XML 153 R134.htm IDEA: XBRL DOCUMENT v3.19.1
Note 35 - Operating Segments - Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jun. 23, 2017
May 16, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement Line Items [Line Items]          
Revenue     $ 68,399 $ 69,762 [1] $ 61,992
Royalties     (3,426) (3,498) [1] (2,923)
Production costs     (39,315) (36,180) [1] (32,086)
Depreciation     (4,071) (3,763) [1] (3,491)
Management fee*     [2] [2]
Other income     7,101 2,594 [1] 1,330
Other expenses     (336) (14) [1] (55)
Administrative expenses     (6,465) (5,911) [1] (7,263)
Cash-settled share-based payment expense     (315) (976) [1] (618)
Equity-settled share-based payment expense $ (806)   (14) (835) [1] (170)
Net Foreign exchange gain/(loss)     223 (380) [1] (505)
Net finance cost     (220) (31) (176)
Margin call on hedge     (360) [1] (435)
Profit before tax     21,201 20,587 18,802
Tax expense     (7,445) (8,691) (7,717)
Profit for the year     13,756 11,896 11,085
Current (excluding intercompany)     28,168 27,913  
Non-current (excluding intercompany)     97,525 82,143  
Additions other than through business combinations, property, plant and equipment     19,915 20,949  
Intercompany balances      
Assets held for sale     296  
Current (excluding intercompany)     (12,198) (15,602)  
Non-current (excluding intercompany)     (34,687) (25,243)  
Intercompany balances      
Liabilities directly associated with assets held for sale     (609)  
Inter-segmental revenue      
Impairment loss on trade receivables     (181) [1]
Net Foreign exchange gain     223 (380) [1] (505)
Cash-settled share-based payment expense     315 976 [1] 618
Sale of Blanket Mine treasury   $ 3,202 [1] 3,202
Elimination of intersegment amounts [member]          
Statement Line Items [Line Items]          
Revenue     (12,166)
Royalties    
Production costs     11,199 15,324 11,180
Depreciation     327 309 289
Management fee*     [2] [2]
Other income    
Other expenses    
Administrative expenses     674
Cash-settled share-based payment expense    
Equity-settled share-based payment expense      
Net Foreign exchange gain/(loss)    
Net finance cost    
Margin call on hedge      
Profit before tax     (640) 572 795
Tax expense     153
Profit for the year     (487) 572 795
Current (excluding intercompany)     (91) (60)  
Non-current (excluding intercompany)     (1,641) (1,076)  
Additions other than through business combinations, property, plant and equipment     (891) (51)  
Intercompany balances     (46,240) (58,087)  
Assets held for sale        
Current (excluding intercompany)      
Non-current (excluding intercompany)     446 293  
Intercompany balances     46,240 58,087  
Liabilities directly associated with assets held for sale        
Inter-segmental revenue       (15,061) (11,348)
Impairment loss on trade receivables        
Net Foreign exchange gain    
Cash-settled share-based payment expense    
Sale of Blanket Mine treasury        
Corporate and other reconciling amounts [member]          
Statement Line Items [Line Items]          
Revenue     (388)
Royalties    
Production costs    
Depreciation    
Management fee*     [2] [2]
Other income     253 31 120
Other expenses     (40)
Administrative expenses     (3,873) (3,613) (4,690)
Cash-settled share-based payment expense     (94) (395) 340
Equity-settled share-based payment expense     (14) (29)  
Net Foreign exchange gain/(loss)     417 (212) 22
Net finance cost     25 28
Margin call on hedge     (360)   (435)
Profit before tax     (4,074) (4,376) (5,848)
Tax expense     (126)
Profit for the year     (4,200) (4,376) (5,323)
Current (excluding intercompany)     3,265 4,839  
Non-current (excluding intercompany)     40  
Additions other than through business combinations, property, plant and equipment      
Intercompany balances     39,314 50,066  
Assets held for sale        
Current (excluding intercompany)     (350) (357)  
Non-current (excluding intercompany)     (2,043) (1,781)  
Intercompany balances     (11,863) (22,643)  
Liabilities directly associated with assets held for sale        
Inter-segmental revenue       (186) (525)
Impairment loss on trade receivables        
Net Foreign exchange gain     417 (212) 22
Cash-settled share-based payment expense     94 395 (340)
Sale of Blanket Mine treasury        
Zimbabwean operations [member]          
Statement Line Items [Line Items]          
Revenue     68,399 69,762 61,992
Royalties     (3,426) (3,498) (2,923)
Production costs     (39,186) (36,753) (33,081)
Depreciation     (4,366) (4,019) (3,733)
Management fee*     (2,650) [2] (3,960) [2] (3,960)
Other income     6,482 2,358 1,194
Other expenses     (296) (55)
Administrative expenses     (159) (40) (128)
Cash-settled share-based payment expense     (84) (581) 342
Equity-settled share-based payment expense     (806)  
Net Foreign exchange gain/(loss)     133 (375) 2
Net finance cost     (262) (69) (191)
Margin call on hedge      
Profit before tax     24,585 21,838 21,977
Tax expense     (7,085) (7,587) (6,795)
Profit for the year     17,500 14,251 15,182
Current (excluding intercompany)     21,505 20,368  
Non-current (excluding intercompany)     98,700 82,798  
Additions other than through business combinations, property, plant and equipment     20,436 21,007  
Intercompany balances      
Assets held for sale        
Current (excluding intercompany)     (10,445) (13,969)  
Non-current (excluding intercompany)     (33,043) (23,041)  
Intercompany balances     (1,345) (2,720)  
Liabilities directly associated with assets held for sale        
Inter-segmental revenue      
Impairment loss on trade receivables       (181)  
Net Foreign exchange gain     133 (375) 2
Cash-settled share-based payment expense     84 581 (342)
Sale of Blanket Mine treasury         3,202
South African operations [member]          
Statement Line Items [Line Items]          
Revenue     12,554
Royalties    
Production costs     (11,328) (14,751) (10,185)
Depreciation     (32) (53) (47)
Management fee*     2,650 [2] 3,960 [2] 3,960
Other income     366 205 16
Other expenses     (14)
Administrative expenses     (2,433) (2,258) (3,119)
Cash-settled share-based payment expense     (137) 106
Equity-settled share-based payment expense      
Net Foreign exchange gain/(loss)     (327) 207 (529)
Net finance cost     17 10 15
Margin call on hedge      
Profit before tax     1,330 2,553 1,878
Tax expense     (387) (1,104) (922)
Profit for the year     943 1,449 431
Current (excluding intercompany)     3,489 2,766  
Non-current (excluding intercompany)     466 381  
Additions other than through business combinations, property, plant and equipment     370 (7)  
Intercompany balances     6,926 8,021  
Assets held for sale     296    
Current (excluding intercompany)     (1,403) (1,276)  
Non-current (excluding intercompany)     (47) (714)  
Intercompany balances     (33,032) (32,724)  
Liabilities directly associated with assets held for sale     (609)    
Inter-segmental revenue       15,247 11,873
Impairment loss on trade receivables        
Net Foreign exchange gain     (327) 207 (529)
Cash-settled share-based payment expense     $ 137 (106)
Sale of Blanket Mine treasury        
[1] Restated, refer note 4(a).
[2] Of the management fee $1,871 was receivable and payable at year end (2017: $561).