EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information are produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICFR”). Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At March 31, 2018 management evaluated the effectiveness of the Group’s ICFR and concluded that such ICFR was effective.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.

 

These condensed consolidated interim financial statements have not been reviewed by the Group’s auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended March 31, 2018 were approved by the Board of Directors and signed on its behalf on May 14, 2018.

 

 

(Signed) S. R. Curtis  (Signed) J.M. Learmonth
    
Chief Executive Officer  Chief Financial Officer

 

 1 

Caledonia Mining Corporation Plc

Condensed consolidated statements of profit or loss and other comprehensive income

(in thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,

 

Unaudited

 

   Note   2018   2017 
             
Revenue        18,059    16,449 
Less: Royalties        (904)   (823)
Production costs   6    (10,010)   (9,098)
Depreciation        (922)   (882)
Gross profit        6,223    5,646 
Other income   7    1,381    644 
Administrative expenses   8    (1,542)   (1,441)
Equity-settled share-based expense        (14)   - 
Cash-settled share-based expense   9    (114)   (410)
Net foreign exchange gain/(loss)        71    (64)
Operating profit        6,005    4,375 
Finance income        8    5 
Finance cost        (24)   (12)
Profit before tax        5,989    4,368 
Tax expense        (2,110)   (1,460)
Profit for the period        3,879    2,908 
Other comprehensive income               
Items that are or may be reclassified to profit or loss               
Foreign currency translation differences for foreign operations        208    73 
Total comprehensive income for the period        4,087    2,981 
                
Profit attributable to:               
Owners of the Company        3,154    2,338 
Non-controlling interests        725    570 
Profit for the period        3,879    2,908 
Total comprehensive income attributable to:               
Owners of the Company        3,362    2,411 
Non-controlling interests        725    570 
Total comprehensive income for the period        4,087    2,981 
                
Earnings per share               
Basic earnings per share ($)        0.29    0.22 
Diluted earnings per share ($)        0.29    0.22 

 

The accompanying notes on page 6 to 18 are an integral part of these condensed consolidated interim financial statements.

 

On behalf of the Board: “S.R. Curtis”- Chief Executive Officer and “J.M. Learmonth”- Chief Financial Officer.

 

 2 

Caledonia Mining Corporation Plc

Condensed consolidated statements of financial position

(in thousands of United States dollars, unless indicated otherwise)

Unaudited

 

       March 31,   December 31, 
As at  Note   2018   2017 
             
             
Assets               
Property, plant and equipment   10    86,353    82,078 
Deferred tax asset        76    65 
Total non-current assets        86,429    82,143 
                
Inventories   11    9,603    9,175 
Prepayments        1,144    709 
Trade and other receivables   12    5,076    4,962 
Cash and cash equivalents        14,984    13,067 
Total current assets        30,807    27,913 
Total assets        117,236    110,056 
                
Equity and liabilities               
Share capital        55,102    55,102 
Reserves        143,674    143,452 
Retained loss        (132,870)   (135,287)
Equity attributable to shareholders        65,906    63,267 
Non-controlling interests        6,507    5,944 
Total equity        72,413    69,211 
                
Liabilities               
Provisions        3,834    3,797 
Deferred tax liability        20,818    19,620 
Cash-settled share-based payments   9    1,957    1,826 
Total non-current liabilities        26,609    25,243 
                
Short-term portion of term loan facility        1,117    1,486 
Trade and other payables        14,016    12,660 
Income tax payable        1,477    1,145 
Bank overdraft        1,604    311 
Total current liabilities        18,214    15,602 
Total liabilities        44,823    40,845 
Total equity and liabilities        117,236    110,056 

 

The accompanying notes on pages 6 to 18 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 3 

Caledonia Mining Corporation Plc

Condensed consolidated statements of changes in equity

(in thousands of United States dollars, unless indicated otherwise)

 

Unaudited  Share Capital   Foreign currency
translation reserve
   Contributed Surplus   Equity-settled share-based payment reserve   Retained loss   Total   Non-controlling interests (NCI)   Total Equity 
                                 
Balance at December 31, 2016   55,002    (6,258)   132,591    16,041    (141,767)   55,609    3,708    59,317 
Transactions with owners:                                        
Dividends paid   -    -    -    -    (725)   (725)   -    (725)
Total comprehensive income:                                        
Profit for the period   -    -    -    -    2,338    2,338    570    2,908 
Other comprehensive income for the period   -    73    -    -    -    73    -    73 
Balance at March 31, 2017   55,002    (6,185)   132,591    16,041    (140,154)   57,295    4,278    61,573 
                                         
Balance at December 31, 2017   55,102    (5,885)   132,591    16,746    (135,287)   63,267    5,944    69,211 
Transactions with owners:                                        
Equity-settled share-based expense   -    -    -    14    -    14    -    14 
Dividend paid   -    -    -    -    (737)   (737)   (162)   (899)
Total comprehensive income:                                        
Profit for the period   -    -    -    -    3,154    3,154    725    3,879 
Other comprehensive income for the period   -    208    -    -    -    208    -    208 
Balance at March 31, 2018   55,102    (5,677)   132,591    16,760    (132,870)   65,906    6,507    72,413 

 

The accompanying notes on page 6 to 18 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 4 

Caledonia Mining Corporation Plc

Condensed consolidated statements of cash flows

 (In thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,

Unaudited

 

   Note   2018   2017 
             
             
Cash generated by operating activities   13    7,684    2,415 
Net interest        (38)   (1)
Tax paid        (601)   (635)
Net cash from operating activities        7,045    1,779 
                
Cash flows from investing activities               
Acquisition of Property, plant and equipment        (5,158)   (3,296)
Net cash used in investing activities        (5,158)   (3,296)
                
Cash flows from financing activities               
Dividends paid        (899)   (725)
Repayments of term-loan facility        (375)   (375)
Net cash used in financing activities        (1,274)   (1,100)
                
Net increase/(decrease) in cash and cash equivalents        613    (2,617)
Effect of exchange rate fluctuations on cash held        11    4 
Net cash and cash equivalents at beginning of quarter        12,756    14,335 
Net cash and cash equivalents at quarter end        13,380    11,722 

 

 

The accompanying notes on page 6 to 18 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 5 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

1       Reporting entity

 

Caledonia Mining Corporation Plc (the “Company”) is a company domiciled in Jersey, Channel Islands. The address of the Company’s registered office is 3rd Floor, Weighbridge House, St Helier, Jersey, Channel Islands, JE2 3NF. These unaudited condensed consolidated interim financial statements of the Group as at and for the 3 months ended March 31, 2018 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Group is primarily involved in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American stock exchange (symbol - “CMCL”) and on the Toronto Stock Exchange (symbol - “CAL”). Depositary interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol - “CMCL”).

 

2       Basis for preparation

 

(a) Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2017.

 

(b) Basis of measurement

 

The unaudited condensed consolidated interim financial statements have been prepared on the historical cost basis except for cash-settled share-based payment liabilities measured at fair value.

 

(c) Functional and presentation currency

 

These unaudited condensed consolidated interim financial statements are presented in United States dollars (“$”), which is also the functional currency of the Company. All financial information presented in United States dollars has been rounded to the nearest thousand, unless indicated otherwise.

 

3       Use of estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.

 

 6 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

4       Significant accounting policies

 

The same accounting policies and methods of computation have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2017. In addition, the accounting policies have been applied consistently by the Group entities.

 

5       Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owing the Blanket Mine (“Blanket”) for a paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

·sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;
·sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;
·sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket’s employees holding participation units in the Employee Trust; and
·donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition Blanket paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket. 80% of dividends declared by Blanket are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket dividend in the quarter. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket. The facilitation loans relating to the Group were transferred as dividends in specie intra Group and now the loans and most of the interest thereon is payable to the Company.

 

Blanket suspended dividend payments from January 1, 2015 until August 1, 2017 to facilitate the capital expenditure on an investment programme at Blanket Mine to increase production as a result of which the repayment of facilitation loans by Blanket’s indigenous shareholders was also suspended. A moratorium was placed on the interest of the advanced dividend loan until such time as dividends resumed and no repayments were made or interest accumulated from December 31, 2014 until July 31, 2017. Dividends and interest resumed on August 1, 2017, when Blanket declared a dividend.

 

 7 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly owned subsidiary of the Company, performed a re-assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket after the indigenisation and accordingly the subscription agreements with the indigenous shareholders have been accounted for as a transaction with non-controlling interests and as share based payments.

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

·Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket will accrue unconditionally to equity holders as follows:
(a)20% of the 16% shareholding of NIEEF;
(b)20% of the 15% shareholding of Fremiro;
(c)100% of the 10% shareholding of the Community Trust.
·This effectively means that NCI is recognised at Blanket at 16.2% of the net assets.
·The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket exceeds the balance on the facilitation loans including interest. At March 31, 2018 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
·The transaction with BETS will be accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
·The Employee Trust and BETS are structured entities which are effectively controlled and consolidated by Blanket. Accordingly the shares held by BETS are effectively treated as treasury shares in Blanket and no NCI is recognised.

 

Indigenisation shareholding percentages and facilitation loan balances

 

USD  Shareholding   NCI Recognised   NCI subject to facilitation loan   Balance of facilitation loan at March 31, 2018 #   Dec 31, 2017 
NIEEF   16%   3.2%   12.8%   11,877    11,879 
Fremiro   15%   3.0%   12.0%   11,472    11,504 
Community Trust   10%   10.0%   -    -    - 
BETS ~   10%   -*   -*   7,648    7,669 
    51%   16.2%   24.8%   30,997    31,052 

 

 8 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

The balance on the facilitation loans is reconciled as follows:

 

   2018   &2017 
Balance at January 1,   31,052    31,460 
Dividends used to repay loans   (618)   - 
Interest accrued   563    - 
Balance at March 31,   30,997    31,460 

 

& Amounts stated after the retrospective interest rate modification of June 23, 2017.

* The shares held by BETS are effectively treated as treasury shares (see above).

~ Accounted for under IAS19 Employee Benefits.

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable (see above).

 

Advance dividends

 

In anticipation of completion of the underlying subscription agreements, Blanket agreed to an advance dividend arrangements with NIEEF and the Community Trust as follows:

 

Advances made to the Community Trust against their right to receive dividends declared by Blanket on their shareholding as follows:

 

·a $2 million payment on or before September 30, 2012;
·a $1 million payment on or before February 28, 2013; and
·a $1 million payment on or before April 30, 2013.

 

These advance payments were debited to a loan account bearing interest at a rate at the lower of a fixed 7.25% per annum payable quarterly or the Blanket dividend in the quarter to the advanced dividend loan holder (i.e. on the same basis as the facilitation loans). The loan is repayable by way of set off of future dividends on the Blanket shares owned by the Community Trust. Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket dividend repayments in 2014.

 

The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivable, because repayment is by way of uncertain future dividends.

 

 9 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

The movement in the advance dividend loan to the Community Trust is reconciled as follows:

 

   2018   2017& 
         
Balance at January 1,   2,606    3,001 
Dividends used to repay advance dividends   (200)   - 
Interest accrued   46    - 
Balance at March 31,   2,452    3,001 

 

& Amounts stated after the retrospective interest rate modification of June 23, 2017.

 

6        Production costs

 

   2018   2017 
         
Salaries and wages   3,898    3,542 
Consumable materials   2,872    2,539 
Electricity costs   2,201    2,150 
Site restoration   9    - 
Evaluation   88    - 
Safety   181    68 
Cash-settled share-based expense (note 9)   15    - 
On mine administration   746    799 
    10,010    9,098 

 

7        Other income

 

   2018   2017 
         
Government grant – Gold sale export incentive   1,364    576 
Other   17    68 
    1,381    644 

 

Government grant – Gold sale export incentive

 

From May, 2016 the Reserve Bank of Zimbabwe announced an export incentive on the gold proceeds received for all large scale gold mine producers. In 2017 the export incentive was calculated at 3.5% of revenues, falling to 2.5% of revenues with effect from January 1, 2018. In February 2018 the 2018 Monetary Policy Statement by the governor of the Reserve Bank of Zimbabwe announced an increase in the export incentive from 2.5% to 10% of revenues. On April 4, 2018 Caledonia announced that Blanket had received funds commensurate with the increased level of export incentive for gold produced in February 2018. All incentives granted by the Zimbabwean government were included in other income when determined receivable.

 

 10 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

8        Administrative expenses

 

   2018   2017 
         
Investor relations   240    119 
Audit fee   67    61 
Advisory services fee   150    177 
Listing fees   111    72 
Directors fees company   57    56 
Directors fees Blanket   12    12 
Employee costs   694    667 
Other office administration costs   98    98 
Travel costs   69    149 
Eersteling Gold Mine administration costs   44    30 
    1,542    1,441 

 

9       Cash-settled share-based payments

 

The Group has expensed the following cash-settled share-based payment arrangements for the quarter ended March 31

 

   Note  2018   2017 
Restricted Share Units and Performance Share Units  8 (a)   88    410 
Caledonia Mining South Africa employee incentive scheme  8 (b)   26    - 
       114    410 

 

(a)Restricted Share Units and Performance Share Units

 

Certain key management members were granted Restricted Share Units (“RSUs”) and Performance Share Units (“PSUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan. All RSUs and PSUs were granted and approved by the Compensation Committee of the Board of Directors.

 

The RSUs will vest three years after grant date given that the service condition of the relevant employees are fulfilled. The value of the vested RSUs will be the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the Plan and in the award agreements, on date of settlement.

 

The PSUs have a service condition and a performance period of three years. The performance condition is a function of production cost, gold production and central shaft depth targets on certain specified dates. The number of PSUs that will vest will be the PSUs granted multiplied by a performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

RSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional RSUs at the then applicable share price calculated at the average Bank of Canada noon rate immediately preceding the dividend payment. PSUs have rights to dividends only after they have vested.

 

 11 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

9       Cash-settled share-based payments (continued)

 

(a)       Restricted Share units and Performance Share Units (continued)

 

The fair value of the RSUs, at the reporting date, was based on the Black Scholes option valuation model. The fair value of the PSUs, at the reporting date, was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance multiplier expectation. At the reporting date it was assumed that there is a 94% probability that the performance conditions will be met and therefore a 94% performance multiplier was used in calculating the estimated liability. The liability as at March 31, 2018 amounted to $1,884 (December 31, 2017: $1,782). Included in the liability as at March 31, 2018 is an amount of $15 (March 31, 2017: Nil) that was expensed and classified as production costs; refer note 6.

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on March 31:

 

   *2018   *2017 
   RSUs   PSUs   RSUs   PSUs 
Fair value (USD)  $6.86   $6.65   $6.95   $6.65 
Share price (USD)  $6.86   $6.86   $6.95   $6.95 
Performance multiplier percentage   -    94%   -    100%

 

Share units granted:

 

   RSUs   PSUs   RSUs   PSUs 
Grant - January 11, 2016   60,645    242,579    60,645    242,579 
Grant - March 23, 2016   10,965    43,871    10,965    43,871 
Grant - June 8, 2016   5,117    20,470    5,117    20,470 
Grant - January 19, 2017   4,443    17,774    4,443    17,774 
RSU dividend reinvestments   8,143    -    4,328    - 
Total awards at March 31   89,313    324,694    85,498    324,694 

 

* Amounts are presented after the 1:5 share consolidation that took place on June 26, 2017. All fractional entitlements due to the share consolidation were rounded down.

 

(b)Caledonia Mining South Africa employee incentive scheme

 

In July, 2017 the Group granted 37,330 cash-settled share-based awards to certain employees based in South Africa. These cash-settled share-based payments will vest in 3 equal tranches on November 30, 2017, 2018 and 2019 subject to the employees fulfilling their service condition. The cash-settled share-based payment liability was calculated based on the number of awards expected to vest multiplied by the Company’s Black Scholes option valuation fair value of £5.25 at the reporting date. The liability relating to these cash-settled share-based payment awards amounted to $73 (December 31, 2017: $44) and the expense amounted to $26 (March 31, 2017: Nil) for the quarter ended March 31, 2018.

 

 12 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

10       Property, plant and equipment

 

   Land and buildings   Mine development, infrastructure and other   Exploration and Evaluation assets   Plant and equipment   Fixtures and fittings   Motor vehicles   Total 
                             
Cost                                   
                                    
Balance at January 1, 2017   8,367    45,078    6,967    24,536    876    2,255    88,079 
Additions*   -    17,464    -    3,377    36    72    20,949 
Impairments   -    -    -    (12)   -    -    (12)
Disposals and scrappings   -    -    -    -    -    (2)   (2)
Reallocations between asset classes   1,051    (1,051)   -    (20)   20    -    - 
Foreign exchange movement   16    7    -    -    11    4    38 
Balance at December 31, 2017   9,434    61,498    6,967    27,881    943    2,329    109,052 
Additions*   -    4,878    68    198    10    32    5,186 
Reallocations between asset classes   -    (260)   -    260    -    -    - 
Foreign exchange movement   3    4    -    2    15    1    25 
Balance at March 31, 2018   9,437    66,120    7,035    28,341    968    2,362    114,263 

 

* Included in additions is an amount of $4,525 (December 31, 2017: $19,556) relating to capital work in progress (“CWIP”) and contains $28 (December 31, 2017: $155) of borrowing costs capitalised from the term loan.

 

As at quarter end $52,367 of CWIP was included in the closing balance (December 31, 2017: $48,943).

 

 13 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

10       Property, plant and equipment (continued)

 

   Land and buildings   Mine development, infrastructure and other   Exploration and Evaluation assets   Plant and equipment   Fixtures and fittings   Motor vehicles   Total 
Accumulated depreciation and Impairment losses                                   
                                    
Balance at January 1, 2017   2,950    4,541    -    13,229    642    1,844    23,206 
Depreciation for the year   686    631    -    2,153    115    178    3,763 
Foreign exchange movement   -    -    -    -    4    1    5 
Balance at December 31, 2017   3,636    5,172    -    15,382    761    2,023    26,974 
Depreciation for the 3 month period   187    146    -    529    27    33    922 
Foreign exchange movement   -    -    -    1    13    -    14 
Balance at March 31, 2018   3,823    5,318    -    15,912    801    2,056    27,910 
                                    
Carrying amounts                                   
                                    
At December 31, 2017   5,798    56,326    6,967    12,499    182    306    82,078 
At March 31, 2018   5,614    60,802    7,035    12,429    167    306    86,353 

 

 

 

 

 

 

 

 14 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

11       Inventories

 

       December 31, 
   2018   2017 
         
Consumable stores   9,603    8,776 
Gold in progress   -    399 
    9,603    9,175 

 

12       Trade and other receivables

       December 31, 
   2018   2017 
         
Bullion sales receivable   1,181    1,386 
VAT receivables   3,016    2,947 
Deposits for stores and equipment and other receivables   879    629 
    5,076    4,962 

 

13        Cash flow information

 

Non-cash items and information presented separately on the cash flow statement:

 

   2018   2017 
Profit before tax   5,989    4,368 
Adjustments for:          
Net finance cost   16    7 
Unrealised foreign exchange (gains)/losses   (82)   63 
Cash-settled share-based expense (Note 9)   114    410 
Cash-settled share-based expense included in production costs (Note 6)   15    - 
Equity-settled share-based expense   14    - 
Rehabilitation restoration   9    - 
Depreciation   922    882 
Cash generated by operations before working capital changes   6,997    5,730 
Inventories   (418)   (92)
Prepayments   (561)   (1,262)
Trade and other receivables   35    (1,108)
Trade and other payables   1,631    (853)
Cash flows from operating activities   7,684    2,415 

 

 15 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

14       Operating Segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Zimbabwe and South Africa describe the operations of the Group's reportable segments. The Zimbabwe operating segment comprise CHZ and subsidiaries. The South Africa geographical segment comprise a gold mine, that is on care and maintenance, as well as sales made by Caledonia Mining South Africa Proprietary Limited to Blanket. The Company and Greenstone Management Services Holdings Limited (a subsidiary in the UK) responsible for administrative functions within the Group are taken into consideration in the strategic decision-making process of the CEO and are therefore included in the disclosure below. Reconciling amounts do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

Information about reportable segments

 

For the 3 months ended March 31, 2018  Zimbabwe   South Africa   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
                     
Revenue   18,059    2,895    (2,895)   -    18,059 
Royalty   (904)   -    -    -    (904)
Production costs   (10,142)   (2,684)   2,816    -    (10,010)
Management fee   (990)   990    -    -    - 
Depreciation   (990)   (12)   80    -    (922)
Other income   1,379    2    -    -    1,381 
Administration expenses   (12)   (617)   -    (913)   (1,542)
Foreign exchange gain   -    157    -    (86)   71 
Net finance costs   (24)   6    -    2    (16)
Cash-settled share-based payment expense   -    (72)   -    (42)   (114)
Equity-settled share-based payment expense   -    -    -    (14)   (14)
Profit before tax   6,376    665    1    (1,053)   5,989 
Tax expense   (1,908)   (202)   -    -    (2,110)
Profit after tax   4,468    463    1    (1,053)   3,879 

 

 16 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

14       Operating Segments (continued)

 

As at March 31, 2018  Zimbabwe   South Africa   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Geographic segment assets:                         
Current (excluding intercompany)   22,909    4,030    (11)   3,879    30,807 
Non-Current (excluding intercompany)   86,801    697    (1,109)   40    86,429 
Expenditure on property, plant and equipment (Note 9)   5,000    299    (113)   -    5,186 
Intercompany balances   -    7,981    (58,874)   50,893    - 
Geographic segment liabilities:                         
Current (excluding intercompany)   (16,026)   (2,008)   -    (180)   (18,214)
Non-current (excluding intercompany)   (24,240)   (773)   288    (1,884)   (26,609)
Intercompany balances   (2,375)   (32,689)   58,874    (23,810)   - 

 

For the 3 months ended March 31, 2017  Zimbabwe   South Africa   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Revenue   16,449    1,920    (1,920)   -    16,449 
Royalty   (823)   -    -    -    (823)
Production costs   (9,286)   (1,942)   2,130    -    (9,098)
Management fee   (990)   990    -    -    - 
Other income   617    -    -    27    644 
Administrative expenses   (12)   (606)   (25)   (798)   (1,441)
Depreciation   (939)   (14)   71    -    (882)
Foreign exchange gain/(loss)   (63)   70    -    (71)   (64)
Share based payment expense   (223)   (69)   -    (118)   (410)
Net finance cost   (12)   5    -    -    (7)
Profit before income tax   4,718    354    256    (960)   4,368 
Tax expense   (1,424)   (233)   197    -    (1,460)
Profit after income tax   3,294    121    453    (960)   2,908 

 

 17 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

14       Operating Segments (continued)

 

Information about reportable segments 2017  Zimbabwe   South Africa   Inter-group elimination adjustments   Corporate and other reconciling amounts   Total 
Geographic segment assets:
                         
Current (excluding intercompany)   20,368    2,766    (60)   4,839    27,913 
Non-current (excluding intercompany)   82,798    381    (1,076)   40    82,143 
Expenditure on property, plant and equipment   21,007    (7)   (51)   -    20,949 
Intercompany balances   -    (8,021)   58,087    (50,066)   - 
Geographic segment liabilities                         
Current (excluding intercompany)   13,569    1,276    -    357    15,202 
Non-current (excluding intercompany)   23,041    714    (293)   1,781    25,243 
Intercompany balances   2,720    32,724    (58,087)   22,643    - 

 

Major customer

 

Revenues from Fidelity Printers and Refiners Limited in Zimbabwe amounted to $18,059 (2017: $16,449) for the 3 months ended March 31.

 

 

 18 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

DIRECTORS AND OFFICERS as at May 14, 2018

    

BOARD OF DIRECTORS OFFICERS

L.A. Wilson (2) (3) (4) (5) (7)

Chairman of the Board

S. R. Curtis (5) (6) (7)

Chief Executive Officer

Non-executive Director Johannesburg, South Africa
Florida, United States of America  
   
S. R. Curtis (5) (6) (7) D. Roets (5) (6) (7)

Chief Executive Officer

Johannesburg, South Africa

Chief Operating Officer

Johannesburg, South Africa

   
J. L. Kelly (1) (2) (3) (5) (7) M. Learmonth (5) (7)

Non-executive Director

Connecticut, United States of America

Chief Financial Officer

Jersey, Channel Islands

   
J. Holtzhausen (1) (2) (4) (5) (6) (7) M. Mason (5) (7)

Chairman Audit Committee

Non-executive Director,

Cape Town, South Africa

VP Corporate Development and Investor Relations

London, England

   
M. Learmonth (5) (7) A. Chester (5)

Chief Financial Officer

Jersey, Channel Islands

 

 

General Counsel, Company Secretary and Head of Risk and Compliance

Jersey, Channel Islands

 
John McGloin (1) (3) (4) (6) (7) Board Committees
Non-executive Director (1)  Audit Committee
Bishops Stortford, United Kingdom (2)  Compensation Committee
  (3)  Corporate Governance Committee
  (4)  Nomination Committee
  (5)  Disclosure Committee
 

(6) Technical Committee

(7) Strategic Planning Committee

 

 19 

Caledonia Mining Corporation Plc

Notes to the unaudited condensed consolidated interim financial statements

(in thousands of United States dollars, unless indicated otherwise)

CORPORATE DIRECTORY as at May 14, 2018

 

CORPORATE OFFICES SOLICITORS
Jersey – Head and Registered Office Walkers
Caledonia Mining Corporation Plc PO Box 72, Walkers House

3rd Floor

28-34 Hill Street
Weighbridge House St Helier
St Helier Jersey
Jersey JE2 3NF Channel Islands
   
South Africa Borden Ladner Gervais LLP (Canada)
Caledonia Mining South Africa Proprietary Limited Suite 4100, Scotia Plaza
P.O. Box 4628 40 King Street West

Weltevreden park

Toronto, Ontario M5H 3Y4 Canada
South Africa  
Tel: +27(11) 447-2499 Fax: +27(11) 447-2554 Memery Crystal LLP (United Kingdom)
  44 Southampton Buildings
Zimbabwe London WC2A 1AP
Caledonia Holdings Zimbabwe (Private) Limited United Kingdom
P.O. Box CY1277  
Causeway, Harare AUDITORS
Zimbabwe KPMG Inc.
  85 Empire Road
Capitalization (May 14, 2018) Parktown 2193
Authorised:  10,603,153 South Africa
Shares, Warrants and Options Issued:

Tel: +27 83 445 1400, Fax: + 27 11 647 6018

Shares:         10,603,153  
Options:              38,000 REGISTRAR & TRANSFER AGENT
  Computershare
SHARE TRADING SYMBOLS 100 University Ave, 8th Floor,
NYSE American - Symbol "CMCL" Toronto, Ontario, M5J 2Y1
AIM - Symbol “CMCL”

Tel:+1 416 263 9483 

Toronto Stock Exchange - Symbol “CAL”  
  BANKERS
  Barclays
  Level 11
  1 Churchill place, Canary Wharf, London, E14 5HP

 

 

 

20