XML 59 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Note 35 - Operating Segments
12 Months Ended
Dec. 31, 2018
Statement Line Items [Line Items]  
Disclosure of entity's operating segments [text block]
35
       
Operating Segments
 
The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Zimbabwe and South Africa describe the operations of the Group's reportable segments. The Zimbabwe operating segment comprise Caledonia Holdings Zimbabwe Limited and subsidiaries. The South Africa geographical segment comprise a gold mine, that is on care and maintenance, as well as sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company and Greenstone Management Services Holdings Limited (UK) responsible for administrative functions within the group are taken into consideration in the strategic decision-making process of the CEO and are therefore included in the disclosure below. Corporate and other reconciling amounts do
not
represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.
 
Information about reportable segments 2018   Zimbabwe     South Africa     Inter-group elimination adjustments     Corporate and other reconciling amounts     Total  
                               
Revenue    
68,399
     
12,554
     
(12,166
)    
(388
)    
68,399
 
Royalties    
(3,426
)    
—  
     
—  
     
—  
     
(3,426
)
Production costs    
(39,186
)    
(11,328
)    
11,199
     
—  
     
(39,315
)
Depreciation    
(4,366
)    
(32
)    
327
     
—  
     
(4,071
)
Management fee
*
   
(2,650
)    
2,650
     
—  
     
—  
     
—  
 
Other income    
6,482
     
366
     
—  
     
253
     
7,101
 
Other expenses    
(296
)    
—  
     
—  
     
(40
)    
(336
)
Administrative expenses    
(159
)    
(2,433
)    
—  
     
(3,873
)    
(6,465
)
Cash-settled share-based payment expense    
(84
)    
(137
)    
—  
     
(94
)    
(315
)
Equity-settled share-based payment expense    
—  
     
—  
     
—  
     
(14
)    
(14
)
Net Foreign exchange gain/(loss)    
133
     
(327
)    
—  
     
417
     
223
 
Net finance cost    
(262
)    
17
     
—  
     
25
     
(220
)
Margin call on hedge    
—  
     
—  
     
—  
     
(360
)    
(360
)
Profit before tax    
24,585
     
1,330
     
(640
)    
(4,074
)    
21,201
 
Tax expense    
(7,085
)    
(387
)    
153
     
(126
)    
(7,445
)
Profit for the year    
17,500
     
943
     
(487
)    
(4,200
)    
13,756
 
 
Of the management fee
$1,871
was receivable and payable at year end (
2017:
$561
).
 
Information about reportable segments 2018   Zimbabwe     South Africa     Inter-group elimination adjustments     Corporate and other reconciling amounts     Total  
                               
Geographic segment assets:                                        
Current (excluding intercompany)    
21,505
     
3,489
     
(91
)    
3,265
     
28,168
 
Non-current (excluding intercompany)    
98,700
     
466
     
(1,641
)    
—  
     
97,525
 
Expenditure on property, plant and equipment    
20,436
     
370
     
(891
)    
—  
     
19,915
 
Intercompany balances    
—  
     
6,926
     
(46,240
)    
39,314
     
—  
 
Assets held for sale    
—  
     
296
     
—  
     
—  
     
296
 
                                         
Geographic segment liabilities                                        
Current (excluding intercompany)    
(10,445
)    
(1,403
)    
—  
     
(350
)    
(12,198
)
Non-current (excluding intercompany)    
(33,043
)    
(47
)    
446
     
(2,043
)    
(34,687
)
Intercompany balances    
(1,345
)    
(33,032
)    
46,240
     
(11,863
)    
—  
 
Liabilities directly associated with assets held for sale    
 
     
(609
)    
—  
     
—  
     
(609
)
 
Information about reportable segments 2017   Zimbabwe     South Africa     Inter-group eliminations adjustments     Corporate and other reconciling amounts     Total  
                                       
Revenue    
69,762
     
—  
     
—  
     
—  
     
69,762
 
Inter-segmental revenue    
—  
     
15,247
     
(15,061
)    
(186
)    
—  
 
Royalties    
(3,498
)    
—  
     
—  
     
—  
     
(3,498
)
Production costs    
(36,753
)    
(14,751
)    
15,324
     
—  
     
(36,180
)
Depreciation    
(4,019
)    
(53
)    
309
     
—  
     
(3,763
)
Management fee    
(3,960
)    
3,960
     
—  
     
—  
     
—  
 
Other income    
2,358
     
205
     
—  
     
31
     
2,594
 
Other expenses    
—  
     
(14
)    
—  
     
—  
     
(14
)
Impairment loss on trade receivables    
(181
)    
—  
     
—  
     
—  
     
(181
)
Administrative expenses    
(40
)    
(2,258
)    
—  
     
(3,613
)    
(5,911
)
Cash-settled share-based payment expense    
(581
)    
—  
     
—  
     
(395
)    
(976
)
Equity-settled share-based payment expense    
(806
)    
—  
     
—  
     
(29
)    
(835
)
Net Foreign exchange gain    
(375
)    
207
     
—  
     
(212
)    
(380
)
Net finance cost    
(69
)    
10
     
—  
     
28
     
(31
)
Profit before tax    
21,838
     
2,553
   
572
     
(4,376
)    
20,587
 
Tax expense    
(7,587
)    
(1,104
)    
—  
     
—  
     
(8,691
)
Profit for the year    
14,251
     
1,449
     
572
     
(4,376
)    
11,896
 
 
2017   Zimbabwe     South Africa     Intergroup elimination adjustment     Corporate and other reconciling amounts     Total  
Geographic segment assets:                                        
Current    
20,368
     
2,766
     
(60
)    
4,839
     
27,913
 
Non-current (excluding intercompany)    
82,798
     
381
     
(1,076
)    
40
     
82,143
 
Additions to property, plant and equipment    
21,007
     
(7
)    
(51
)    
—  
     
20,949
 
Intercompany balances    
—  
     
8,021
     
(58,087
)    
50,066
     
—  
 
                                         
Geographic segment liabilities                                        
Current    
(13,969
)    
(1,276
)    
—  
     
(357
)    
(15,602
)
Non-current (excluding intercompany)    
(23,041
)    
(714
)    
293
     
(1,781
)    
(25,243
)
Intercompany balances    
(2,720
)    
(32,724
)    
58,087
     
(22,643
)    
—  
 
 
Information about reportable segments 2016   Zimbabwe     South Africa     Inter-group eliminations adjustments     Corporate and other reconciling amounts     Total  
                                       
Revenue    
61,992
     
—  
     
—  
     
—  
     
61,992
 
Inter-segmental revenue    
—  
     
11,873
     
(11,348
)    
(525
)    
—  
 
Royalties    
(2,923
)    
—  
     
—  
     
—  
     
(2,923
)
Production costs    
(33,081
)    
(10,185
)    
11,180
     
—  
     
(32,086
)
Depreciation    
(3,733
)    
(47
)    
289
     
—  
     
(3,491
)
Management fee    
(3,960
)    
3,960
     
—  
     
—  
     
—  
 
Other income    
1,194
     
16
     
—  
     
120
     
1,330
 
Other expenses    
(55
)    
—  
     
—  
     
—  
     
(55
)
Administrative expenses    
(128
)    
(3,119
)    
674
     
(4,690
)    
(7,263
)
Cash-settled share-based payment expense    
(342
)    
(106
)    
—  
     
(340
)    
(788
)
Net Foreign exchange gain    
2
     
(529
)    
—  
     
22
     
(505
)
Margin call on hedge    
—  
     
—  
     
—  
     
(435
)    
(435
)
Net finance cost    
(191
)    
15
     
—  
     
—  
     
(176
)
Sale of Blanket Mine treasury    
3,202
     
—  
     
—  
     
—  
     
3,202
 
Profit before tax    
21,977
     
1,878
     
795
     
(5,848
)    
18,802
 
Tax expense    
(6,795
)    
(922
)    
—  
     
—  
     
(7,717
)
Profit for the year    
15,182
     
431
     
795
     
(5,323
)    
11,085
 
 
Major customer
 
Revenues from Fidelity Printers in Zimbabwe amounted to approximately
$68,399
(
2017:
$69,762;
2016:
$61,992
).