XML 170 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of exchange differences on translation [member]
Capital reserve [member]
Reserve of share-based payments [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2016 [1] $ 55,002 $ (6,258) $ 132,591 $ 16,041 $ (141,767) $ 55,609 $ 3,708 $ 59,317
Transactions with owners:                
Equity-settled share-based expense transactions 705 705 130 835
Shares issued – Option exercises 246 246 246
Shares repurchased (146) (146) (146)
Dividends paid (2,904) (2,904) (406) (3,310)
Total comprehensive income:                
Profit for the year 9,384 9,384 2,512 11,896 [2]
Other comprehensive income for the year 373 373 373
Balance at Dec. 31, 2017 [1] 55,102 (5,885) 132,591 16,746 (135,287) 63,267 5,944 69,211
Transactions with owners:                
Equity-settled share-based expense transactions 14 14 14
Dividends paid (2,908) (2,908) (589) (3,497)
Total comprehensive income:                
Profit for the year 10,766 10,766 2,990 13,756 [2]
Other comprehensive income for the year (676) (676) (676)
Balance at Dec. 31, 2018 [1] 55,102 (6,561) 132,591 16,760 (127,429) 70,463 8,345 78,808 [3]
Transactions with owners:                
Shares issued – Option exercises 963 963 963
Dividends paid (2,969) (2,969) (426) (3,395)
Total comprehensive income:                
Profit for the year 42,018 42,018 8,383 50,401
Other comprehensive income for the year (2,060) (2,060) (2,060)
Balance at Dec. 31, 2019 $ 56,065 $ (8,621) $ 132,591 $ 16,760 $ (88,380) $ 108,415 $ 16,302 $ 124,717
[1] The Group initially applied IFRS 16 on January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. There was no cumulative effect of initially applying IFRS 16 to recognise in retained earnings at the date of initial application.
[2] The Group initially applied IFRS 16 on January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. There was no cumulative effect of initially applying IFRS 16 to recognise in retained earnings at the date of initial application.
[3] The Group initially applied IFRS 16 on January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated. There was no cumulative effect of initially applying IFRS 16 to recognise in retained earnings at the date of initial application.