XML 82 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 32 - Operating Segments (Tables)
 12 Months Ended
Dec. 31, 2017
Statement Line Items [Line Items]  
Disclosure of operating segments [text block]
Information about reportable segments 2017   Zimbabwe     South Africa     Inter-group eliminations adjustments     Corporate and other reconciling amounts     Total  
Revenue    
69,762
      
-
      
-
      
-
      
69,762
  
Inter-segmental revenue    
-
      
15,247
      
(15,061
 )    
(186
 )    
-
  
Royalties    
(3,498
 )    
-
      
-
      
-
      
(3,498
 )
Production costs    
(36,753
 )    
(14,751
 )    
15,324
      
-
      
(36,180
 )
Depreciation    
(4,019
 )    
(53
 )    
309
      
-
      
(3,763
 )
Management fee
*
    
(3,960
 )    
3,960
      
-
      
-
      
-
  
Other income    
2,358
      
205
      
-
      
31
      
2,594
  
Other expenses    
-
      
(195
 )    
-
      
-
      
(195
 )
Administrative expenses    
(40
 )    
(2,258
 )    
-
      
(3,613
 )    
(5,911
 )
Cash settled share-based payment expense    
(581
 )    
-
      
-
      
(395
 )    
(976
 )
Equity-settled share-based payment expense    
(806
 )    
-
      
-
      
(29
 )    
(835
 )
Net Foreign exchange gain    
(375
 )    
207
      
-
      
(212
 )    
(380
 )
Net finance cost    
(69
 )    
10
      
-
      
28
      
(31
 )
Profit before tax    
22,019
      
2,372
      
572
      
(4,376
 )    
20,587
  
Tax expense    
(7,587
 )    
(1,104
 )    
-
      
-
      
(8,691
 )
Profit for the year    
14,432
      
1,268
      
572
      
(4,376
 )    
11,896
  
Information about reportable segments 2017   Zimbabwe     South Africa     Inter-group elimination adjustments     Corporate and other reconciling amounts     Total  
Geographic segment assets:
                                       
Current (excluding intercompany)    
20,368
      
2,766
      
(60
 )    
4,839
      
27,913
  
Non-current (excluding intercompany)    
82,798
      
381
      
(1,076
 )    
40
      
82,143
  
Expenditure on property, plant and equipment    
21,007
      
(7
 )    
(51
 )    
-
      
20,949
  
Intercompany balances    
-
      
8,021
      
(58,087
 )    
50,066
      
-
  
                                         
Geographic segment liabilities
                                       
Current (excluding intercompany)    
(13,969
 )    
(1,276
 )    
-
      
(357
 )    
(15,602
 )
Non-current (excluding intercompany)    
(23,041
 )    
(714
 )    
293
      
(1,781
 )    
(25,243
 )
Intercompany balances    
(2,720
 )    
(32,724
 )    
58,087
      
(22,643
 )    
-
  
Information about reportable segments 2016   Zimbabwe     South Africa     Inter-group eliminations adjustments     Corporate and other reconciling amounts     Total  
Revenue    
61,992
      
-
      
-
      
-
      
61,992
  
Inter-segmental revenue    
-
      
11,873
      
(11,348
 )    
(525
 )    
-
  
Royalties    
(2,923
 )    
-
      
-
      
-
      
(2,923
 )
Production costs    
(33,081
 )    
(10,185
 )    
11,180
      
-
      
(32,086
 )
Depreciation    
(3,733
 )    
(47
 )    
289
      
-
      
(3,491
 )
Management fee    
(3,960
 )    
3,960
      
-
      
-
      
-
  
Other income    
1,194
      
16
      
-
      
120
      
1,330
  
Other expenses    
(55
 )    
-
      
-
      
-
      
(55
 )
Administrative expenses    
(128
 )    
(3,119
 )    
674
      
(4,690
 )    
(7,263
 )
Share-based payment expenses    
(342
 )    
(106
 )    
-
      
(340
 )    
(788
 )
Net Foreign exchange gain    
2
      
(529
 )    
-
      
22
      
(505
 )
Margin call on hedge    
-
      
-
      
-
      
(435
 )    
(435
 )
Net finance cost    
(191
 )    
15
      
-
      
-
      
(176
 )
Sale of Blanket Mine treasury    
3,202
      
-
      
-
      
-
      
3,202
  
Profit before tax    
21,977
      
1,878
      
795
      
(5,848
 )    
18,802
  
Tax expense    
(6,795
 )    
(922
 )    
-
      
-
      
(7,717
 )
Profit for the year    
15,182
      
956
      
795
      
(5,848
 )    
11,085
  
Information about reportable segments 2016   Zimbabwe     South Africa     Intergroup elimination adjustment     Corporate and other reconciling amounts     Total  
Geographic segment assets:
                                       
Current    
19,501
      
1,616
      
(375
 )    
5,050
      
25,792
  
Non-current (excluding intercompany)    
65,824
      
388
      
(1,335
 )    
40
      
64,917
  
Additions to property, plant and equipment    
19,000
      
36
      
123
      
-
      
19,159
  
Intercompany balances    
-
      
7,080
      
(49,951
 )    
42,871
      
-
  
                                         
Geographic segment liabilities
                                       
Current    
(8,801
 )    
(718
 )    
-
      
(313
 )    
(9,832
 )
Non-current (excluding intercompany)    
(21,043
 )    
(517
 )    
-
      
-
      
(21,560
 )
Intercompany balances    
(2,184
 )    
(32,867
 )    
49,951
      
(14,900
 )    
-
  
Information about reportable segments 2015   Zimbabwe     South Africa     Zambia     Inter-group eliminations adjustments     Corporate and other reconciling     Total  
                                     
Revenue    
48,977
      
-
      
-
      
-
      
-
      
48,977
  
Inter-segmental revenue    
-
      
17,017
      
-
      
(26,514
 )    
9,497
      
-
  
Royalties    
(2,455
 )    
-
      
-
      
-
      
-
      
(2,455
 )
Production costs    
(30,955
 )    
(12,174
 )    
-
      
13,110
      
-
      
(30,019
 )
Depreciation    
(3,559
 )    
(42
 )    
-
      
279
      
-
      
(3,322
 )
Other income    
55
      
46
      
-
      
-
      
9
      
110
  
Management fee    
(4,140
 )    
4,140
      
-
      
-
      
-
      
-
  
Administrative expenses    
(118
 )    
(8,135
 )    
(750
 )    
7,183
      
(5,802
 )    
(7,622
 )
Equity-settled share-based payment expense    
-
      
-
      
-
      
-
      
(24
 )    
(24
 )
Net foreign exchange gain    
-
      
2,419
      
-
      
-
      
431
      
2,850
  
Finance income    
-
      
1
      
-
      
-
      
-
      
1
  
Finance expense    
(190
 )    
(2
 )    
-
      
-
      
(344
 )    
(536
 )
Profit before income tax    
7,615
      
3,270
      
(750
 )    
(5,942
 )    
3,767
      
7,960
  
Tax expense    
(2,616
 )    
(276
 )    
-
      
-
      
522
      
(2,370
 )
Profit after income tax    
4,999
      
2,994
      
(750
 )    
(5,942
 )    
4,289
      
5,590