XML 36 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 14 - Tax Expense
12 Months Ended
Dec. 31, 2017
Statement Line Items [Line Items]  
Disclosure of income tax [text block]
14
Tax expense
 
    2017     2016     2015  
Tax recognised in profit or loss                        
                         
Current tax    
4,995
     
3,106
     
(197
)
Income tax– current year    
3,702
     
2,414
     
506
 
Income tax – Prior year under provision    
71
     
49
     
(1,636
)
Withholding tax expense    
1,222
     
643
     
933
 
                         
Deferred tax expense    
3,696
     
4,611
     
2,567
 
Origination and reversal of temporary differences    
3,696
     
4,611
     
2,567
 
                         
Tax expense – recognised in profit or loss    
8,691
     
7,717
     
2,370
 
                         
Tax recognised in other comprehensive income                        
                         
Income tax - current year    
-
     
-
     
(199
)
Tax expense    
8,691
     
7,717
     
2,171
 
 
Unrecognised deferred tax assets
 
    2017     2016  
                 
Tax losses carried forward    
5,105
     
4,989
 
 
Taxable losses do
not
expire for the entities incurring taxable losses within the group. Tax losses carried forward relate to Greenstone Management Services Holdings Limited (UK) and Eersteling Gold Mine Limited. Deferred tax assets have
not
been recognised in these entities as future taxable income is
not
deemed probable to utilise these losses against.
 
Reconciliation of tax rate
 
    2017     2016     2015  
Profit for the year    
11,896
     
11,085
     
5,590
 
Total tax expense    
8,691
     
7,717
     
2,370
 
Profit before tax    
20,587
     
18,802
     
7,960
 
                         
Income tax at Company's domestic tax rate
(1)
   
-
     
-
     
2,109
 
Tax rate differences in foreign jurisdictions    
6,546
     
6,293
     
(63
)
Foreign currency difference    
-
     
-
     
(12
)
Deemed interest on loans    
-
     
-
     
31
 
Management fee – non-deductible withholding tax portion    
427
     
427
     
317
 
Management fee – Withholding tax on deemed dividend portion
(2)
   
538
     
-
     
-
 
Management fee – non-deductible income tax portion
(2)
   
925
     
-
     
-
 
Withholding tax on intercompany dividend    
90
     
49
     
-
 
Non-deductible royalty expenses    
901
     
753
     
632
 
Other non-deductible expenditure    
107
     
64
     
442
 
Export incentive income credit 2016
(3)
   
(284
)    
-
     
-
 
Export incentive income exemption 2017
(3)
   
(630
)    
-
     
-
 
Change in tax estimate    
(45
)    
49
     
(1,636
)
Change in unrecognized deferred tax assets    
116
     
82
     
550
 
Tax expense - recognised in profit or loss    
8,691
     
7,717
     
2,370
 
 
(
1
) Enacted tax rate in Jersey, Channel Islands is
0%
(
2016:0%
). The domestic income tax rate of the Company changed from
26.5%
to
0%
after it re-domiciled from Canada to Jersey Channel Islands during
2016.
(
2
) Zimbabwean tax legislation changed during
2017
that gave rise to an additional
15%
withholding tax on a portion of the intercompany management fee considered to be a deemed dividend. The new legislation resulted in this portion of the management fee being
not
deductible for income tax purposes in Zimbabwe from
January 1, 2017.
(
3
) On
March 23, 2017,
the Zimbabwean revenue authority enacted a new finance act that provided for the export incentive income to be tax exempt. The
2018
finance bill indicated that the export incentive income will be tax exempt from
June 1, 2016.
The new finance bill resulted in an income tax credit being applied in the
2017
income tax calculation giving rise to a credit for the export incentive income of
2016.
 
Tax paid   2017     2016     2015  
                   
Net income tax (payable)/receivable at January 1    
(345
)    
344
     
(1,617
)
Current tax (expense)/tax credit    
(4,995
)    
(3,106
)    
197
 
Income tax recognised through other comprehensive income    
 
     
 
     
199
 
Foreign currency movement    
(17
)    
(49
)    
103
 
Tax paid    
4,212
     
2,466
     
1,462
 
Net income tax payable at December 31    
(1,145
)    
(345
)    
344
 
 
Recognised deferred tax assets and liabilities
 
Deferred tax assets and liabilities are attributable to the following:
 
    Assets     Liabilities     Net  
    2017     2016     2017     2016    
*
2017
    *2016  
                                     
Property, plant and equipment    
-
     
-
     
(20,985
)    
(17,092
)    
(20,985
)    
(17,092
)
Allowance for obsolete stock    
35
     
12
     
-
     
-
     
35
     
12
 
Prepayments    
-
     
-
     
(4
)    
(3
)    
(4
)    
(3
)
Unrealised foreign exchange    
97
     
-
     
-
     
-
     
97
     
-
 
Share based payments    
12
     
-
     
-
     
-
     
12
     
-
 
Provisions    
1,290
     
1,218
     
-
     
-
     
1,290
     
1,218
 
Tax assets/ (liabilities)    
1,434
     
1,230
     
(20,989
)    
(17,095
)    
(19,555
)    
(15,865
)
 
*
The deferred tax liability consists of a deferred tax asset of
$65
(
2016:
$44
) from the South African operations and a deferred tax liability of
$19,620
(
2016:
$15,909
) due to the Zimbabwean operations. The amounts are in different tax jurisdictions and cannot offset. The amounts are presented as a Non-current asset and a Non-current liability in the Statement of financial position. The deferred tax asset recognised is supported by evidence of probable future taxable income.
 
Movement in recognised deferred tax assets and liabilities
 
    Balance January 1, 2017     Recognised in profit or loss     Foreign exchange movement     Balance December 31, 2017  
Property, plant and equipment    
(17,092
)    
(3,893
)    
-
     
(20,985
)
Allowance for obsolete stock    
12
     
23
     
-
     
35
 
Prepayments    
(3
)    
(1
)    
-
     
(4
)
Unrealised foreign exchange    
-
     
97
     
-
     
97
 
Share based payments    
-
     
12
     
-
     
12
 
Provisions    
1,218
     
66
     
6
     
1,290
 
Total    
(15,865
)    
(3,696
)    
6
     
(19,555
)
 
    Balance January 1, 2016     Recognised in profit or loss     Foreign exchange movement     Balance December 31, 2016  
Property, plant and equipment    
(12,988
)    
(4,104
)    
-
     
(17,092
)
Allowance for obsolete stock    
-
     
12
     
-
     
12
 
Prepayments    
(3
)    
2
     
(2
)    
(3
)
Provisions    
733
     
477
     
8
     
1,218
 
Assessed loss recognised    
998
     
(998
)    
-
     
-
 
Total    
(11,260
)    
(4,611
)    
6
     
(15,865
)