XML 23 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of exchange differences on translation [member]
Capital reserve [member]
Reserve of share-based payments [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2015 $ 54,569 $ (6,520) $ 132,591 $ 15,871 $ (147,654) $ 48,857 $ 1,504 $ 50,361
Transactions with owners:                
Equity-settled share-based expense transactions 170 170 170
Shares issued – Option exercises 433 433 433
Dividends paid (2,639) (2,639) (355) (2,994)
Total comprehensive income:                
Profit for the year 8,526 8,526 2,559 11,085
Other comprehensive income for the year 262 262 262
Balance at Dec. 31, 2016 55,002 (6,258) 132,591 16,041 (141,767) 55,609 3,708 59,317
Transactions with owners:                
Equity-settled share-based expense transactions 705 705 130 835
Shares issued – Option exercises 246 246 246
Dividends paid (2,904) (2,904) (406) (3,310)
Shares repurchased (146) (146) (146)
Total comprehensive income:                
Profit for the year 9,384 9,384 2,512 11,896
Other comprehensive income for the year 373 373 373
Balance at Dec. 31, 2017 55,102 (5,885) 132,591 16,746 (135,287) 63,267 5,944 69,211
Transactions with owners:                
Equity-settled share-based expense transactions 14 14 14
Dividends paid (2,908) (2,908) (589) (3,497)
Total comprehensive income:                
Profit for the year 10,766 10,766 2,990 13,756
Other comprehensive income for the year (676) (676) (676)
Balance at Dec. 31, 2018 $ 55,102 $ (6,561) $ 132,591 $ 16,760 $ (127,429) $ 70,463 $ 8,345 $ 78,808