EX-99.1 2 exh99_1.htm EXHIBIT 99.1 exh99_1.htm
 


Exhibit 99.1
 
 Caledonia Mining Corporation
 
­MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION
 
To the Shareholders of Caledonia Mining Corporation:
 
Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation (“Group”) have been prepared in accordance with International Accounting Standard 34 (“IAS 34”) Interim Financial Reporting and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management have determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated financial statements are presented fairly, in all material respects.
 
The Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.
 
The Group maintains adequate systems of internal accounting and administrative controls, consistent with reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information is produced.
 
Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of ICOFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
 
At September 30, 2014, management evaluated the effectiveness of the Group’s ICOFR and concluded that such ICOFR was effective and there were no material weaknesses or changes in internal controls identified by management.
 
As part of their monitoring and oversight role, the Audit Committee performs a review and conducts discussions with management. No material exceptions were noted based on the additional procedures and no evidence of fraudulent activity was found.
 
The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.
 
These condensed consolidated financial statements have not been reviewed by the Group’s auditors.
The unaudited condensed consolidated interim financial statements for the period ended September 30, 2014 were approved by the Board of Directors and signed on its behalf on November 5, 2014.
 
 
(Signed) S. E. Hayden (Signed) S. R. Curtis
   
President and Chief Executive Officer Vice-President, Finance and Chief Financial Officer
 
 
 
1

 
 
 
Caledonia Mining Corporation

Condensed consolidated statements of profit or loss and other comprehensive income
 
In thousands of Canadian dollars (except for earnings per share amounts)
 
Unaudited        
For the 3 months ended September 30
   
For the 9 months ended September 30
 
   
Note
   
2014
   
2013
   
2014
   
2013
 
                               
Revenue
          13,492       16,591       46,110       52,999  
Less: Royalty
          (945 )     (1,165 )     (3,230 )     (3,651 )
          Production costs
    6       (7,174 )     (6,872 )     (23,730 )     (21,493 )
          Depreciation
            (1,029 )     (835 )     (3,112 )     (2,458 )
Gross profit
            4,344       7,719       16,038       25,397  
Administrative expenses
    7       (1,754 )     (1,153 )     (5,361 )     (5,853 )
Foreign exchange gain
            389       -       517       -  
Gain on sale of property, plant and equipment
            52       -       57       -  
Results from operating activities
            3,031       6,566       11,251       19,544  
Finance income
            11       18       11       18  
Finance cost
            (27 )     (30 )     (97 )     (80 )
Net finance costs
            (16 )     (12 )     (86 )     (62 )
Profit before income tax
            3,015       6,554       11,165       19,482  
Income and other tax expense
            (1,747 )     (1,965 )     (4,284 )     (5,618 )
Profit for the period
            1,268       4,589       6,881       13,864  
Other comprehensive income
                                       
Items that are or may be reclassified subsequently to profit or loss
                                       
Foreign currency translation differences for foreign operations
            2,562       (331 )     2,408       2,216  
Other comprehensive income for the period, net of income tax
            2,562       (331 )     2,408       2,216  
Total comprehensive income for the period
            3,830       4,258       9,289       16,080  
Profit attributable to:
                                       
Shareholders of the Company
            1,112       3,733       5,377       11,381  
Non-controlling interests
            156       856       1,504       2,483  
Profit for the period
            1,268       4,589       6,881       13,864  
Total comprehensive income attributable to:
                                       
Shareholders of the Company
            3,637       3,052       7,769       13,619  
Non-controlling interests
            193       1,206       1,520       2,461  
Total comprehensive income for the period
            3,830       4,258       9,289       16,080  
Earnings per share
                                       
Basic earnings per share           $ 0.022     $ 0.072     $ 0.105     $ 0.219  
Diluted earnings per share           $ 0.022     $ 0.072     $ 0.105     $ 0.219  

 
The accompanying notes on pages 6 to 17 are an integral part of these condensed consolidated interim financial statements.
 
Signed on behalf of the Board: “S.E. Hayden” - Director and “S.R.Curtis” - Director

 
 
2

 
 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of financial position
(In thousands of Canadian dollars)
 
         
Unaudited
   
Audited
 
As at
       
September 30,
   
December 31,
 
   
Note
   
2014
   
2013
 
Assets
                 
Property, plant and equipment
    8       37,374       33,448  
Total non-current assets
            37,374       33,448  
                         
Inventories
    9       6,877       6,866  
Prepayments
            261       177  
Trade and other receivables
    10       3,063       3,889  
Cash and cash equivalents
    11       27,852       25,222  
Total current assets
            38,053       36,154  
Total assets
            75,427       69,602  
                         
Equity and liabilities
                       
Share capital
            57,607       57,607  
Reserves
            158,461       156,069  
Retained loss
            (158,625 )     (161,651 )
Equity attributable to shareholders
            57,443       52,025  
Non-controlling interests
            621       (51 )
Total equity
            58,064       51,974  
                         
Liabilities
                       
Provisions
            2,093       1,572  
Deferred tax liability
            8,365       8,522  
Total non-current liabilities
            10,458       10,094  
                         
Trade and other payables
            4,052       4,600  
Income taxes payable
            1,855       1,138  
Bank Overdraft     11       998       1,796  
Total current liabilities             6,905       7,534  
Total liabilities             17,363       17,628  
Total equity and liabilities             75,427       69,602  


The accompanying notes on pages 6 to 17 are an integral part of these condensed consolidated interim financial statements.
 
Signed on behalf of the Board:  “S.E. Hayden” - Director and “S.R.Curtis” - Director
 
 
 
3

 
 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of changes in equity
For the nine months ended September 30
 
(expressed in thousands of Canadian dollars)
 
Unaudited
 
Share Capital
   
Investment Revaluation Reserve
   
Foreign Currency
Translation Reserve
   
Contributed Surplus
   
Share based Payment Reserve
   
Retained Loss
   
Total
   
Non-controlling interests (NCI)
   
Total Equity
 
                                                       
Balance at December 31, 2012
    197,137       5       (2,010 )     -       15,682       (153,399 )     57,415       (1,796 )     55,619  
Transactions with owners:
                                                                       
Reduction of stated capital
    (140,000 )     -       -       140,000       -       -       -       -       -  
Dividend paid
    -       -       -       -       -       (5,200 )     (5,200 )     (738 )     (5,938 )
Shares issued
    470       -       -       -       -       -       470       -       470  
Total comprehensive income:
                                                                       
Profit for the period
    -       -       -       -       -       11,381       11,381       2,483       13,864  
Other comprehensive income
    -       -       2,238       -       -       -       2,238       (22 )     2216  
Balance at September 30, 2013
    57,607       5       228       140,000       15,682       (147,218 )     66,304       (73 )     66,231  
Balance at December 31, 2013
    57,607       -       319       140,000       15,750       (161,651 )     52,025       (51 )     51,974  
Transactions with owners:
                                                                       
Dividend paid
    -       -       -       -       -       (2,351 )     (2,351 )     (848 )     (3,199 )
Total comprehensive income:
                                                                       
Profit for the period
    -       -       -       -       -       5,377       5,377       1,504       6,881  
Other comprehensive income
    -       -       2,392       -       -       -       2,392       16       2,408  
Balance at September 30, 2014 Unaudited
    57,607       -       2,711       140,000       15,750       (158,625 )     57,443       621       58,064  
 
 
The accompanying notes on pages 6 to 17 are an integral part of these condensed consolidated interim financial statements.
 
Signed on behalf of the Board:  “S.E. Hayden” - Director and “S.R.Curtis” - Director
 
 
 
4

 
 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of cash flows
(In thousands of Canadian dollars)
 
Unaudited
       
For the 3 months ended September 30
   
For the 9 months ended September 30
 
Cash flows from operating activities
 
Note
   
2014
   
2013
   
2014
   
2013
 
                               
Cash flows generated from operating activities
    12       5,057       7,067       15,453       18,138  
Advance payment
            -       -       -       (1,987 )
Interest received
            11       18       11       18  
Interest paid
            (27 )     (30 )     (97 )     (80 )
Tax paid
            (1,410 )     (1,785 )     (3,851 )     (6,198 )
Cash from operating activities
            3,631       5,270       11,516       9,891  
                                         
Cash flows from investing activities
                                       
Property, plant and equipment additions
            (1,379 )     (3,362 )     (4,961 )     (8,470 )
Proceeds from sale of property, plant and equipment
            72       -       72       -  
Net cash used in investing activities
            (1,307 )     (3,362 )     (4,889 )     (8,470 )
                                         
Cash flows from financing activities
                                       
Dividend paid
            (1,312 )     (488 )     (3,199 )     (5,938 )
Proceeds from shares issued
            -       -       -       470  
Net cash used in financing activities
            (1,312 )     (488 )     (3,199 )     (5,468 )
Net increase/(decrease) in cash and cash equivalents
            1,012       1,420       3,428       (4,047 )
Cash and cash equivalents at  beginning period
            25,842       22,475       23,426       27,942  
Cash and cash equivalents at end of period
    11       26,854       23,895       26,854       23,895  

 
The accompanying notes on pages 6 to 17 are an integral part of these condensed consolidated interim financial statements.
 
Signed on behalf of the Board:  “S.E. Hayden” - Director and “S.R.Curtis” - Director

 
 
5

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
1           Reporting entity
 
Caledonia Mining Corporation (the “Company”) is a company domiciled in Canada. The address of the Company’s registered office is Suite 4009, 1 King Street West, Toronto, Ontario, M5H 1A1, Canada. The Condensed Consolidated Interim Financial Statements of the Group as at and for the nine months ended September 30, 2014 comprises the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Group is primarily involved in the operation of a gold mine and the acquisition, exploration and development of mineral properties for the exploration of base and precious metals.
 
2          Basis for preparation
 
(a) Statement of compliance
 
These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2013.
 
(b) Basis of measurement
 
The Condensed Consolidated Interim Financial Statements have been prepared on the historical cost basis except for the following item in the statement of financial position:
 
 
·
equity-settled share-based payment arrangements are measured at fair value on grant date.
 
(c) Presentation currency
 
These Condensed Consolidated Interim Financial Statements are presented in Canadian dollars, which is the functional currency of the Company. All financial information presented in Canadian dollars has been rounded to the nearest thousand unless otherwise stated.
 
3          Use of estimates and judgements
 
Management makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and assumptions are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual experience may differ from these estimates and assumptions. The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income.
 
 
 
6

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
3           Use of estimates and judgements - (continued)
 
In preparing these Condensed Consolidated Interim Financial Statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at December 31, 2013.
 
The Condensed Consolidated Interim Financial Statements should be read in conjunction with the Group’s annual financial statements for the year ended December 31, 2013.
 
4          Significant accounting policies
 
The same accounting policies and methods of computation have been applied consistently to all periods presented in these Condensed Consolidated Interim Financial Statements as compared to the Group’s annual financial statements for the year ended December 31, 2013. In addition, the accounting policies have been applied consistently by the Group entities.
 
5           Blanket Zimbabwe Indigenisation Transaction
 
During 2012 the Group, to comply with Zimbabwean law that requires indigenous Zimbabweans own at least 51% of the Blanket Mine, entered into agreements to transfer a 51% ownership interest in Blanket Mine as follows:
 
 
·
Sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for US$11.74 million.
·
Sold a 15% interest to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
·
Sold a 10% interest to Blanket Employee Trust Services (Private) Limited (BETS) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (Employee Trust) with Blanket Mine’s employees holding participation units in the Employee Trust.
·
And donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (Community Trust). In addition Blanket Mine paid a non-refundable donation of US$1 million to the Community Trust.
 
The Group facilitated the vendor funding of these transactions which are repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective Indigenous Shareholders.

Outstanding balances on the facilitation loans attract interest at a rate of 10% over the 12-month LIBOR. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine.

The facilitation loans relating to the group were declared by Caledonia Holdings Zimbabwe (Blanket Mine’s parent company) to a wholly-owned subsidiary of Caledonia Mining Corporation as a dividend in specie on February 14, 2013 and withholding tax amounting to US$1.504 million was paid and expensed on March 5, 2013.


 
7

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
5   Blanket Zimbabwe Indigenisation Transaction – (continued)
 
Accounting treatment
 
The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly owned subsidiary of the Company, performed an assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket Mine and accounted for the transaction as follows:
 
·
Non-controlling interests (NCI) are recognised on the portion of shareholding upon which dividends declared by Blanket Mine accrue unconditionally to equity holders as follows:
 
 
(a)
20% of the 16%  shareholding of NIEEF;
 
 
(b)
20% of the 15%  shareholding of Fremiro;
 
 
(c)
100% of the 10% shareholding of the Community Trust.
 
·
This effectively means that NCI is recognised at Blanket Mine level at 16.2% of the net assets.
 
·
The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans including interest. At September 30, 2014 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
 
·
The transaction with the BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
 
·
The Employee Trust and BETS are structured entities which are effectively controlled and consolidated by Blanket Mine. Accordingly the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.
 
 
 
 
 
USD 000's
 
Shareholding
   
NCI Recognised
   
NCI subject to facilitation loan
   
Balance of facilitation loan at 30 September 2014 #
   
Dec, 31 2013
 
NIEEF
    16 %     3.2 %     12.8 %     11,627       11,742  
Fremiro
    15 %     3.0 %     12.0 %     11,445       11,360  
Community Trust
    10 %     10.0 %     -       -       -  
BETS ~
    10 %     - *     - *     7,630       7,573  
      51 %     16.2 %     24.8 %  
US$30,702
   
US$30,675
 

 
 
8

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
5   Blanket Zimbabwe Indigenisation Transaction – (continued)

The balance on the facilitation loans is reconciled as follows:

   
USD 000’s
 
Subscription price funded on loan account – at 5 September 2012
    30,090  
Interest accrued
    4,478  
Dividends used to repay loans
    (3,866 )
Balance at September 30, 2014
    30,702  

*The shares held by BETS are effectively treated as treasury shares (see above).
~ Accounted for under IAS19 Employee Benefits.
# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable (see above).
 
Advance dividends
 
In anticipation of completion of the underlying subscription agreements, Blanket Mine agreed to an advance dividend arrangement with NIEEF and the Community Trust as follows:
 
(a)
Advances to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding as follows:
 
 
·
A US$2 million payment on or before September 30, 2012;
 
 
·
A US$1 million payment on or before February 28, 2013; and
 
 
·
A US$1 million payment on or before April 30, 2013.

These advance payments were debited to a loan account bearing interest at a rate of 10% over the 12-month LIBOR.  The loan is repayable by way of set off of future dividends on the Blanket Mine shares owed by the Community Trust.
 
(b)
An advance payment of US$1.8 million to NIEEF against their right to receive dividends declared by Blanket Mine on their shareholding.  The advance payment was debited to an interest-free loan account and was repayable by way of set off of future dividends on the Blanket Mine shares owned by
 
NIEEF. Whilst any amount remained outstanding on the NIEEF dividend loan account, interest on the NIEEF facilitation loan was suspended.
 
The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivable, because repayment is by way of uncertain future dividends to be declared.

 
 
9

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
5   Blanket Zimbabwe Indigenisation Transaction – (continued)

The movement in the advance dividend loans is reconciled as follows in USD 000’s:

   
NIEEF
   
Community Trust
   
Total
 
   
US$
   
US$
   
US$
 
Balance at January 1, 2013
    1,800       2,062       3,862  
Paid
    -       2,000       2,000  
Interest accrued
    -       346       346  
Dividends used to repay advance dividends
    (1,442 )     (901 )     (2,343 )
Balance at December 31, 2013
    358       3,507       3,865  
Paid
    -       -       -  
Interest accrued
    -       276       276  
Dividends used to repay advance dividends
    (358 )     (604 )     (962 )
Balance at September 30, 2014
    -       3,179       3,179  
 
6              Production costs
 
   
September 30 2014
   
September 30 2013
 
             
Salaries and wages
    8,120       7,418  
Consumable materials
    12,668       11,402  
Site restoration
    28       73  
Exploration
    313       272  
Safety
    402       340  
On mine administration
    2,199       1,988  
      23,730       21,493  
 
7              Administrative expenses
 
   
September 30 2014
   
September 30 2013
 
             
Investor  relations
    360       504  
Management contract fee
    768       546  
Professional consulting fees
    452       -  
Audit fee
    141       276  
Legal fee and disbursements
    510       362  
Accounting services fee
    23       23  
Listing fees
    161       35  
Travel
    244       248  
Donation to scholarship fund and other donations
    10       2,030  
Directors fees
    275       252  
Salaries and wages
    1,539       1,017  
Zambian holding costs
    449       -  
Other
    429       560  
      5,361       5,853  

 
 
10

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
8              Property, plant and equipment
 
   
Land and buildings
   
Mineral properties being depreciated
   
Mineral properties not depreciated
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
                                           
Cost
                                         
                                           
Balance at January 1, 2013
    4,534       11,325       10,838       19,346       1,196       1,782       49,021  
Additions
    3,240       2,695       4,451       979       85       288       11,738  
Foreign exchange movement
    378       971       1,031       1,151       25       149       3,705  
Balance at December 31, 2013
    8,152       14,991       16,320       21,476       1,306       2,219       64,464  
Additions
    -       1,961       1,464       1,428       90       18       4,961  
Disposals
    -       -       -       (35 )     -       (10 )     (45 )
Foreign exchange movement
    697       734       862       1,233       51       246       3,823  
Balance at September 30, 2014
    8,849       17,686       18,646       24,102       1,447       2,473       73,203  
 

 
11

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
8           Property, plant and equipment - (continued)
 
   
Land and buildings
   
Mineral properties being depreciated
   
Mineral properties not depreciated
   
Plant and equipment
   
Fixtures and fittings
   
Motor vehicles
   
Total
 
Depreciation and Impairment losses
                                         
                                           
Balance at January 1, 2013
    978       2,028       -       7,759       982       803       12,550  
Depreciation for the year
    272       620       -       2,016       70       298       3,276  
Impairment
    399       -       13,713       91       -       -       14,203  
Foreign exchange movement
    85       178       620       20       11       73       987  
Balance at December 31, 2013
    1,734       2,826       14,333       9,886       1,063       1,174       31,016  
Depreciation for the period
    421       702       -       1,656       63       270       3,112  
Disposals
    -       -       -       (21 )  
`-
      (9 )     (30 )
Foreign exchange movement
    151       178       806       437       28       131       1,731  
Balance at September 30, 2014
    2,306       3,706       15,139       11,958       1,154       1,566       35,829  
Carrying amounts
                                                       
At December 31, 2013
    6,418       12,165       1,987       11,590       243       1,045       33,448  
At September 30, 2014
    6,543       13,980       3,507       12,144       293       907       37,374  
 

 
12

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
9              Inventories
 
   
September 30
   
December 31
 
   
2014
   
2013
 
             
Consumable stores
    6,877       5,995  
Gold in progress
    -       871  
      6,877       6,866  
 
Inventory is comprised of gold in circuit at Blanket and consumable stores utilised by Blanket Mine.
 
10              Trade and other receivables
 
   
September 30
   
December 31
 
   
2014
   
2013
 
             
Bullion sales receivable
    1,464       1,662  
VAT receivables
    855       1,331  
Deposits for stores and equipment and other receivables
    744       896  
Current portion
    3,063       3,889  
 
The bullion receivable was received shortly after the delivery of the gold and therefore discounting was not considered significant.
 
11              Cash and cash equivalents
 
   
September 30
   
December 31
 
   
2014
   
2013
 
             
Bank balances
    27,852       25,222  
Cash and cash equivalents in the statement of financial position
    27,852       25,222  
Bank overdrafts used for cash management purposes
    (998 )     (1,796 )
Cash and cash equivalents in the statement of cash flows
    26,854       23,426  
 
 
 
13

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)

 
12                 Cash flow information
 
Non-cash items and information presented separately on the cash flow statement:
 
   
September 30
   
September 30
 
   
2014
   
2013
 
             
Profit for the period
    6,881       13,864  
Adjustments for:
               
Net finance costs
    86       62  
Income tax expense
    4,284       5,618  
Site restoration
    28       37  
Depreciation
    3,112       2,458  
Foreign exchange
    (517 )     954  
Cash generated by operations before working capital changes
    13,874       22,993  
Inventories
    431       (477 )
Prepayments
    (33 )     (32 )
Trade and other receivables
    1,502       (3,356 )
Trade and other payables
    (321 )     (990 )
Cash generated by operating activities
    15,453       18,138  
 
13              Related parties
 
Transactions with key management personnel
 
Key management personnel compensation:
 
   
9 months to September 30
   
Balance at September 30
 
   
2014
   
2013
   
2014
   
2013
 
                         
Management fees, allowances and bonus paid or accrued to a company for management services provided by the Group’s President
      671         453       -       -  
Rent for office premises paid to a company owned by members of the President’s family.
    51 (1)     29       -       -  

On July 15, 2014 Caledonia served six months notice on Epicure Overseas S.A. for the termination of the contract between Caledonia and Epicure for the provision of the services of Caledonia’s President and Chief Executive Officer.  Negotiations are in progress for alternative arrangements to secure the continuing services of the President and Chief Executive Officer.
 
We note that, because management compensation may be considered to be a related party transaction for purposes of the financial statements, the related party note to the audited financial statements may still continue to make reference to the Epicure contract.

 
 
14

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the nine months ended September 30, 2014
(expressed in thousands of Canadian dollars)
 
 
13              Related parties – (continued)
 
(1)  
Rent paid for the office premises had not been escalated since 2010. During the third quarter of 2014 the current market related rent was established and a new one year rental agreement was entered into.
 
14                Operating Segments
 
The Group's operating segments have been identified based on geographic areas. The Group has four reportable segments as described below, which are the Group's strategic business units. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. The following geographical areas describe the operations of the Group's reportable segments: Corporate, Zimbabwe, South Africa and Zambia. The accounting policies of the reportable segments are the same as described in note 4.

The Zimbabwe operating segments comprise an operating gold mine. The Zambia segments consist of the discontinued Nama copper project and cobalt project. The South Africa geographical segment comprises a gold mine under care and maintenance as well as sales made by Greenstone Management Services Proprietary Limited to the Blanket Mine.

Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CFO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 
 
15

 

 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended September 30, 2014
(In thousands of Canadian dollars)
 
 
14                      Operating Segments – (continued)
 
2014
 
Corporate
   
Zimbabwe
   
South Africa
   
Zambia
   
Inter-group eliminations adjustments
   
Total
 
                                     
External Revenue
    4,069       46,109       9,686       -       (13,754 )     46,110  
Royalty
    -       (3,230 )     -       -       -       (3,230 )
Production costs
    -       (23,950 )     (5,584 )     (220 )     6,024       (23,730 )
Management fee
    -       (3,389 )     -       -       3,389       -  
Administrative expenses
    (2,660 )     (218 )     (2,034 )     (449 )     -       (5,361 )
Depreciation
    -       (3,069 )     (14 )     (100 )     71       (3,112 )
Other (expense)/income
    -       (10 )     67       -       -       57  
Foreign exchange gain/(loss)
    45       -       1,138       -       (666 )     517  
Finance income
    11       -       -       -       -       11  
Finance expense
    -       (97 )     -       -       -       (97 )
Segment profit before income tax
    1,465       12,146       3,259       (769 )     (4,936 )     11,165  
Income tax expense
    (651 )     (3,049 )     (584 )     -       -       (4,284 )
Segment profit after income tax
    814       9,097       2,675       (769 )     (4,936 )     6,881  
Geographic segment assets:
                                               
Current assets
    26,282       13,030       13,444       105       (14,808 )     38,053  
Non-current
    55       38,794       345       -       (1,820 )     37,374  
Intercompany assets
    70,719       1,679       4,233       -       (76,631 )     -  
Expenditure on property, plant and equipment
    -       5,036       37       -       (112 )     4,961  
Geographic segment liabilities :
                                               
Current liabilities
    (677 )     (5,974 )     (1,280 )     -       1,026       (6,905 )
Non-current liabilities
    -       (9,746 )     (712 )     -       -       (10,458 )
Intercompany liabilities
    (8,898 )     (1,291 )     (38,728 )     (27,714 )     76,631       -  

 
 
16

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended September 30, 2014
(In thousands of Canadian dollars)
 
 
14                      Operating Segments – (continued)
 
2013
 
Corporate
   
Zimbabwe
   
South Africa
   
Zambia
   
Inter-group eliminations adjustments
   
Total
 
                                     
External Revenue
    5,499       52,999       11,045       -       (16,544 )     52, 999  
Royalty
    -       (3,651 )     -       -       -       (3,651 )
Production costs
    -       (21,952 )     (6,660 )     -       7,119       (21,493 )
Management fee
    -       (3,593 )     -       -       3,593       -  
Administrative expenses
    (2,179 )     (2,409 )     (1,265 )     -       -       (5,853 )
Depreciation
    -       (2,621 )     (21 )     -       184       (2,458 )
Other income/expense
    -       1       (1 )     -       -       -  
Finance income
    18       -       -       -       -       18  
Finance cost
    -       (80 )             -       -       (80 )
Segment profit before income tax
    3,338       22,287       (495 )     -       (5,648 )     19,482  
Income tax expense
    -       (4,289 )     (1,329 )     -       -       (5,618 )
Segment profit after income tax
    3,338       17,998       (1,824 )     -       (5,648 )     13, 864  
Geographic segment assets:
                                               
Current assets:
    15,568       10,919       9,786       43       -       36,316  
Non- Current assets:
    55       29,677       525       13,437       -       43,748  
Expenditure on property, plant and equipment
    -       6,395       8       2,340       (273 )     8,470  
Intercompany assets
    58,373       -       3,601       -       (61,974 )     -  
Geographic segment liabilities:
                                               
Current liabilities
    (210 )     (5,185 )     (1,525 )     (7 )     -       (6,927 )
Non-current liabilities
    -       (6,702 )     (201 )     -       -       (6,903 )
Intercompany liabilities
    (2,986 )     (863 )     (35,853 )     (22,272 )     61,974       -  
 
Major customer
 
Revenues from Fidelity Printers and Refiners in Zimbabwe amounted to $46,110 for the period ended September 30, 2014. In 2013, revenue from the two refineries used amounted to $52, 999.
 
 
 
17

 
 
 
Directors and Management at November 13, 2014
 
BOARD OF DIRECTORS
OFFICERS
L.A. Wilson (1) (2) (3) (4) (5) (7) - Chairman
S. E. Hayden
Non- executive Director
President and Chief Executive Officer
New York, United States of America
Johannesburg, South Africa
   
S. E. Hayden (3) (4) (5) (6) (7)
S. R. Curtis
President and Chief Executive Officer
Vice-President Finance and Chief Financial Officer
Johannesburg, South Africa
Johannesburg, South Africa
   
J. Johnstone (2) (5) (6) (7)
D. Roets (6) (7)
Retired Mining Engineer
Chief Operating Officer
Gibsons, British Columbia, Canada
Johannesburg, South Africa
   
S. R. Curtis (4) (5) (7)
Dr.  T. Pearton (6) (7)
Vice-President Finance and Chief Financial officer
Vice-President Exploration
Johannesburg, South Africa
Johannesburg, South Africa
   
J. L. Kelly (1) (2) (3) (7)
J.M. Learmonth (5) (7)
Non- executive Director
Vice-President Business Development
New York, United States of America
Johannesburg, South Africa
   
R. Patricio (2) (3) (7)
 DSA Corporate Services Inc.
Non- executive Director
 Company Secretary
Toronto, Ontario, Canada
36 Toronto Street – Suite1000
 
Toronto, Ontario, M5C 2C5
J. Holtzhausen (1) (2) (5) (6) (7) - Chairman Audit Committee
 
Non- executive Director
Board Committees
Cape Town, South Africa
(1) Audit Committee
 
(2)  Compensation Committee
 
(3)  Corporate Governance Committee
 
(4)  Nominating Committee
 
(5)  Disclosure Committee
 
(6)  Technical Committee
 
(7)  Strategic Planning Committee
 
 
 
18

 
 
 
CORPORATE DIRECTORY as at November 13, 2014
 
CORPORATE OFFICES
SOLICITORS
Canada - Head Office
Borden Ladner Gervais LLP
Caledonia Mining Corporation
Suite 4100, Scotia Plaza
Suite 4009, 1 King West
40 King Street West
Toronto, Ontario M5H 1A1
Toronto, Ontario M5H 3Y4 Canada
Tel: +1 416 369-9835 Fax:+1 416 369-0449
 
info@caledoniamining.com
 
 
AUDITORS
South Africa
KPMG Inc
Greenstone Management Services (Proprietary) Limited
85 Empire Road
P.O. Box 834
Parktown 2193
Saxonwold 2132
South Africa
South Africa
Tel: +27 83 445 1400, Fax: + 27 11 647 6018
Tel: +27 11 447-2499 Fax: +27 11 447-2554
 
 
REGISTRAR & TRANSFER AGENT
Zambia
Computershare
Caledonia Mining (Zambia) Limited
100 University Ave, 8th Floor,
P.O. Box 36604
Toronto, Ontario, M5J 2Y1
Lusaka, Zambia
Tel:+1 416 263 9483 
Tel:+26 0 1 29-1574 Fax: + 26 0 1 29 -2154
 
 
BANKERS
Zimbabwe
Canadian Imperial Bank of Commerce
Caledonia Holdings Zimbabwe (Limited)
6266 Dixie Road
P.O. Box CY1277
Mississauga, Ontario L5T 1A7 Canada
Causeway, Harare
 
Zimbabwe
NOMAD
Tel: + 26 34 701 152/4 Fax: +26 34 702 248
Numis Securities Limited
 
The London Stock Exchange Building
CAPITALIZATION at November 13, 2014
10 Paternoster Square
Authorised: Unlimited
London EC4M 7LT
Shares, Warrants and Options Issued:
Tel: +44 207 260 1000
Common Shares: 52,117,908
 
Warrants: Nil
JOINT BROKERS (AIM)
Options: 2,796,920
Numis Securities Limited
   
SHARES LISTED
WH Ireland
Toronto Stock Exchange Symbol “CAL”
24 Martin Lane
NASDAQ OTCQX Symbol "CALVF"
London EC4R ODR
London “AIM” Market Symbol “CMCL”
Tel: +44 207 220 1751
 
 

 
19