XML 146 R143.htm IDEA: XBRL DOCUMENT v3.20.1
Note 36 - Operating Segments - Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jun. 23, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement Line Items [Line Items]        
Revenue   $ 75,826 $ 68,399 [1] $ 69,762 [1]
Less: Royalties   (3,854) (3,426) [1] (3,498) [1]
Production costs   (36,400) (39,315) [1] (36,180) [1]
Depreciation   (4,434) (4,071) [1] (3,763) [1]
Management fee*   [2] [2]
  2,274 7,101 [1] 2,594 [1]
Other expenses   (666) (336) [1] (14) [1]
Administrative expenses   (5,637) (6,465) [1] (5,911) [1]
Cash-settled share-based expense   (689) (315) [1] (976) [1]
Net Foreign exchange gain   29,661 223 [1] (380) [1]
Net finance cost   (198) (220) (31)
Profit on sale of subsidiary   5,409    
Gold hedge expense   (601) (360) [1] [1]
Profit before tax   60,691 21,201 [1] 20,587 [1]
Tax expense   (10,290) (7,445) [1] (8,691) [1]
Profit for the year   50,401 13,756 [1] 11,896 [1]
Current (excluding intercompany)   29,839 28,168 [3]  
Non-current (excluding intercompany)   113,714 97,525 [3]  
Additions other than through business combinations, property, plant and equipment   20,595 19,915  
Intercompany balances    
Current (excluding intercompany)   (9,350) (12,198) [3]  
Non-current (excluding intercompany)   (8,957) (34,687) [3]  
Intercompany balances    
Equity-settled share-based expense $ (806) (14) [1] (835) [1]
Assets held for sale   296 [3]  
Liabilities directly associated with assets held for sale   (609) [3]  
Inter-segmental revenue      
Impairment loss on trade receivables   0 0 (181) [1]
Elimination of intersegment amounts [member]        
Statement Line Items [Line Items]        
Revenue   (15,194) (12,166)
Less: Royalties  
Production costs   13,618 11,199 15,324
Depreciation   350 327 309
Management fee*   [2] [2]
 
Other expenses  
Administrative expenses  
Cash-settled share-based expense  
Net Foreign exchange gain  
Net finance cost  
Profit on sale of subsidiary      
Gold hedge expense    
Profit before tax   (1,226) (640) 572
Tax expense   192 153
Profit for the year   (1,034) (487) 572
Current (excluding intercompany)   (139) (91)  
Non-current (excluding intercompany)   (2,456) (1,641)  
Additions other than through business combinations, property, plant and equipment   (1,165) (891)  
Intercompany balances   (52,783) (46,240)  
Current (excluding intercompany)    
Non-current (excluding intercompany)   140 446  
Intercompany balances   52,783 46,240  
Equity-settled share-based expense    
Assets held for sale      
Liabilities directly associated with assets held for sale      
Inter-segmental revenue       (15,061)
Impairment loss on trade receivables      
Corporate and other reconciling amounts [member]        
Statement Line Items [Line Items]        
Revenue   (779) (388)
Less: Royalties  
Production costs  
Depreciation   (49)
Management fee*   [2] [2]
  253 31
Other expenses   (40)
Administrative expenses   (3,775) (3,873) (3,613)
Cash-settled share-based expense   (289) (94) (395)
Net Foreign exchange gain   18 417 (212)
Net finance cost   44 25 28
Profit on sale of subsidiary   5,409    
Gold hedge expense   (601) (360)  
Profit before tax   (22) (4,074) (4,376)
Tax expense   (128) (126)
Profit for the year   (150) (4,200) (4,376)
Current (excluding intercompany)   4,987 3,265  
Non-current (excluding intercompany)   244  
Additions other than through business combinations, property, plant and equipment   248  
Intercompany balances   43,914 39,314  
Current (excluding intercompany)   (627) (350)  
Non-current (excluding intercompany)   (524) (2,043)  
Intercompany balances   (17,784) (11,863)  
Equity-settled share-based expense     (14) (29)
Assets held for sale      
Liabilities directly associated with assets held for sale      
Inter-segmental revenue       (186)
Impairment loss on trade receivables      
Zimbabwean operations [member]        
Statement Line Items [Line Items]        
Revenue   75,826 68,399 69,762
Less: Royalties   (3,854) (3,426) (3,498)
Production costs   (36,278) (39,186) (36,753)
Depreciation   (4,645) (4,366) (4,019)
Management fee*   (2,798) [2] (2,650) [2] (3,960)
  2,016 6,482 2,358
Other expenses   (498) (296)
Administrative expenses   (126) (159) (40)
Cash-settled share-based expense   (234) (84) (581)
Net Foreign exchange gain   29,634 133 (375)
Net finance cost   (299) (262) (69)
Profit on sale of subsidiary      
Gold hedge expense    
Profit before tax   58,744 24,585 21,838
Tax expense   (9,529) (7,085) (7,587)
Profit for the year   49,215 17,500 14,251
Current (excluding intercompany)   21,608 21,505  
Non-current (excluding intercompany)   115,611 98,700  
Additions other than through business combinations, property, plant and equipment   21,465 20,436  
Intercompany balances    
Current (excluding intercompany)   (7,177) (10,445)  
Non-current (excluding intercompany)   (9,085) (33,043)  
Intercompany balances   (2,441) (1,345)  
Equity-settled share-based expense     (806)
Assets held for sale      
Liabilities directly associated with assets held for sale      
Inter-segmental revenue      
Impairment loss on trade receivables       (181)
South African operations [member]        
Statement Line Items [Line Items]        
Revenue   15,973 12,554
Less: Royalties  
Production costs   (13,740) (11,328) (14,751)
Depreciation   (90) (32) (53)
Management fee*   2,798 [2] 2,650 [2] 3,960
  258 366 205
Other expenses   (168) (14)
Administrative expenses   (1,736) (2,433) (2,258)
Cash-settled share-based expense   (166) (137)
Net Foreign exchange gain   9 (327) 207
Net finance cost   57 17 10
Profit on sale of subsidiary      
Gold hedge expense    
Profit before tax   3,195 1,330 2,553
Tax expense   (825) (387) (1,104)
Profit for the year   2,370 943 1,449
Current (excluding intercompany)   3,383 3,489  
Non-current (excluding intercompany)   315 466  
Additions other than through business combinations, property, plant and equipment   47 370  
Intercompany balances   8,869 6,926  
Current (excluding intercompany)   (1,546) (1,403)  
Non-current (excluding intercompany)   (17) (47)  
Intercompany balances   $ (32,558) (33,032)  
Equity-settled share-based expense    
Assets held for sale     296  
Liabilities directly associated with assets held for sale     $ (609)  
Inter-segmental revenue       15,247
Impairment loss on trade receivables      
[1] The Group initially applied IFRS 16 on January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. There was no cumulative effect of initially applying IFRS 16 to recognise in retained earnings at the date of initial application.
[2] Of the management fee $627 was receivable and payable at year end (2018: $1,871).
[3] The Group initially applied IFRS 16 on January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. There was no cumulative effect of initially applying IFRS 16 to recognise in retained earnings at the date of initial application.