EX-99.1 2 exh99_1.htm INTERIM FINANCIAL STATEMENTS/REPORT exh99_1.htm


Exhibit 99.1
 
Caledonia Mining Corporation
 
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL INFORMATION
 
To the Shareholders of Caledonia Mining Corporation
 
 
Management has prepared the information and representations in this interim report. The unaudited condensed consolidated financial statements of Caledonia Mining Corporation (“Group”) have been prepared in accordance with International Accounting Standard 34 (“IAS 34”) Interim Financial Reporting and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management have determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated financial statements are presented fairly, in all material respects.
 
The Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.
 
 
The Group maintains adequate systems of internal accounting and administrative controls, consistent with reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information is produced.
 
 
Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of internal controls over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
 
 
As part of their monitoring and oversight role, the Audit Committee performs a review and conducts discussions with management. No material exceptions were noted based on the additional procedures and no evidence of fraudulent activity was found.
 
 
The Board of Directors, through the Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.
 
 
These condensed consolidated financial statements have not been reviewed by the Group’s auditor.
 
The unaudited condensed consolidated financial statements for the period ended June 30, 2015 were approved by the Board of Directors and signed on its behalf on August 12,  2015.
 
 
 (Signed) S. R. Curtis  (Signed) M. Learmonth
   
Chief Executive Officer Chief Financial Officer
 
 
 
1

 
 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of profit or loss and other comprehensive income
(In thousands of Canadian dollars except for earnings per share amounts)
       
Unaudited
 
For the 3 months
ended June 30
 
For the 6 months
ended June 30
 
Note
2015
2014
 
2015
2014
Revenue
 
15,014
15,555
 
31,008
32,618
Less: Royalty
 
(752)
(1,090)
 
(1,553)
(2,285)
          Production costs
6
(9,240)
(7,768)
 
(18,754)
(16,556)
          Depreciation
 
(1,025)
(1,025)
 
(2,063)
(2,083)
Gross profit
 
3,997
5,672
 
8,638
11,694
Other income
 
18
5
 
28
5
Administrative expenses
7
(2,323)
(1,760)
 
(4,342)
(3,607)
Foreign exchange gain (loss)
 
139
(129)
 
764
128
Results from operating activities
 
1,831
3,788
 
5,088
8,220
Finance income
 
1
-
 
1
-
Finance cost
 
(44)
(29)
 
(88)
(70)
Net finance costs
 
(43)
(29)
 
(87)
(70)
Profit before tax
 
1,788
3,759
 
5,001
8,150
Tax expense
 
(1,212)
(1,237)
 
  (2,411)
  (2,537)
Profit for the period
 
576
2,522
 
2,590
5,613
Other comprehensive income
           
Items that are or may be reclassified subsequently to profit or loss
     
Foreign currency translation differences for foreign operations
 
(1,730)
(2,288)
 
2,947
(154)
Other comprehensive income for the period, net of income tax
 
(1,730)
(2,288)
 
2,947
(154)
Total comprehensive income for the period
 
(1,154)
234
 
5,537
5,459
Profit attributable to:
           
Shareholders of the Company
 
324
1,840
 
1,878
4,265
Non-controlling interests
 
252
682
 
712
1,348
Profit for the period
 
576
2,522
 
2,590
5,613
Total comprehensive income attributable to:
           
Shareholders of the Company
 
(1,411)
(426)
 
4,740
4,132
Non-controlling interests
 
257
660
 
797
1,327
Total comprehensive income for the period
 
(1,154)
234
 
5,537
5,459
Earnings per share
           
Basic earnings per share
 
$0.005
$0.035
 
$0.034
$0.082
Diluted earnings per share
 
$0.005
$0.034
 
$0.033
$0.080

The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.R Curtis”- Chief Executive Officer and “M Learmonth” - Chief Financial Officer
 
 
 
2

 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of financial position        
 (In thousands of Canadian dollars)    
Unaudited
Audited
         
As at
   
June 30,
December 31,
 
Note
 
2015
2014
Assets
       
Property, plant and equipment
8
 
48,275
40,388
Total non-current assets
   
48,275
40,388
         
Inventories
9
 
8,180
7,571
Prepayments
   
317
348
Trade and other receivables
10
 
4,452
2,040
Income tax receivable
   
-
111
Cash and cash equivalents
11
 
23,683
26,838
Total current assets
   
36,632
36,908
Total assets
   
84,907
77,296
         
Equity and liabilities
       
Share capital
   
57,607
57,607
Reserves
   
162,745
159,883
Accumulated deficit
   
(159,447)
(159,759)
Equity attributable to shareholders
   
60,905
57,731
Non-controlling interest
   
1,601
804
Total equity
   
62,506
58,535
         
Liabilities
       
Provisions
   
3,054
2,888
Deferred tax liability
   
12,364
10,092
Total non-current liabilities
   
15,418
12,980
         
Trade and other payables
   
5,089
3,791
Income taxes payable
   
1,894
1,990
Total current liabilities    
6,983
5,781
Total liabilities    
22,401
18,761
Total equity and liabilities    
84,907
77,296


The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.R Curtis”- Chief Executive Officer and “M Learmonth” - Chief Financial Officer
 
 
 
3

 
 
Caledonia Mining Corporation
 
Condensed consolidated statements of changes in equity
For the six months ended June 30, 2015
 
(expressed in thousands of Canadian dollars)
 
 
Unaudited
 
Share
Capital
   
Foreign
Currency
Translation
Reserve
   
Contributed
Surplus
   
Share based
Payment
Reserve
   
Accumulated
Deficit
   
Total
   
Non-
controlling
interest
(NCI)
   
Total Equity
 
                                                 
Balance at December 31, 2013
    57,607       319       140,000       15,750       (161,651 )     52,025       (51 )     51,974  
Transactions with owners:
                                                               
Dividend paid
    -       -       -       -       (1,569 )     (1,569 )     (318 )     (1,887 )
Total comprehensive income:
                                                               
Profit for the period
    -       -       -       -       4,265       4,265       1,348       5,613  
Other comprehensive income
    -       (133 )     -       -       -       (133 )     (21 )     (154 )
Balance at June 30, 2014
    57,607       186       140,000       15,750       (158.955 )     54,588       958       55,546  
Balance at December 31, 2014
    57,607       4,133       140,000       15,750       (159,759 )     57,731       804       58,535  
Transactions with owners:
                                                               
Dividend paid
    -       -       -       -       (1,566 )     (1,566 )     -       (1,566 )
Total comprehensive income:
                                                               
Profit for the period
    -       -       -       -       1,878       1,878       712       2,590  
Other comprehensive income
    -       2,862       -       -       -       2,862       85       2,947  
Balance at June 30, 2015
    57,607       6,995       140,000       15,750       (159,447 )     60,905       1,601       62,506  
 
The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board: “S.R Curtis”- Chief Executive Officer and “M Learmonth” - Chief Financial Officer
 
 
4

 
 
Caledonia Mining Corporation
Condensed consolidated statements of cash flows
 
 (In thousands of Canadian dollars)
                             
For the six months ended June 30,
                             
Unaudited
       
For the 3 months
ended June 30
   
For the 6 months
ended June 30
 
Cash flows from operating activities
 
Note
   
2015
   
2014
   
2015
   
2014
 
                               
Cash generated by operating activities
    12       2,928       3,528       6,750       10,396  
Interest received
            1       -       1       -  
Interest paid
            (30 )     (29 )     (61 )     (70 )
Tax paid
            (268 )     (1,841 )     (788 )     (2,441 )
Cash from operating activities
            2,631       1,658       5,902       7,885  
                                         
Cash flows from investing activities
                                       
Property, plant and equipment additions
            (3,466 )     (1,550 )     (7,252 )     (3,582 )
Proceeds from the sale of property, plant and equipment
            57               58          
Net cash used in investing activities
            (3,409 )     (1,550 )     (7,194 )     (3,582 )
                                         
Cash flows from financing activities
                                       
Dividend paid
            (784 )     (980 )     (1,566 )     (1,887 )
Net cash used in financing activities
            (784 )     (980 )     (1,566 )     (1,887 )
Net (decrease) increase in cash and cash equivalents
            (1,562 )     (872 )     (2,858 )     2,416  
Cash and cash equivalents at  beginning period
            26,094       26,714       26,838       23,426  
Effect of exchange rate fluctuations on cash held
            (849 )     -       (297 )     -  
Cash and cash equivalents at end of period
    11       23,683       25,842       23,683       25,842  

 
The accompanying notes on pages 6 to 18 are an integral part of these condensed consolidated interim financial statements.
 
On behalf of the Board:  “S.R Curtis”- Chief Executive Officer and “M Learmonth” - Chief Financial Officer
 

 
 
5

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)

 
1          Reporting entity
 
 
Caledonia Mining Corporation (the “Company”) is a company domiciled in Canada. The address of the Company’s registered office is Suite 4009, 1 King Street West, Toronto, Ontario, M5H 1A1, Canada. These consolidated financial statements of the Group as at and for the period ended June 30, 2015 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Group is primarily involved in the operation of a gold mine and the exploration and development of mineral properties for precious metals.
 
 
2          Basis for preparation
 
 
(a) Statement of compliance
 
These unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2014.
 
 
(b) Basis of measurement
 
 
The consolidated financial statements have been prepared on the historical cost basis except for equity-settled share-based payment arrangements measured at fair value on grant date.
 
 
(c) Functional and presentation currency
 
 
These consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company. All financial information presented in Canadian dollars has been rounded to the nearest thousand.
 
 
3          Use of estimates and judgements
 
 
Management makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and assumptions are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual experience may differ from these estimates and assumptions. The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income.
 
 
 
 
 
6

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
3          Use of estimates and judgements - (continued)
 
 
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at December 31, 2014.
 
 
The condensed consolidated interim financial statements should be read in conjunction with the Group’s annual financial statements for the year ended December 31, 2014.
 
4          Significant accounting policies
 
Except as stated otherwise, the same accounting policies and methods of computation have been applied consistently to all periods presented in these interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2014. In addition, the accounting policies have been applied consistently by the Group entities.
 
 
 (i) Provisions
 
 
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market risk free rate applicable to the currency in which the liability will be incurred. The unwinding of the discount is recognised as finance cost.
 
 
 (ii) Site restoration
 
 
The site restoration provision has been calculated for the Blanket Mine based on an independent analysis of the rehabilitation costs as performed in 2012 and based on the internal assessment for Eersteling Gold Mining Company Limited. Estimates and assumptions are made when determining the inflationary effect on current restoration costs and the discount rate to be applied in arriving at the present value of the provision where the time value of money effect is significant. Assumptions, based on the current economic environment, have been made which management believes are a reasonable basis upon which to estimate the future liability. These estimates take into account any material changes to the assumptions that occur when reviewed by management. Estimates are reviewed annually and are based on current regulatory requirements. Significant changes in estimates of contamination, restoration standards and techniques will result in changes to provisions from period to period. Actual rehabilitation costs will ultimately depend on future market prices for the rehabilitation costs which will reflect the market condition at the time the rehabilitation costs are actually incurred.  The final cost of the currently recognized site rehabilitation provisions may be higher or lower than currently provided for.
 
 

 
7

 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
 
5
Blanket Zimbabwe Indigenisation Transaction
 
On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Blanket Mine for a paid transactional value of US$30.09 million. Pursuant to the above, the Group entered into agreements with each Indigenisation Shareholder to sell its 51% ownership interest in Blanket Mine as follows:
 
·
A 16% interest was sold to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for US$11.74 million.
·
A 15% interest was sold to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
·
A 10% interest was sold to Blanket Employee Trust Services (Private) Limited (BETS) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (Employee Trust) with Blanket Mine’s employees holding participation units in the Employee Trust.
·
A 10% interest was donated to the Gwanda Community Share Ownership Trust (Community Trust). Blanket Mine undertook and paid a non-refundable donation of US$1 million to the Community Trust.

The Group facilitated the vendor funding of these transactions which are repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective Indigenous Shareholders.

Outstanding balances on the facilitation loans attract interest at a rate of 10% over the 12-month LIBOR. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. To facilitate the capital expenditure of a production expansion programme Blanket Mine has suspended dividend payments. A moratorium has been placed on interest until dividends are resumed at Blanket Mine level.

The facilitation loans were declared by Caledonia Holdings Zimbabwe (Blanket Mine’s parent company) to a wholly-owned subsidiary of Caledonia Mining Corporation as a dividend in specie on February 14, 2013 and withholding tax amounting to US$1.504 million was paid and expensed on March 5, 2013.

Accounting treatment
 
The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”) a wholly owned subsidiary of the Company, performed an assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket Mine and accordingly the subscription agreements will be accounted for as a transaction with non-controlling interests and share based payments.
 
 
 
 
8

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
 
5           Blanket Zimbabwe Indigenisation Transaction-(continued)

Accordingly, on the effective date of the transaction, the subscription agreements were accounted for as follows:
·
Non-controlling interests (NCI) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
 
(a)
20% of the 16%  shareholding of NIEEF;
 
(b)
20% of the 15%  shareholding of Fremiro;
 
 
(c)
100% of the 10% shareholding of the Community Trust.
·
This effectively means that NCI is recognised at Blanket Mine level at 16.2% of the net assets.
·
The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on  the
facilitation loans including interest. At June 30, 2015 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
·
The transaction with the BETS will be accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
·
The Employee Trust and BETS are structured entities which are effectively controlled and consolidated by Blanket Mine. Accordingly the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.
 
 
 
 
USD
 
Shareholding
   
NCI Recognised
   
NCI subject
to facilitation 
loan
   
Balance of
facilitation
loan at June
30, 2015 #
   
Dec, 31
2014
 
NIEEF
    16 %     3.2 %     12.8 %     11,907       11,907  
Fremiro
    15 %     3.0 %     12.0 %     11,657       11,657  
Community Trust
    10 %     10.0 %     -       -       -  
BETS ~
    10 %     - *     - *     7,772       7,772  
      51 %     16.2 %     24.8 %  
US$31,336
   
US$31,336
 

The balance on the facilitation loans is reconciled as follows:
   
USD ‘000’s
 
Balance at December 31, 2014
    31,336  
Interest accrued &
    -  
Dividends used to repay loans
    -  
Balance at June 30, 2015
    31,336  

& A moratorium has been placed on interest until dividends are resumed by Blanket Mine.
*The shares held by BETS are effectively treated as treasury shares (see above).
~ Accounted for under IAS19 Employee Benefits.
 
 
 
9

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
5   Blanket Zimbabwe Indigenisation Transaction – (continued)

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable (see above).

Advance dividends

In anticipation of completion of the underlying subscription agreements, Blanket Mine agreed to an advance dividend arrangement with NIEEF and the Community Trust as follows:

(a)
Advances to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding as follows:
 
·
A US$2 million payment on or before September 30, 2012;
 
·
A US$1 million payment on or before February 28, 2013; and
 
·
A US$1 million payment on or before April 30, 2013.

These advance payments have been recorded to a loan account bearing interest at a rate of 10% over the 12-month LIBOR.  The loan is repayable by way of set off of future dividends on the Blanket Mine shares owed by the Community Trust.

The movement in the advance dividend loans is reconciled as follows in USD 000’s:

   
Community Trust
 
   
US$
 
Balance at December 31, 2014
    3,237  
Interest accrued &
    -  
Dividends used to repay advance dividends
    -  
Balance at June 30, 2015
    3,237  

& A moratorium has been placed on interest until dividends are resumed by Blanket Mine.
 

 
10

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
 
6              Production costs
   
2015
   
2014
 
             
Salaries and wages
    7,182       5,487  
Consumable materials
    9,340       9,133  
Site restoration
    4       19  
Exploration
    208       229  
Safety
    343       265  
On mine administration
    1,677       1,423  
      18,754       16,556  

 
7              Administrative expenses
 
   
2015
   
2014
 
             
Investor  relations
    282       227  
Management contract fee
    -       514  
Professional consulting fees
    328       418  
Audit fee
    212       107  
Legal fee and disbursements
    134       278  
Accounting services fee
    117       16  
Listing fees
    159       248  
Travel
    168       191  
Directors fees
    185       187  
Salaries and wages
    1,547       885  
Zambian holding costs
    824       346  
Other
    386       190  
      4,342       3,607  

 
 
 
11

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
8              Property, plant and equipment
 
   
Land and
buildings
   
Mineral
properties
being depreciated
   
Mineral
properties
not
depreciated
   
Plant and
equipment
   
Assets
under
construction
   
Fixtures
and
fittings
   
Motor
vehicles
   
Total
 
                                                 
Cost
                                               
                                                 
Balance at January 1, 2014
    8,152       14,991       16,320       21,476       -       1,306       2,219       64,464  
Additions
    592       3,390       1,864       1,921       -       122       19       7,908  
Reallocations between asset classes
    (640 )     1,834       -       (1,197 )     -       3       -       -  
Disposals
    -       -       -       (304 )     -       -       (9 )     (313 )
Foreign exchange movement
    742       1,689       (2,763 )     2,482       -       (44 )     61       2,167  
Balance at December 31, 2014
    8,846       21,904       15,421       24,378       -       1,387       2,290       74,226  
Additions
    47       4,848       394       114       *1,696       101       52       7,252  
Disposals
    -       -       -       (45 )     -       -       (68 )     (113 )
Reallocations between asset classes
    (364 )     305       628       (99 )     (470 )     -       -       -  
De-recognition of Zambian assets**
    -       -       (12,294 )     (283 )     -       (75 )     (77 )     (12,729 )
Foreign exchange movement
    541       1,553       (984 )     1,537       (37 )     122       162       2,894  
Balance at June 30, 2015
    9,070       28,610       3,165       25,602       1,189       1,535       2,359       71,530  
                                                                 
 
* Two winders were purchased by Caledonia Mining South Africa Proprietary Limited of which one has been transferred to the Blanket Mine and the other is currently in the process of refurbishment. The winders are earmarked for installation at the Blanket Mine as part of the Revised Investment Plan.
 
 
** The Group surrendered all exploration rights relating to the Zambian operations for a nominal value. The Zambian assets were fully impaired in previous periods.
 
 
 
 
12

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(expressed in thousands of Canadian dollars)
 
 
8           Property, plant and equipment - (continued)
 
 
Accumulated depreciation and Impairment losses
   
Land and
buildings
     
Mineral
properties
being
depreciated
     
Mineral
properties not
depreciated
     
Plant and equipment
     
Assets under construction
     
Fixtures and fittings
     
Motor vehicles
Total
   
                                           
Balance at January 1, 2014
    1,734       2,826       14,333       9,886       -       1,063       1,174       31,016  
Depreciation for the year
    567       810       -       2,088       -       86       357       3,908  
Disposals
    -       -       -       (236 )     -       -       (9 )     (245 )
Impairment
    -       -       -       180       -       16       -       196  
Foreign exchange movement
    (252 )     358       (930 )     (140 )     -       (65 )     (8 )     (1,037 )
Balance at December 31, 2014
    2,049       3,994       13,403       11,778       -       1,100       1,514       33,838  
Depreciation
    344       277       -       1,184       -       53       205       2,063  
Disposals
    -       -       -       (42 )     -       -       (41 )     (83 )
De-recognition of Zambian assets
    -       -       (12,294 )     (283 )     -       (75 )     (77 )     (12,729 )
Foreign exchange movement
    129       250       (1,109 )     738       -       65       93       166  
Balance at June 30, 2015
    2,522       4,521       -       13,375       -       1,143       1,694       23,255  
 
Carrying amounts
                                                     
 
At December 31, 2014
    6,797       17,910       2,018       12,600       -       287       776       40,388  
At June 30, 2015
    6,548       24,089       3,165       12,227       1,189       392       665       48,275  
 

 
 
13

 
 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2015 and June 30, 2014
(In thousands of Canadian dollars)

 
9              Inventories
 
         
December 31
 
   
2015
   
2014
 
             
Consumable stores
    8,180       6,932  
Gold in progress
    -       639  
      8,180       7,571  
 
Inventory is comprised of gold in circuit at Blanket and consumable stores utilised by Blanket Mine. Consumables stores are disclosed net of any write downs or provisions of obsolete items.
 
10              Trade and other receivables
 
         
December 31
 
   
2015
   
2014
 
             
Bullion sales receivable
    1,684       -  
VAT receivables
    1,514       1,169  
Deposits for stores and equipment and other receivables
    1,254       871  
      4,452       2,040  
 
The bullion receivable is received shortly after the delivery of the gold and no provision for non-recovery is required.
 
 
11              Cash and cash equivalents
 
   
2015
   
December 31 2014
 
             
Bank balances
    23,683       26,838  
Cash and cash equivalents in the statement of cash flows
    23,683       26,838  
 
 
 
 
 
14

 
 
 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2015 and June 30, 2014
(In thousands of Canadian dollars)

 
12               Cash flow information
 
 
Non-cash items and information presented separately on the cash flow statement:
   
2015
   
2014
 
    $         $  
Profit for the period
    2,590       5,613  
Adjustments for:
               
Net finance costs
    87       70  
Tax expense
    2,411       2,537  
Profit on sale of property, plant and equipment
    (28 )     -  
Site restoration
    4       450  
Depreciation
    2,063       2,083  
Cash generated by operations before working capital changes
    7,127       10,753  
Inventories
    (40 )     (26 )
Prepayments
    16       106  
Trade and other receivables
    (689 )     (891 )
Trade and other payables
    336       454  
Cash generated by operating activities
    6,750       10, 396  

 
 
 
 
15

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2015 and June 30, 2014
(In thousands of Canadian dollars)
 
 
13               Operating Segments
The Group's operating segments have been identified based on geographic areas. The Group has four reportable segments as described below, which are the Group's strategic business units. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. The following geographical areas describe the operations of the Group's reportable segments: Corporate, Zimbabwe, South Africa and Zambia. The accounting policies of the reportable segments are the same as described in note 4.

The Zimbabwe operating segments comprise an operating gold mine. The Zambia segments consist of Nama copper project and cobalt project. The South Africa geographical segment comprise a gold mine under care and maintenance as well as sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine.
 
 
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by
the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.
 
 
Geographic segment profit for the 6 months ended June 30, 2015                          Corporate      
Zimbabwe
     
South Africa
     
Zambia
     
Inter-group
eliminations
adjustments
     
Total
 
                                     
                                     
Revenue
    -       31,008       5,410       -       (5,410 )     31,008  
Royalty
    -       (1,553 )             -               (1,553 )
Production costs
    -       (19,174 )     (4,709 )     -       5,129       (18,754 )
Management fee
    -       (2,665 )     2,665       -       -       -  
Administrative expenses
    (1,232 )     (59 )     (2,227 )     (824 )     -       (4,342 )
Depreciation
    -       (2,174 )     (24 )     -       135       (2,063 )
Other income
    -       28       -       -       -       28  
Foreign exchange gain/(loss)
    103       -       661       -       -       764  
Finance income
    -       -       1       -       -       1  
Finance cost
    -       (88 )     -       -       -       (88 )
Profit before tax
    (1,129 )     5,323       1,777       (824 )     (146 )     5,001  
Tax expense
    -       (1,789 )     (622 )     -       -       (2,411 )
Profit for the period
    (1,129 )     3,534       1,155       (824 )     (146 )     2,590  

 

 
16

 

Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
For the period ended June 30, 2015 and June 30, 2014
(In thousands of Canadian dollars)
 
 
 
13                Operating Segments (continued)
 
Geographic segment assets as at June 30, 2015
 
Current assets
    9,386       15,859       13,728       50       (2,391 )     36,632  
Property, Plant and Equipment
    55       48,291       1,665       -       (1,736 )     48,275  
Intercompany assets
    128,417       1,857       34,840       -       (165,114 )     -  
Expenditure on property, plant and equipment
    -       7,761       *1,226       -       (1,735 )     7,252  
Geographic segment liabilities as at June 30, 2015
 
Current liabilities
    (954 )     (5,226 )     (803 )     -       -       (6,983 )
Non-current liabilities
    -       (14,765 )     (653 )     -       -       (15,418 )
Intercompany liabilities
    (44,615 )     (1,837 )     (86,739 )     (31,923 )     165,114       -  
 
* Two winders were purchased by Caledonia Mining South Africa Proprietary Limited of which one has been transferred to the Blanket Mine and the other is currently in the process of refurbishment. The winders are earmarked for installation at the Blanket Mine as part of the Revised Investment Plan.
 
Geographic segment profit for the 6 months ended June 30, 2014
 
   
Canada
   
Zimbabwe
   
South
Africa
   
Zambia
   
Inter-group
eliminations
adjustments
   
Total
 
                                     
Revenue
    -       32,618       3,904       -       (3,904 )     32,618  
Royalty
    -       (2,285 )     -       -       -       (2,285 )
Production costs
    -       (16,635 )     (3,663 )     -       3,742       (16,556 )
Management fee
    -       (2,566 )     2,566       -       -       -  
Administrative expenses
    (1,874 )     (39 )     (1,332 )     (362 )     -       (3,607 )
Depreciation
    -       (2,041 )     (106 )     -       64       (2,083 )
Other income
            -       5       -       -       5  
Foreign exchange gain
    24       -       374       -       (270 )     128  
Finance cost
    -       (70 )     -       -       -       (70 )
Profit before tax
    (1,850 )     8,982       1,748       (362 )     (368 )     8,150  
Tax expense
    (123 )     (1,921 )     (493 )     -       -       (2,537 )
Profit for the period
    (1,973 )     7,061       1,255       (362 )     (368 )     5,613  

 
 
 
17

 
 
Caledonia Mining Corporation
Notes to the Condensed Consolidated Financial Statements
  For the period ended June 30, 2015 and June 30, 2014
  (In thousands of Canadian dollars)
 
 
 
13                      Operating Segments (continued)
 
Geographic segment assets as at December 31, 2014:
Current assets
    12,520       12,148       13,700       51       (1,511 )     36,908  
Non- Current assets:
                                           
Property, Plant and Equipment
    56       41,646       356       -       (1,670 )     40,388  
Expenditure on property, plant and equipment
    -       7,905       52       107       (156 )     7,908  
Intercompany balances
    118,502       1,748       33,788       -       (154,038 )     -  
Geographic segment liabilities as at December 31, 2014:
                                             
Current liabilities
    (1,146 )     (2,804 )     (1,831 )     -       -       (5,781 )
Non-current liabilities
    -       (12,291 )     (689 )     -       -       (12,980 )
Intercompany balances
    (39,479 )     (1,049 )     (84,187 )     (29,323 )     154,038       -  
                                                   
                                                   

Major customer
 
 
Revenues from Fidelity Printers and Refiners in Zimbabwe amounted to $31,008 (2014: $32,618) for the period ended June 30, 2015.
 
 
 
 
18

 
 
Directors and Management at August 10, 2015
 
   
BOARD OF DIRECTORS
OFFICERS
L.A. Wilson (1)(2)(3)(4)(7) - Chairman
S. R. Curtis
Non- executive Director
Chief Executive Officer
New York, United States of America
Johannesburg, South Africa
   
S. R. Curtis (5)(7)
M. Learmonth (5)(7)
Chief Executive Officer
Johannesburg, South Africa
Chief Financial Officer and Vice-President Investor Relations and Corporate Development
 
Johannesburg, South Africa
   
J. Johnstone (2)(4)(6)(7)
D. Roets (6)(7)
Non-executive Director
Chief Operating Officer
Gibsons, British Columbia, Canada
Johannesburg, South Africa
   
J. L. Kelly (1)(2)(3)(7)
Dr.  T. Pearton (5)(6)(7)
Non- executive Director
Vice-President Exploration
New York, United States of America
Johannesburg, South Africa
   
D. Henderson
 
Non- executive Director
 DSA Corporate Services Inc.
Toronto, Ontario, Canada
 Company Secretary
 
36 Toronto Street – Suite1000
J. Holtzhausen (1)(2)(4)(5)(6)(7) - Chairman Audit Committee
Toronto, Ontario, M5C 2C5
Non- executive Director
 
Cape Town, South Africa
 
 
Board Committees
 
(1(1) Audit Committee
 
(2)  Compensation Committee
 
(3)  Corporate Governance Committee
 
(4)  Nominating Committee
 
(5)  Disclosure Committee
 
(6)  Technical Committee
 
(7)  Strategic Planning Committee
 
 
 
 
 
19

 
 

 
CORPORATE DIRECTORY as at August 10, 2015
 
 
CORPORATE OFFICES
SOLICITORS
Canada - Head Office
Borden Ladner Gervais LLP
Caledonia Mining Corporation
Suite 4100, Scotia Plaza
Suite 4009, 1 King West
40 King Street West
Toronto, Ontario M5H 1A1
Toronto, Ontario M5H 3Y4 Canada
Tel:(1)(416) 369-9835 Fax:(1)(416) 369-0449
 
info@caledoniamining.com
AUDITORS
South Africa – Africa Office
KPMG Inc.
Caledonia Mining South Africa Proprietary Limited
85 Empire Road
P.O. Box 4628
Parktown 2193
Weltevreden Park 1715
South Africa
South Africa
Tel: +27 83 445 1400, Fax: + 27 11 647 6018
Tel: (27)(11) 447-2499
 
 
REGISTRAR & TRANSFER AGENT
Zimbabwe
Computershare
Caledonia Holdings Zimbabwe (Limited)
100 University Ave, 8th Floor,
P.O. Box CY1277
Toronto, Ontario, M5J 2Y1
Causeway, Harare
Tel:+1 416 263 9483 
Zimbabwe
 
Tel: (263) (4) 701 152/4 Fax: (263)(4) 702 248
BANKERS
 
Canadian Imperial Bank of Commerce
CAPITALIZATION at August 10, 2015 
6266 Dixie Road
Authorised: Unlimited
Mississauga, Ontario L5T 1A7 Canada
Shares, Warrants and Options Issued:
 
Common Shares:       
52,078,946
NOMAD AND BROKER (AIM)
Warrants:                                             
Nil
WH Ireland Limited
Options:                        
2,125,920 (June 30, 2015)
11 St James’s square
 
Manchester
SHARES LISTED
M2 6WH
Toronto Stock Exchange Symbol “CAL”
Tel: +44 161 832 2174
NASDAQ OTCQX Symbol "CALVF"
 
London “AIM” Market Symbol “CMCL”
 
   
   
   
   
   
   
 
 
20