily involved in the operation of a gold mine and the acquisition, exploration and development of mineral properties for the exploration of base and precious metals.
 
2          Basis for preparation
 
 
(a) Statement of compliance
 
These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2013.
 
 
(b) Basis of measurement
 
 
The consolidated financial statements have been prepared on the historical cost basis except for the following item in the statement of financial position:
 
 
·
equity-settled share-based payment arrangements are measured at fair value on grant date.
 
 
(c) Presentation currency
 
 
These consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company. All financial information presented in Canadian dollars has been rounded to the nearest thousand.
 
 
3          Use of estimates and judgements
 
 
Management makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and assumptions are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual experience may differ from these estimates and assumptions. The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income.
 
 
6

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
3          Use of estimates and judgements - (continued)
 
 
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at December 31, 2013.
 
 
Accordingly, the accounting policy relating to the provision has been included below:
 
 
The condensed consolidated interim financial statements should be read in conjunction with the Group’s annual financial statements for the year ended December 31, 2013.
 
4          Significant accounting policies
 
Except as stated otherwise, the same accounting policies and methods of computation have been applied consistently to all periods presented in these interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2013. In addition, the accounting policies have been applied consistently by the Group entities.
 
 
 (i) Provisions
 
 
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market risk free rate applicable to the currency in which the liability will be incurred. The unwinding of the discount is recognised as finance cost.
 
 
 (ii) Site restoration
 
 
The Group recognises liabilities for statutory, contractual, constructive or legal obligations associated with the retirement of property, plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets.  The net present value of future rehabilitation cost estimates arising from the decommissioning of plant and other site preparation work is capitalized to mineral properties along with a corresponding increase in the rehabilitation provision in the period incurred.
 
 
Discount rates used are a pre-tax rate that reflects the risk free rate applicable to the currency in which the liability will be incurred and are used to calculate the net present value. The Group’s estimates of rehabilitation costs, which are reviewed annually, could change as a result of changes in regulatory requirements, discount rates, effects of inflation and assumptions regarding the amount and timing of the future expenditures.  These changes are recorded directly to mineral properties with a corresponding entry to the rehabilitation provision.  Changes resulting from production are charged to profit and loss for the period.  The costs of rehabilitation projects that were included in the rehabilitation provision are charged against the provision as incurred.  The cost of on-going current programs to prevent and control pollution is charged against profit and loss as incurred.
 
 
7

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)


5
Blanket Zimbabwe Indigenisation Transaction
 
On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Blanket Mine for a paid transactional value of US$30.09 million. Pursuant to the above, the Group entered into agreements with each Indigenisation Shareholder to sell its 51% ownership interest in Blanket Mine as follows:
 
·
A 16% interest was sold to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for US$11.74 million.
·
A 15% interest was sold to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
·
A 10% interest was sold to Blanket Employee Trust Services (Private) Limited (BETS) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (Employee Trust) with Blanket Mine’s employees holding participation units in the Employee Trust.
·
A 10% interest was donated to the Gwanda Community Share Ownership Trust (Community Trust). Blanket Mine undertook and paid a non-refundable donation of US$1 million to the Community Trust.
 
The Group facilitated the vendor funding of these transactions which are repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective Indigenous Shareholders.

Outstanding balances on the facilitation loans attract interest at a rate of 10% over the 12-month LIBOR. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine.

The facilitation loans were declared by Caledonia Holdings Zimbabwe (Blanket Mine’s parent company) to a wholly-owned subsidiary of Caledonia Mining Corporation as a dividend in specie on February 14, 2013 and withholding tax amounting to US$1.504 million was paid and expensed on March 5, 2013.

Accounting treatment
 
The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”) a wholly owned subsidiary of the Company, performed an assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket Mine and accordingly the subscription agreements will be accounted for as a transaction with non-controlling interests and share based payments.
 
Accordingly, on the effective date of the transaction, the subscription agreements were accounted for as follows:

 
8

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)


5           Blanket Zimbabwe Indigenisation Transaction-(continued)
 
·
Non-controlling interests (NCI) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
 
(a)
20% of the 16%  shareholding of NIEEF;
 
(b)
20% of the 15%  shareholding of Fremiro;
 
 
(c)
100% of the 10% shareholding of the Community Trust.
·
This effectively means that NCI is recognised at Blanket Mine level at 16.2% of the net assets.
·
The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on  the
facilitation loans including interest. At March 31, 2014 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
·
The transaction with the BETS will be accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
·
The Employee Trust and BETS are structured entities which are effectively controlled and consolidated by Blanket Mine. Accordingly the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.
 
 
 
 
 
USD 000s
 
Shareholding
   
NCI Recognised
   
NCI subject to facilitation loan
   
Balance of facilitation loan at 31 March 2014 #
   
Dec, 31 2013
 
NIEEF
    16 %     3.2 %     12.8 %     11,742       11,742  
Fremiro
    15 %     3.0 %     12.0 %     11,478       11,360  
Community Trust
    10 %     10.0 %     -       -       -  
BETS ~
    10 %     - *     - *     7,652       7,573  
      51 %     16.2 %     24.8 %  
US$30,872
   
US$30,675
 

The balance on the facilitation loans is reconciled as follows:

   
USD 000s
Subscription price funded on loan account – at 5 September 2012
 
30,090
Interest accrued
 
3,222
Dividends used to repay loans
 
(2,440)
Balance at March 31, 2014
 
30,872
*The shares held by BETS are effectively treated as treasury shares (see above).
~ Accounted for under IAS19 Employee Benefits.

 
9

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 

5   Blanket Zimbabwe Indigenisation Transaction – (continued)

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable (see above).

Advance dividends

In anticipation of completion of the underlying subscription agreements, Blanket Mine agreed to an advance dividend arrangement with NIEEF and the Community Trust as follows:
 
(a)
Advances to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding as follows:
 
·
A US$2 million payment on or before September 30, 2012;
 
·
A US$1 million payment on or before February 28, 2013; and
 
·
A US$1 million payment on or before April 30, 2013.
 
These advance payments have been recorded to a loan account bearing interest at a rate of 10% over the 12-month LIBOR.  The loan is repayable by way of set off of future dividends on the Blanket Mine shares owed by the Community Trust.

 
(b)  
An advance payment of US$1.8 million to NIEEF against their right to receive dividends declared by Blanket Mine on their shareholding.  The advance payment has been debited to an interest-free loan account and is repayable by way of set off of future dividends on the Blanket Mine shares owned by
 
NIEEF. Whilst any amount remains outstanding on the NIEEF dividend loan account, interest on the NIEEF facilitation loan is suspended.
 
The movement in the advance dividend loans is reconciled as follows:
   
NIEEF
   
Community Trust
   
Total
 
   
US$ 000s
   
US$ 000s
   
US$ 000s
 
Balance at January 1, 2013
    1,800       2,062       3,862  
Paid
    -       2,000       2,000  
Interest accrued
    -       346       346  
Dividends used to repay advance dividends
    (1,442 )     (901 )     (2,343 )
Balance at December 31,2013
    358       3,507       3,865  
Paid
    -       -       -  
Interest accrued
    -       95       95  
Dividends used to repay advance dividends
    -       (136 )     (136 )
Balance at March 31, 2014
    358       3,466       3,824  

 
 
10

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)


 
6              Production costs
   
2014
   
2013
 
             
Salaries and wages
    2,749       2,395  
Consumable materials
    5,160       4,494  
Site restoration
    9       25  
Exploration
    120       300  
Safety
    125       118  
On mine administration
    625       687  
      8,788       8,019  

 
7              Administrative expenses
 
   
2014
   
2013
 
             
Investor  relations
    82       182  
Management contract fee
    260       182  
Professional consulting fees
    325       -  
Audit fee
    67       45  
Legal fee and disbursements
    51       122  
Accounting services fee
    8       9  
Listing fees
    58       16  
Travel
    86       74  
Directors fees
    138       66  
Salaries and wages
    483       339  
Other
    289       140  
      1,847       1,175  


 
11

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
8              Property, plant and equipment
 
   
Land and buildings
   
Mineral properties being depreciated
   
Mineral properties not depreciated
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
                                           
Cost
                                         
                                           
Balance at January 1, 2013
    4,534       11,325       10,838       19,346       1,196       1,782       49,021  
Additions
    3,240       2,695       4,451       979       85       288       11,738  
Foreign exchange movement
    378       971       1,031       1,151       25       149       3,705  
Balance at December 31, 2013
    8,152       14,991       16,320       21,476       1,306       2,219       64,464  
Additions
    134       1,019       692       596       33       3       2,477  
Foreign exchange movement
    (135 )     627       387       714       31       75       1,699  
Balance at March 31, 2014
    8,151       16,637       17,399       22,786       1,370       2,297       68,640  
                                                         

 

 
12

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
 
8           Property, plant and equipment - (continued)
 
   
Land and buildings
   
Mineral properties being depreciated
   
Mineral properties not depreciated
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
Depreciation and Impairment losses
                                         
                                           
Balance at January 1, 2013
    978       2,028       -       7,759       982       803       12,550  
Depreciation for the year
    272       620       -       2,016       70       298       3,276  
Impairment
    399       -       13,713       91       -       -       14,203  
Foreign exchange movement
    85       178       620       20       11       73       987  
Balance at December 31, 2013
    1,734       2,826       14,333       9,886       1,063       1,174       31,016  
Depreciation for the year
    142       202       -       502       124       88       1,058  
Foreign exchange movement
    (353 )     73       393       198       34       40       385  
Balance at March 31, 2014
    1,523       3,101       14,726       10,586       1,221       1,302       32,459  
Carrying amounts
                                                       
At December 31, 2013
    6,418       12,165       1,987       11,590       243       1,045       33,448  
At March 31, 2014
    6,628       13,536       2,673       12,200       149       995       36,181  
 

 
 
13

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
 
9              Inventories
 
         
December 31
 
   
2014
   
2013
 
             
Consumable stores
    6,847       5,995  
Gold in progress
    -       871  
      6,847       6,866  
 
Inventory is comprised of gold in circuit at Blanket and consumable stores utilised by Blanket Mine. Consumables stores are disclosed net of any write downs or provisions of obsolete items.
 
10              Trade and other receivables
 
         
December 31
 
   
2014
   
2013
 
             
Bullion sales receivable
    1,956       1,662  
VAT receivables
    885       1,331  
Deposits for stores and equipment and other receivables
    1,013       896  
Current portion
    3,854       3,889  
 
The bullion receivable is received shortly after the delivery of the gold and no provision for non-recovery is required.
 
 
11              Cash and cash equivalents
 
   
2014
   
December 31 2013
 
             
Bank balances
    26,714       25,222  
Cash and cash equivalents in the statement of financial position
    26,714       25,222  
Bank overdrafts used for cash management purposes
    -       (1,796 )
Cash and cash equivalents in the statement of cash flows
    26,714       23,426  
 

 
 
14

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
 12                 Cash flow information
 
 
Non-cash items and information presented separately on the cash flow statement:
   
2014
   
2013
 
    $       $    
Profit for the period (1)
    3,091       5,530  
Adjustments for:
               
Net finance costs
    41       64  
Income tax expense
    1,300       2,278  
Site restoration
    76       25  
Depreciation
    1,058       803  
Foreign exchange (1)
    823       (53 )
Cash generated by operations before working capital changes
    6,389       8,647  
Inventories
    19       615  
Prepayments
    (2 )     (20 )
Trade and other receivables
    35       (3,488 )
Trade and other payables
    427       (319 )
Cash generated by operating activities
    6,868       5,435  

(1)  
Restated

13              Related parties

Transactions with key management personnel

Key management personnel compensation:

A number of key management personnel, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of these entities.

A number of these entities transacted with the Group in the reporting period. The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:

     
Balance outstanding
 
3 months to Mar 31,
   
As at March 31,
 
Note                            
 
2014
   
2013
   
2014
   
2013
 
      $       $       $       $    
Management fees, allowances and bonus paid or accrued to a company for management services provided by the Group’s President
(i)
      227         151       -       -  
Rent for office premises paid to a company owned by members of the President’s family.
      9         10       -       -  

 
15

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated
(expressed in thousands of Canadian dollars)

 
 
(i)  
The Group has entered into a management agreement with Epicure Overseas S.A. (“Epicure”), a Panamanian Group, for management services provided by the President.  The Group is required to pay a base annual remuneration adjusted for inflation and bonuses set out in the agreement. In the event of a change of control of the Group, Epicure can terminate the agreement and receive a lump sum payment equal to 200% of the remuneration for the year in which the change occurs.
 
We note that, because management compensation may be considered to be a related party transaction for purposes of the financial statements, the related party note to the audited financial statements may still continue to make reference to the Epicure contract.
 
14                Operating Segments
 
The Group's operating segments have been identified based on geographic areas. The Group has four reportable segments as described below, which are the Group's strategic business units. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. The following geographical areas describe the operations of the Group's reportable segments: Corporate, Zimbabwe, South Africa and Zambia. The accounting policies of the reportable segments are the same as described in note 4.


The Zimbabwe operating segments comprise an operating gold mine. The Zambia segments consist of Nama copper project and cobalt project. The South Africa geographical segment comprise a gold mine under care and maintenance as well as sales made by Greenstone Management Services (Proprietary) Limited to the Blanket Mine.
 
 
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CFO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 
 
16

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated



 
Information about reportable segments
2014 Corporate  
Zimbabwe
 
South Africa
 
Zambia
 
Inter-group eliminations adjustments
 
Total
             
External Revenue
-
17,063
2,173
-
(2,173)
17,063
Royalty
-
(1,195)
-
-
-
(1,195)
Production costs
-
(8,760)
(1,960)
(64)
1,996
(8,788)
Management fee
-
(1,289)
1,289
-
-
-
Administrative expenses
(974)
(95)
(686)
(92)
-
(1,847)
Depreciation
-
(1,013)
(3)
(104)
62
(1,058)
Foreign exchange gain/(loss) (1)
195
-
282
-
(220)
257
Finance expense
 
-
(41)
-
-
-
(41)
Segment profit before income tax(1)
(779)
4,670
1,095
(260)
(335)
4,391
Income tax expense
(56)
(971)
(273)
-
-
(1,300)
Segment profit after income tax(1)
 
(835)
3,699
822
(260)
(335)
3,091
Geographic segment assets:
 
           
Current assets
 
 
 
Current assets
14,812
10,950
11,796
36
-
37,594
Property, Plant and Equipment
55
37,507
357
-
(1,738)
36,181
Intercompany assets
63,173
1,664
6,286
-
(71,123)
-
Expenditure on property, plant and equipment
-
2,035
20
-
(23)
2,032
Geographic segment liabilities :
 
           
Current liabilities
140
4,422
2,297
2
 
6,861
Non-current liabilities
-
-
9,869
753
 
10,622
Intercompany liabilities
3,655
1,039
38,623
-
(43,317)
-
 
(1)  
Restated
 
 
 
17

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the three months ended March 31, 2014 and March 31, 2013
Restated


 
 
14                      Operating Segments – (continued)
 
2013
 
Canada
   
Zimbabwe
   
South Africa
   
Zambia
   
Inter-group eliminations adjustments
   
Total
                                   
External Revenue
    -       19,218       1,726       -       (1,726 )     19,218  
Royalty
    -       (1,349 )     -       -               (1,349 )
Production costs
    -       (8,269 )     (1,651 )     -       1,901       (8,019 )
Management fee
    -       (1,184 )     1,184       -       -       -  
Administrative and share-based payment expenses
    (698 )     (82 )     (395 )     -       -       (1,175 )
Depreciation
    -       (849 )     (6 )     -       52       (803 )
Finance cost
    8       (72 )     -       -       -       64  
Foreign exchange gain/(loss)
    -       -       -       -       -       -  
Segment profit before income tax
    (690 )     7,413       858       -       227       7,808  
Income tax expense
    (1,532 )     (433 )     (313 )     -       -       (2,278 )
Segment profit after income tax
 
    (2,222 )     6,980       (545 )     -       227       5,530  
Geographic segment assets:
 
                                                 
Current assets
    15,964       13,016       6,681       43       (270 )     35,434  
Non- Current assets
                                                 
Property, Plant and Equipment
    55       27,686       574       11,133       (1,560 )     37,888  
Expenditure on property, plant and equipment
    -       1,148       3       189       -       1,340  
Intercompany balances
    -       -       -       -       -       -  
Geographic segment liabilities
 
                                                 
Current liabilities
    (336 )     (5,754 )     (1,009 )     (7 )     -       (7,106 )
Non-current liabilities
    -       (6,658 )     (295 )     -       -       (6,953 )
Intercompany balances
    -       -       -       -       -       -  
                                                   
Major customer
 
Revenues from Fidelity printers and Refiners in Zimbabwe amounted to approximately $17,063 for the period ended March 31, 2014. In 2013, revenue from Rand Refinery in South Africa amounted to approximately $19,218.
 
 
18

 

 
Directors and Management at May 7, 2014
 
   
BOARD OF DIRECTORS
OFFICERS
L.A. Wilson (1) (2) (3) (4) (5) (7) - Chairman
S. E. Hayden
Non- executive Director
President and Chief Executive Officer
New York, United States of America
Johannesburg, South Africa
   
S. E. Hayden (2) (4) (5) (6) (7)
S. R. Curtis
President and Chief Executive Officer
Johannesburg, South Africa
Vice-President Finance and Chief Financial Officer
 
Johannesburg, South Africa
   
J. Johnstone (3) (5) (6) (7)
D. Roets (6) (7)
Retired Mining Engineer
Chief Operating Officer
Gibsons, British Columbia, Canada
Johannesburg, South Africa
   
S. R. Curtis (3) (4) (5) (7)
Dr.  T. Pearton (6) (7)
Vice-President Finance and Chief Financial officer
Vice-President Exploration
Johannesburg, South Africa
Johannesburg, South Africa
   
J. L. Kelly (1) (2) (3) (7)
J.M. Learmonth (5) (7)
Non- executive Director
Vice-President Business Development
New York, United States of America
Johannesburg, South Africa
   
R. Patricio (2) (3) (7)
 DSA Corporate Services Inc.
Non- executive Director
 Company Secretary
Toronto, Ontario, Canada
 
 36 Toronto Street – Suite1000
 
 Toronto, Ontario, M5C 2C5
J. Holtzhausen (1) (2) (5) (6) (7) - Chairman Audit Committee
 
Non- executive Director
Board Committees
Cape Town, South Africa
(1) Audit Committee
 
(2)  Compensation Committee
 
(3)  Corporate Governance Committee
 
(4)  Nominating Committee
 
(5)  Disclosure Committee
 
 
(6)  Technical Committee
 
 
(7)  Strategic Planning Committee
 
 

 
19

 

 
CORPORATE DIRECTORY as at May 7, 2014
 
CORPORATE OFFICES
SOLICITORS
Canada - Head Office
Borden Ladner Gervais LLP
Caledonia Mining Corporation
Suite 4100, Scotia Plaza
Suite 4009, 1 King West
40 King Street West
Toronto, Ontario M5H 1A1
Toronto, Ontario M5H 3Y4 Canada
Tel:(1)(416) 369-9835 Fax:(1)(416) 369-0449
 
info@caledoniamining.com
AUDITORS
South Africa – Africa Office
KPMG Inc.
Greenstone Management Services (Pty) Ltd.AUDITORS
85 Empire Road
P.O. Box 834BDO Dunwoody LLP
Parktown 2193
Saxonwold 2132Chartered Accountants
South Africa
South AfricaSuite 3300, 200 Bay Street
 Tel: +27 83 445 1400, Fax: + 27 11 647 6018
 
Tel: (27)(11) 447-2499 Fax: (27)(11) 447-2554
 
 
REGISTRAR & TRANSFER AGENT
Zambia
Computershare
Caledonia Mining (Zambia) Limited
100 University Ave, 8th Floor,
P.O. Box 36604
Toronto, Ontario, M5J 2Y1
Lusaka, ZambiaSuite 400 200 University Ave
  Tel:+1 416 263 9483 
 
Tel:(260)(1) 29-1574 Fax(260)(1) 29-2154
 
 
BANKERS
Zimbabwe
Canadian Imperial Bank of Commerce
Caledonia Holdings Zimbabwe (Limited)
6266 Dixie Road
P.O. Box CY1277
Mississauga, Ontario L5T 1A7 Canada
Causeway, Harare
 
Zimbabwe
NOMAD
Tel: (263) (4) 701 152/4 Fax: (263)(4) 702 248
  Numis Securities Limited
 
 
The London Stock Exchange Building
CAPITALIZATION at May 7, 2014 RBC Capital Markets
10 Paternoster Square
Authorised: Unlimited71 Queen Victoria Street
London EC4M 7LT
Shares, Warrants and Options Issued:
Tel: +44 207 260 1000
Common Shares:        52,117,908Tel: +44 20 7653 4000
 
Warrants:                                                              Nil
JOINT BROKERS (AIM)
Options:                        2,817,920
  Numis Securities Limited
 
   
SHARES LISTED
WH Ireland
Toronto Stock Exchange Symbol “CAL”
24 Martin Lane
NASDAQ OTCQX Symbol "CALVF"
London EC4R ODR
London “AIM” Market Symbol “CMCL”
Tel: +44 207 220 1751
 

20