XML 175 R152.htm IDEA: XBRL DOCUMENT v3.21.1
Note 38 - Operating Segments - Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
 [1]
Statement Line Items [Line Items]        
Revenue $ 100,002 $ 75,826 $ 68,399  
Inter-segmental revenue    
Royalty (5,007) (3,854) (3,426)  
Production costs (43,711) (36,400) (39,315)  
Depreciation (4,628) (4,434) (4,071)  
Other income 4,765 2,274 7,101  
Other expenses (5,315) (666) (336)  
Administrative expenses (7,997) (5,637) (6,465)  
Management fee    
Cash-settled share-based expense (1,413) (689) (315)  
Net foreign exchange gain (loss) 4,305 29,661 223  
Fair value loss on derivative assets (266) (601) (360)  
Net finance cost (305) (198)    
Dividends (paid) received    
Profit before tax 40,430 60,691 21,201  
Tax expense (15,173) (10,290) (7,445)  
Profit for the year 25,257 50,401 $ 13,756  
Current (excluding intercompany) 44,586 29,839 [1]   $ 28,168
Non-Current (excluding intercompany) 133,334 113,714 [1]   97,525
Additions other than through business combinations, property, plant and equipment 24,778 20,423    
Expenditure on evaluation and exploration assets (note 18) 3,059 172    
Intercompany balances    
Current (excluding intercompany) (9,964) (9,879) [1]   (12,198)
Non-current (excluding intercompany) (9,913) (8,957) [1]   $ (34,687)
Intercompany balances    
Profit with sale of subsidiary   5,409    
Elimination of intersegment amounts [member]        
Statement Line Items [Line Items]        
Revenue    
Inter-segmental revenue (23,214) (15,194)    
Royalty    
Production costs 20,639 13,618    
Depreciation 424 350    
Other income    
Other expenses    
Administrative expenses 10    
Management fee    
Cash-settled share-based expense 634    
Net foreign exchange gain (loss) (272)    
Fair value loss on derivative assets    
Net finance cost    
Dividends (paid) received    
Profit before tax (1,779) (1,226)    
Tax expense 380 192    
Profit for the year (1,399) (1,034)    
Current (excluding intercompany) (194) (139)    
Non-Current (excluding intercompany) (4,237) (2,456)    
Additions other than through business combinations, property, plant and equipment (1,887) (1,165)    
Expenditure on evaluation and exploration assets (note 18)    
Intercompany balances (69,144) (52,783)    
Current (excluding intercompany)    
Non-current (excluding intercompany) 264 140    
Intercompany balances 69,144 52,783    
Profit with sale of subsidiary      
Material reconciling items [member]        
Statement Line Items [Line Items]        
Revenue    
Inter-segmental revenue (779)    
Royalty    
Production costs    
Depreciation (41) (49)    
Other income    
Other expenses (21)    
Administrative expenses (5,614) (3,775)    
Management fee    
Cash-settled share-based expense (1,933) (289)    
Net foreign exchange gain (loss) (173) 18    
Fair value loss on derivative assets (102) (601)    
Net finance cost 44    
Dividends (paid) received 3,553    
Profit before tax (4,331) (22)    
Tax expense (253) (128)    
Profit for the year (4,584) (150)    
Current (excluding intercompany) 12,390 4,987    
Non-Current (excluding intercompany) 3,287 244    
Additions other than through business combinations, property, plant and equipment 123 248    
Expenditure on evaluation and exploration assets (note 18) 2,961    
Intercompany balances 44,910 43,914    
Current (excluding intercompany) (1,336) (1,156)    
Non-current (excluding intercompany) (2,112) 5    
Intercompany balances (35,124) (17,784)    
Profit with sale of subsidiary   5,409    
Zimbabwean operations [member]        
Statement Line Items [Line Items]        
Revenue 100,002 75,826    
Inter-segmental revenue    
Royalty (5,007) (3,854)    
Production costs (44,032) (36,278)    
Depreciation (4,920) (4,645)    
Other income 4,751 2,016    
Other expenses (5,180) (498)    
Administrative expenses (156) (126)    
Management fee (2,492) (2,798)    
Cash-settled share-based expense (234)    
Net foreign exchange gain (loss) 4,618 29,634    
Fair value loss on derivative assets    
Net finance cost (352) (299)    
Dividends (paid) received (2,198)    
Profit before tax 45,034 58,744    
Tax expense (14,446) (9,529)    
Profit for the year 30,588 49,215    
Current (excluding intercompany) 27,070 21,608    
Non-Current (excluding intercompany) 133,568 115,611    
Additions other than through business combinations, property, plant and equipment 26,391 21,293    
Expenditure on evaluation and exploration assets (note 18) 98 172    
Intercompany balances 17,482    
Current (excluding intercompany) (6,831) (7,177)    
Non-current (excluding intercompany) (8,065) (9,085)    
Intercompany balances (2,441)    
Profit with sale of subsidiary      
South African operations [member]        
Statement Line Items [Line Items]        
Revenue    
Inter-segmental revenue 23,214 15,973    
Royalty    
Production costs (20,318) (13,740)    
Depreciation (91) (90)    
Other income 14 258    
Other expenses (114) (168)    
Administrative expenses (2,237) (1,736)    
Management fee 2,492 2,798    
Cash-settled share-based expense (114) (166)    
Net foreign exchange gain (loss) 132 9    
Fair value loss on derivative assets (164)    
Net finance cost 47 57    
Dividends (paid) received (1,355)    
Profit before tax 1,506 3,195    
Tax expense (854) (825)    
Profit for the year 652 2,370    
Current (excluding intercompany) 5,320 3,383    
Non-Current (excluding intercompany) 716 315    
Additions other than through business combinations, property, plant and equipment 151 47    
Expenditure on evaluation and exploration assets (note 18)    
Intercompany balances 6,752 8,869    
Current (excluding intercompany) (1,797) (1,546)    
Non-current (excluding intercompany) (17)    
Intercompany balances $ (34,020) (32,558)    
Profit with sale of subsidiary      
[1] The Group voluntarily changed its disclosure policy for exploration and evaluation assets to be disclosed separately as Exploration and evaluation assets rather than as part of Property, plant and equipment; similarly lease liabilities were classified separately from trade and other payables (refer to note 4(b)(i) and 4(b)(ii)). The new disclosure policies were adopted from December, 2020 and have been applied retrospectively.