EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information are produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICFR”). Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At March 31, 2020 management evaluated the effectiveness of the Group’s ICFR and concluded that such ICFR was effective.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management and the external auditor to review accounting, auditing, internal control and financial reporting matters.

 

These condensed consolidated interim financial statements have not been audited by the Group’s auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended March 31, 2020 were approved by the Board of Directors and signed on its behalf on May 12, 2020.

 

 

(Signed) S. R. Curtis (Signed) J.M. Learmonth
   
Chief Executive Officer Chief Financial Officer

 

 1 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of profit or loss and other comprehensive income

(in thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,

Unaudited  

   Note   2020    2019 
              
Revenue      23,602    15,920 
Less: Royalties      (1,182)   (819)
          Production costs  6   (10,687)   (9,769)
          Depreciation      (1,173)   (1,048)
Gross profit      10,560    4,284 
Other income  7   1,918    1,289 
Other expenses      (208)   (89)
Administrative expenses  8   (1,547)   (1,396)
Profit on sale of subsidiary          5,409 
Cash-settled share-based expense  9   (184)   (361)
Net foreign exchange gain  10   2,223    3,280 
Gold hedge expense      (35)   (130)
Operating profit      12,727    12,286 
Finance income      14    6 
Finance cost      (152)   (54)
Profit before tax      12,589    12,238 
Tax expense      (2,910)   (1,519)
Profit for the period      9,679    10,719 
Other comprehensive income             
Items that are or may be reclassified to profit or loss             
Exchange differences on translation of foreign operations      (1,351)   (144)
Reclassification of accumulated exchange differences on the sale of subsidiary          (2,109)
Total comprehensive income for the period      8,328    8,466 
Profit attributable to:             
Owners of the Company      8,240    9,318 
Non-controlling interests      1,439    1,401 
Profit for the period      9,679    10,719 
Total comprehensive income attributable to:             
Owners of the Company      6,889    7,065 
Non-controlling interests      1,439    1,401 
Total comprehensive income for the period      8,328    8,466 
              
Earnings per share             
Basic earnings per share ($)      0.71    0.89 
Diluted earnings per share ($)      0.71    0.89 

 

The accompanying notes on page 6 to 20 are an integral part of these condensed consolidated interim financial statements.

 

On behalf of the Board: “S.R. Curtis”- Chief Executive Officer and “J.M. Learmonth”- Chief Financial Officer.

 

 2 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of financial position

(in thousands of United States dollars, unless indicated otherwise)

Unaudited  

       March 31,    December 31, 
As at  Note   2020    2019 
Assets             
Property, plant and equipment  11   116,539    113,651 
Deferred tax asset      70    63 
Total non-current assets      116,609    113,714 
              
Inventories  12   11,358    11,092 
Prepayments      2,950    2,350 
Trade and other receivables  13   6,121    6,912 
Gold hedge      68    102 
Cash and cash equivalents      13,825    9,383 
Total current assets      34,322    29,839 
Total assets      150,931    143,553 
              
Equity and liabilities             
Share capital      62,128    56,065 
Reserves      137,132    140,730 
Retained loss      (80,952)   (88,380)
Equity attributable to shareholders      118,308    108,415 
Non-controlling interests      13,984    16,302 
Total equity      132,292    124,717 
              
Liabilities             
Provisions      3,365    3,346 
Deferred tax liability      2,305    3,129 
Long-term portion of term loan facility      915    1,942 
Cash-settled share-based payments – long term portion      530    540 
Total non-current liabilities      7,115    8,957 
              
Short-term portion of term loan facility      670    529 
Trade and other payables      9,372    8,697 
Income tax payable      1,482    163 
Overdraft          490 
Total current liabilities      11,524    9,879 
Total liabilities      18,639    18,836 
Total equity and liabilities      150,931    143,553 

 

The accompanying notes on pages 6 to 20 are an integral part of these condensed consolidated interim financial statements.

 

 3 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of changes in equity

(in thousands of United States dollars, unless indicated otherwise)

Unaudited

           Foreign
Currency
         Equity-settled
share-based
              Non-
controlling
      
   Notes  Share
Capital
    Translation
Reserve
    Contributed Surplus    Payment
Reserve
    Retained
loss
    Total    interests
(NCI)
    Total Equity 
                                           
Balance at December 31, 2018     55,102    (6,561)   132,591    16,760    (127,429)   70,463    8,345    78,808 
                                           
Transactions with owners:                                          
Dividends paid                     (738)   (738)       (738)
Shares issued – share based payment  9(a)  893                    893        893 
Total comprehensive income:                                          
Profit for the period                     9,318    9,318    1,401    10,719 
Other comprehensive income for the period         (2,253)               (2,253)       (2,253)
Balance at March 31, 2019     55,995    (8,814)   132,591    16,760    (118,849)   77,683    9,746    87,429 
                                           
Balance at December 31, 2019     56,065    (8,621)   132,591    16,760    (88,380)   108,415    16,302    124,717 
Transactions with owners:                                          
Dividend paid                     (812)   (812)   (157)   (969)
Shares issued - share-based payment  9(a)  216                    216        216 
Blanket shares repurchased by shares issued  5  5,847            (2,247)       3,600    (3,600)    
Total comprehensive income:                                          
Profit for the period                     8,240    8,240    1,439    9,679 
Other comprehensive income for the period         (1,351)               (1,351)       (1,351)
Balance at March 31, 2020     62,128    (9,972)   132,591    14,513    (80,952)   118,308    13,984    133,292 

 

 

 

The accompanying notes on page 6 to 20 are an integral part of these condensed consolidated interim financial statements.

 

 4 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of cash flows

(In thousands of United States dollars, unless indicated otherwise)

For the three months ended March 31,

Unaudited 

   Note   2020    2019 
              
Cash generated by operations  14   10,933    6,633 
Net interest paid      (140)   (112)
Tax paid      (719)   (246)
Net cash from operating activities      10,074    6,275 
              
Cash flows from investing activities             
Acquisition of property, plant and equipment      (4,693)   (5,140)
Proceeds from disposal of subsidiary      900    1,000 
Net cash used in investing activities      (3,793)   (4,140)
              
Cash flows from financing activities             
Dividends paid      (969)   (738)
Net cash used in financing activities      (969)   (738)
              
Net increase in cash and cash equivalents      5,312    1,397 
Effect of exchange rate fluctuations on cash held      (380)   (2,842)
Net cash and cash equivalents at beginning of quarter      8,893    11,187 
Net cash and cash equivalents at quarter end      13,825    9,742 

 

 

 

The accompanying notes on page 6 to 20 are an integral part of these condensed consolidated interim financial statements.

 

 5 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

1Reporting entity

 

Caledonia Mining Corporation Plc (the “Company”) is a company domiciled in Jersey, Channel Islands. The address of the Company’s registered office is B006 Millais House, Castle Quay, St Helier, Jersey, Channel Islands. These unaudited condensed consolidated interim financial statements as at and for the 3 months ended March 31, 2020 comprise the Company and its subsidiaries (the “Group”). The Group is primarily involved in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American stock exchange (symbol - “CMCL”) and on the Toronto Stock Exchange (symbol - “CAL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol - “CMCL”).

 

2Basis for preparation
i)Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2019

 

ii)Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis except for:

 

·cash-settled share-based payment arrangements measured at fair value on grant and re-measurement dates; and
·derivative financial instruments measured at fair value.

 

iii)Functional currency

 

These unaudited condensed consolidated interim financial statements are presented in United States dollars (“$” or “US Dollar” or “USD”), which is also the functional currency of the Company. All financial information presented in United States dollars have been rounded to the nearest thousand, unless indicated otherwise. Refer to note 10 for changes to the RTGS$ currency and the effect thereof on the statement of profit or loss and other comprehensive income.

 

3Use of accounting assumptions, estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.

 

 6 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

4Significant accounting policies

 

The same accounting policies and methods of computation have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2019. In addition, the accounting policies have been applied consistently by the Group entities.

 

5Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

·sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;
·sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;
·sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and
·donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the repayment of the loans depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. The facilitation loans relating to the Group were transferred as dividends in specie intra Group and now the loans and most of the interest thereon is payable to the Company.

 

 7 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly owned subsidiary of the Company, performed a re-assessment, using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10), and concluded that CHZ should continue to consolidate Blanket Mine after the indigenisation and accordingly the subscription agreements with the indigenous shareholders have been accounted for as a transaction with non-controlling interests and as a share based payment transaction.

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

·Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
(a)20% of the 16% shareholding of NIEEF;
(b)20% of the 15% shareholding of Fremiro; and

(c)100% of the 10% shareholding of the Community Trust.
·This effectively means that NCI was recognised at 16.2% of the net assets of Blanket Mine, until the completion of the transaction with Fremiro whereby the NCI reduced to 13.2% (see below).
·The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans including interest. At March 31, 2020 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
·The transaction with BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceeds the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
·The Employee Trust and BETS are entities effectively controlled and consolidated by Blanket Mine. Accordingly, the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.

 

Fremiro purchase agreement

 

On November 5, 2018 the Company and Fremiro entered into a sale agreement for Caledonia to purchase Fremiro’s 15% shareholding in Blanket Mine. On January 21, 2020 all substantive conditions to the transaction were satisfied and the Company issued 727,266 shares to Fremiro for the cancellation of their facilitation loan and purchase of Fremiro’s 15% shareholding in Blanket Mine. The transaction was accounted for as a repurchase of a previously vested equity instrument. As a result, the Fremiro share of the NCI of $3,600 was derecognised, shares were issued at fair value, the share based payment reserve was reduced by $2,247 and the Company’s shareholding in Blanket Mine increased to 64% on the effective date.

 

 8 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5Blanket Zimbabwe Indigenisation Transaction (continued)

 

Blanket Mine’s indigenisation shareholding percentages and facilitation loan balances

 

            Balance of facilitation loan #
USD   Shareholding    NCI
Recognised
    NCI subject to
facilitation loan
    March 31,
2020
    

 

Dec 31,
2019

 
NIEEF   16%   3.2%   12.8%   11,851    11,877 
Fremiro   -&    -&    -&    -&    11,458 
Community Trust   10%   10.0%            
BETS ~   10%   *   *   7,601    7,639 
    36%   13.2%   12.8%   19,452    30,974 

 

The balance on the facilitation loans is reconciled as follows:

 

    2020    2019 
           
Balance at January 1,   30,974    30,986 
Cancellation of Fremiro loan   (11,458)     
Dividends used to repay loans   (415)    
Interest accrued   351     
Balance at March 31,   19,452    30,986 

 

* The shares held by BETS are effectively treated as treasury shares (see above).

~ Accounted for under IAS19 Employee Benefits.

& After Fremiro repurchase on January 21, 2020.

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable.

 

Advance dividend loans and balances

 

In anticipation of completion of the underlying subscription agreements, Blanket Mine agreed to advance dividend arrangements with NIEEF and the Community Trust. Advances made to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding are as follows:

·a $2 million payment on or before September 30, 2012;
·a $1 million payment on or before February 28, 2013; and
·a $1 million payment on or before April 30, 2013.

 

These advance payments were debited to a loan account bearing interest at a rate at the lower of a fixed 7.25% per annum, payable quarterly or the Blanket Mine dividend in the quarter to the advanced dividend loan holder. The loan is repayable by way of set-off of future dividends on the Blanket Mine shares owned by the Community Trust. Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket Mine dividend repayments in 2014. The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivable, because repayment is by way of uncertain future dividends.

 

 9 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

5Blanket Zimbabwe Indigenisation Transaction (continued)

Amendments to advanced dividend loan agreements

 

Advance dividend loan modification - Community Trust

 

On February 27, 2020, the Group, Blanket Mine and the indigenous shareholders of Blanket Mine reached agreement to change the repayment terms of the advance dividend loan to the Community Trust. The amendment allowed that 20% of the Community Trust share of the Blanket dividend accrue on declaration of the dividend and that the remaining 80% be applied to the advance dividend loan from February 27, 2020. The modification was not considered beneficial to the indigenous shareholders.

 

The movement in the advance dividend loan to the Community Trust is reconciled as follows:

 

    2020    2019 
           
Balance at January 1,   1,632    2,053 
Dividends used to repay advance dividends   (176)    
Interest accrued   29     
Balance at March 31,   1,485    2,053 

 

6Production costs

 

    2020    2019 
           
Salaries and wages   3,948    3,766 
Consumable materials   3,857    2,824 
Electricity costs   1,893    2,268 
Safety   185    146 
Cash-settled share-based expense (note 9(a))   27    68 
On mine administration   702    623 
Pre-feasibility exploration costs   75    74 
    10,687    9,769 

 

 10 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

7Other income

 

    2020    2019 
           
Government grant – Gold sale export incentive   1,911    866 
Government grant – Gold Support price       323 
Other   7    100 
    1,918    1,289 

 

Government grant – Gold sale export incentive

From May 2016 the Reserve Bank of Zimbabwe (“RBZ”) announced an export credit incentive (“ECI”) on the gold proceeds received for all large-scale gold mine producers. On January 1, 2018, the ECI decreased from 3,5% to 2,5%, on February 1, 2018, it was increased to 10% and it was cancelled altogether on February 20, 2019. From March 10, 2020 the ECI was reintroduced at 25% of gold proceeds less the charges of Fidelity Printers and Refiners Limited (“Fidelity”). All incentives granted by the Zimbabwean government were included in other income when determined receivable and receipts were received in Blanket Mine’s RTGS$ account.

 

Government grant – Gold support price

From March 6, 2019 it became apparent that Blanket Mine’s sales proceeds received from Fidelity were calculated at a gross price of $44,000 per kilogram ($1,368.58 per ounce), which exceeded the prevailing London Bullion Market Association (“LBMA”) price. On May 12, 2019, the Company received confirmation from Fidelity of this windfall receipt, called the “gold support price”, which has been implemented to incentivise gold producers to increase gold production. The gold support price has not been increased as the LMBA gold price has subsequently increased above $1,368.58 per ounce.

 

8Administrative expenses

 

    2020    2019 
           
Investor relations   96    128 
Audit fee   62    59 
Advisory services fee   112    168 
Listing fees   110    77 
Directors fees company   70    56 
Directors fees Blanket   11    3 
Employee costs   821    706 
Other office administration costs   176    116 
Travel costs   89    66 
Eersteling Gold Mine administration costs       17 
    1,547    1,396 

 

 

 11 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

9Cash-settled share-based payments

 

The Group has expensed the following cash-settled share-based payment arrangements for the quarter ended March 31:

 

   Note   2020    2019 
              
Restricted Share Units and Performance Units  9(a)   172    346 
Caledonia Mining South Africa employee incentive scheme  9(b)   12    15 
       184    361 

 

(a) Restricted Share Units and Performance Units

 

Certain key management members were granted Restricted Share Units (“RSUs”) and Performance Units (”PUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan. All RSUs and PUs were granted and approved by the Compensation Committee of the Board of Directors.

 

RSUs vest three years after grant date given that the service condition of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the plan, on date of settlement.

 

PUs have a performance condition based on gold production and a performance period of three years. The number of PUs that vest will be the PUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

RSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional RSUs at the then applicable share price calculated at the average Bank of Canada rate immediately preceding the dividend payment. PUs have rights to dividends only after they have vested.

 

RSUs and PUs allow for settlement of the vesting date value in cash or shares issuable at fair market value or a combination of both at the discretion of the unit holder.

 

 12 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

9Cash-settled share-based payments (continued)
(a)Restricted Share units and Performance Units (continued)

 

The fair value of the RSUs, at the reporting date, was based on the Black Scholes option valuation model. The fair value of the PUs, at the reporting date, was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance multiplier expectation. At the reporting date it was assumed that there is a 93%-100% probability that the performance conditions will be met and therefore a 93%-100% (2019: 93%-100%) average performance multiplier was used in calculating the estimated liability. The liability as at March 31, 2020 amounted to $507 (December 31, 2019: $524). Included in the liability as at March 31, 2020 is an amount of $27 (March 31, 2019: $68) that was expensed and classified as production costs; refer note 6. During the year PUs and RSUs to the value of $216 vested and were issued as share capital.

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on:

 

   March 31, 2020  December 31, 2019
    RSUs    PUs    RSUs    PUs 
Fair value (USD)  $9.28   $9.23   $5.85    $5.49-5.79 
Share price (USD)  $9.28   $8.95   $5.85   $5.85 
Performance multiplier percentage       93-100%        93-100% 
                     
 Share units granted:                    
    RSUs     PUs     RSUs     PUs  
                     
Grant – January 11, 2016           60,645    242,579 
Grant- March 23, 2016           10,965    43,871 
Grant – June 8, 2016           5,117    20,470 
Grant - January 19, 2017   4,443    17,774    4,443    17,774 
Grant - January 19, 2019       124,027        124,027 
Grant - June 8, 2019       14,672        14,672 
Grant - January 11, 2020   17,585    107,640         
Grant - January 19, 2020       13,692         
Grant - March 31, 2020       1,971           
RSU dividends reinvested   768        11,316     
Settlements   (5,052)   (17,774)   (87,434)   (306,920)
Total awards   17,744    262,002    5,052    156,473 

 

(b)Caledonia Mining South Africa employee incentive scheme

 

From 2017 Caledonia Mining South Africa Proprietary Limited granted 52,282 awards to certain of its employees that entitle them to a cash pay-out at the Company’s share price on November 30, each year over a 3 year period from the grant date. The cash-settled share-based payment liability was calculated based on the number of awards expected to vest multiplied by the Company’s Black Scholes option valuation fair value of £7.44 at the reporting date and apportioned for the quantity vested over the total vesting period. The liability relating to these cash-settled share-based payment awards amounted to $23 (December 31, 2019: $16) and the expense amounted to $12 (March 31, 2019: $15) for the quarter ended March 31, 2020. The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability for the quarter ended March 31, 2020.

 

 13 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

9Cash-settled share-based payments (continued)

 

(b)Caledonia Mining South Africa employee incentive scheme (continued)

 

    March 31,
2020
    December 31,
2019
 
    Awards 
Grant – July 2017 (3 year term)       37,330 
Grant – August 2018 (3 year term)   5,918    5,918 
Grant - August 2019 (3 year term)   9,034    9,034 
Awards paid out   (7,655)   (44,985)
Total awards outstanding   7,297    7,297 
           
Estimated awards expected to vest   100%   100%

 

10Net foreign exchange gain

 

On October 1, 2018 the RBZ issued a directive to Zimbabwean banks to separate foreign currency from RTGS$ in the accounts held by their clients and pegged the RTGS$ at 1:1 to the US Dollar. On February 20, 2019 the RBZ issued a further monetary policy statement, which allowed inter-bank trading between RTGS$ and foreign currency. The interbank rate was introduced at 2.5 RTGS$ to 1 US Dollar and traded at 26.1186 RTGS$ to 1 US Dollar as at March 31, 2020 (December 2019: 16.77 RTG$). On June 24, 2019 the Government issued S.I. 142 which stated, “Zimbabwe dollar (RTGS$) to be the sole currency for legal tender purposes for any transactions in Zimbabwe”. Throughout these announcements and to the date of issue of these financial statements the US dollar has remained the primary currency in which the Group’s Zimbabwean entities operate and the functional currency of these entities.

 

Previously there was uncertainty as to what currency would be used to settle amounts owed to the Zimbabwe Government. The announcement of S.I. 142 clarified the Zimbabwean Government’s intentions that these liabilities were always denominated in RTGS$ and that RTGS$ would be the currency in which they would be settled. The devaluation of the deferred tax and electricity liabilities contributed the largest portion of the foreign exchange gain set out below.

 

The table below illustrates the effect the weakening of the RTGS$ and other non-RTGS$ currencies had, against the US Dollar, on the statement of profit or loss and other comprehensive income.

 

    2020    2019 
           
Unrealised foreign exchange gain   2,483    3,280 
Realised foreign exchange loss   (260)    
Net foreign exchange gain   2,223    3,280 

 

 14 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

11Property, plant and equipment

 

   Land and
buildings
  Mine
development,
infrastructure
and other
  Exploration
and
Evaluation
assets
  Plant and
equipment
 

Fixtures

and fittings

  Motor
vehicles
  Total
                      
Cost                                   
                                    
Balance at January 1, 2019   10,339    74,509    6,967    32,675    923    2,402    127,815 
Initial recognition of right of use assets   409                        409 
Additions*   267    19,020    172    897    88    151    20,595 
Impairments               (144)           (144)
Disposals   (212)                   (16)   (228)
Reallocations between asset classes   25    (2,989)       2,964             
Foreign exchange movement   5    2        3    7    1    18 
Balance at December 31, 2019   10,833    90,542    7,139    36,395    1,018    2,538    148,465 
Additions*       3,432    28    518    13    109    4,100 
Reallocations between asset classes       (81)       81             
Foreign exchange movement   (43)           (8)   (69)   (8)   (128)
Balance at March 31, 2020   10,790    93,893    7,167    36,986    962    2,639    152,437 

 

* Included in additions is an amount of $3,797 (December 31, 2019: $20,093) relating to capital work in progress (“CWIP”) and contains $15 (December 31, 2019: $165) of borrowing costs capitalized from the term loan. As at quarter end $80,563 of CWIP was included in the cost closing balance (December 31, 2019: $76,847).

 

 15 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

11Property, plant and equipment (continued)

 

   Land and
buildings
  Mine
development,
infrastructure
and other
  Exploration
and
Evaluation
assets
  Plant and
equipment
  Fixtures
and fittings
  Motor
vehicles
  Total
Accumulated depreciation and Impairment losses                                   
                                    
Balance at January 1, 2019   4,411    5,821        17,357    649    2,150    30,388 
Initial recognition of right of use of assets   146                        146 
Depreciation for the year   1,005    504        2,693    99    133    4,434 
Impairments                            
Disposals   (149)                   (16)   (165)
Foreign exchange movement                   5    6    11 
Balance at December 31, 2019   5,413    6,325        20,050    753    2,273    34,814 
Depreciation   249    150        717    23    34    1,173 
Foreign exchange movement   (25)               (61)   (3)   (89)
Balance at March 31, 2020   5,637    6,475        20,767    715    2,304    35,898 
Carrying amounts                                   
At December 31, 2019   5,420    84,217    7,139    16,345    265    265    113,651 
At March 31, 2020   5,153    87,418    7,167    16,219    247    335    116,539 

 

 16 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

12Inventories

 

         December 31, 
    2020    2019 
           
Consumable stores   11,358    10,716 
Gold in progress       376 
    11,358    11,092 

 

13Trade and other receivables

 

         December 31, 
    2020    2019 
           
Bullion sales receivable   2,534    2,987 
VAT receivables   1,207    1,765 
Deferred consideration on the disposal of subsidiary   1,099    1,991 
Deposits for stores and equipment and other receivables   1,281    169 
    6,121    6,912 

 

14Cash flow information

 

Non-cash items and information presented separately on the cash flow statement:

 

    2020    2019 
           
Profit before tax   12,589    12,238 
Adjustments for:          
Net finance cost   138    48 
Unrealised foreign exchange gains   (2,483)   (3,280)
Cash-settled share-based expense (Note 9)   184    361 
Cash-settled share-based expense included in production costs (Note 6)   27    68 
Equity-settled share-based expense       (1,221)
Gold hedge - unrealised cash portion   35    (194)
Depreciation   1,173    1,048 
Profit on sale of subsidiary       (5,409)
Cash generated by operations before working capital changes   11,663    3,659 
Inventories   (1,071)   378 
Prepayments   (35)   (178)
Trade and other receivables   (1,884)   (307)
Trade and other payables   2,260    3,081 
Cash generated by operations   10,933    6,633 

 

 17 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

15Operating Segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Zimbabwe and South Africa describe the operations of the Group's reportable segments. The Zimbabwe operating segment comprises Caledonia Holdings Zimbabwe (Private) Limited and subsidiaries. The South Africa geographical segment comprises a gold mine, that is on care and maintenance (and now sold), as well as sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services Holdings Limited (a UK company) responsible for administrative functions within the group are taken into consideration in the strategic decision-making process of the CEO and are therefore included in the disclosure below. Reconciling amounts do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

Information about reportable segments

 

For the 3 months ended March 31, 2020  Zimbabwe  South Africa  Inter-group
eliminations
adjustments
  Corporate
and other
reconciling
amounts
  Total
                
Revenue   23,602                23,602 
Royalty   (1,182)               (1,182)
Production costs   (10,831)   (2,981)   3,125        (10,687)
Management fee   (705)   705             
Depreciation   (1,232)   (24)   93    (10)   (1,173)
Other income   1,916    2            1,918 
Other expenses   (114)   (56)   (38)       (208)
Administration expenses   (81)   (377)       (1,089)   (1,547)
Foreign exchange gain   1,998    (657)   (1)   883    2,223 
Gold hedge expense               (35)   (35)
Net finance costs   (155)   12        5    (138)
Cash-settled share-based payment expense       (12)   27    (199)   (184)
Profit before tax   13,216    (3,388)   3,206    (445)   12,589 
Tax expense   (2,950)   82        (42)   (2,910)
Profit after tax   10,266    (3,306)   3,206    (487)   9,679 

 

 18 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

15Operating Segments (continued)

 

As at March 31, 2020  Zimbabwe  South Africa  Inter-group
eliminations
adjustments
  Corporate
and other
reconciling
amounts
  Total
Geographic segment assets:                         
Current (excluding intercompany)   26,428    5,378    (35)   2,551    34,322 
Non-Current (excluding intercompany)   118,867    179    (2,671)   234    116,609 
Expenditure on property, plant and equipment (Note 12)   4,402    6    (308)       4,100 
Intercompany balances   11,698    3,491    (49,888)   34,699     
Geographic segment liabilities:                         
Current (excluding intercompany)   (9,440)   (1,471)       (613)   (11,524)
Non-current (excluding intercompany)   (6,787)   (23)   201    (506)   (7,115)
Intercompany balances       (18,033)   49,888    (31,855)    

 

 

For the 3 months ended March 31, 2019  Zimbabwe  South Africa  Inter-group
eliminations
adjustments
  Corporate
and other
reconciling
amounts
  Total
                
Revenue   15,920    2,056    (1,964)   (92)   15,920 
Royalty   (819)               (819)
Production costs   (9,752)   (1,823)   1,806        (9,769)
Management fee   (571)   571             
Depreciation   (1,098)   (33)   83        (1,048)
Other income   1,289                1,289 
Other expenses   (89)                (89)
Administration expenses   (26)   (542)       (828)   (1,396)
Foreign exchange gain   3,282    (60)       58    3,280 
Profit on sale of subsidiary               5,409    5,409 
Gold hedge expense               (130)   (130)
Net finance costs   (53)   4        1    (48)
Cash-settled share-based payment expense   (68)   (39)       (254)   (361)
Profit before tax   8,015    134    (75)   4,164    12,238 
Tax expense   (1,475)   (44)           (1,519)
Profit after tax   6,540    90    (75)   4,164    10,719 

 

 19 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

15Operating Segments (continued)

 

As at December 31, 2019  Zimbabwe  South Africa  Inter-group
elimination
adjustments
  Corporate
and other
reconciling
amounts
  Total
                
Geographic segment assets:                          
Current (excluding intercompany)   21,608    3,383    (139)   4,987    29,839 
Non-current (excluding intercompany)   115,611    315    (2,456)   244    113,714 
Expenditure on property, plant and equipment (Note 11)   21,465    47    (1,165)   248    20,595 
Intercompany balances       8,869    (52,783)   43,914     
                          
Geographic segment liabilities                          
Current (excluding intercompany)   (6,784)   (1,546)       (627)   (8,957)
Non-current (excluding intercompany)   (9,478)   (17)   140    (524)   (9,879)
Intercompany balances   (2,441)   (32,558)   52,783    (17,784)    

 

Major customer

 

Revenues from Fidelity amounted to $23,602 (2019: $15,920) for the 3 months ended March 31, 2020.

 

 20 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

DIRECTORS AND OFFICERS at May 12, 2020
   
   
BOARD OF DIRECTORS OFFICERS

L.A. Wilson (2) (3) (4) (5) (7)

Chairman of the Board

S. R. Curtis (5) (6) (7)

Chief Executive Officer

Non-executive Director Johannesburg, South Africa
Florida, United States of America  
   
S. R. Curtis (5) (6) (7) D. Roets (5) (6) (7)

Chief Executive Officer

Johannesburg, South Africa

Chief Operating Officer

Johannesburg, South Africa

   
J. L. Kelly (1) (2) (3) (4) (5) (7) M. Learmonth (5) (7)

Non-executive Director

Connecticut, United States of America

Chief Financial Officer

Jersey, Channel Islands

   
J. Holtzhausen (1) (2) (4) (5) (6) (7) M. Mason (5) (7)

Chairman Audit Committee

Non-executive Director,

Cape Town, South Africa

VP Corporate Development and Investor Relations

London, England

   
M. Learmonth (5) (7) A. Chester (5)

Chief Financial Officer

Jersey, Channel Islands

 

 

General Counsel, Company Secretary and Head of Risk and Compliance

Jersey, Channel Islands

 
John McGloin (1) (3) (4) (6) (7) Board Committees
Non-executive Director (1)  Audit Committee
Bishops Stortford, United Kingdom (2)  Compensation Committee
  (3)  Corporate Governance Committee
N. Clark (4) (6) (7) (4)  Nomination Committee
Non-executive Director (5)  Disclosure Committee
East Molesey, United Kingdom

(6) Technical Committee

(7) Strategic Planning Committee

 

 21 

 

Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
(in thousands of United States dollars, unless indicated otherwise)

 

CORPORATE DIRECTORY as at May 12, 2020

 

CORPORATE OFFICES SOLICITORS
Jersey – Head and Registered Office Mourant Ozannes (Jersey)
Caledonia Mining Corporation Plc 22 Grenville Street
B006 Millais House St Helier
Weighbridge Ho Jersey
Castle Quay Channel Islands
St Helier  
Jersey JE2 3NF  

 

South Africa  Borden Ladner Gervais LLP (Canada)
Caledonia Mining South Africa Proprietary Limited Suite 4100, Scotia Plaza
P.O. Box 4628  40 King Street West
Weltevreden park Toronto, Ontario M5H 3Y4 Canada
South Africa  

  Memery Crystal LLP (United Kingdom)
  165 Fleet Street
Zimbabwe London EC4A 2DY
Caledonia Holdings Zimbabwe (Private) Limited United Kingdom
P.O. Box CY1277  
Causeway, Harare  
Zimbabwe  

  Dorsey & Whitney LLP (US)
  TD Canada Trust Tower
Capitalisation (May 12, 2020)  Brookfield Place
Authorised:                Unlimited 161 Bay Street
Shares, Warrants and Options Issued: Suite 4310
Shares:                       11,515,860 Toronto, Ontario
Options:                      38,000 M5J 2S1 Canada

 

  AUDITORS
SHARE TRADING SYMBOLS BDO South Africa Incorporated
NYSE American - Symbol "CMCL" Wanderers Office Park
AIM - Symbol “CMCL” 52 Corlett Drive
Toronto Stock Exchange - Symbol “CAL” Illovo 2196
  South Africa
  Tel: +27(0)105907200

BANKERS   
Barclays   
13 Library Place REGISTRAR & TRANSFER AGENT 
St Helier, Jersey Computershare 
  100 University Ave, 8th Floor,
  Toronto, Ontario, M5J 2Y1 
  Tel: +1 416 263 9483 

 

22