XML 102 R79.htm IDEA: XBRL DOCUMENT v3.21.1
Note 38 - Operating Segments (Tables)
 12 Months Ended
Dec. 31, 2020
Statement Line Items [Line Items]  
Disclosure of operating segments [text block]
For the twelve months ended December 31, 2020    
Zimbabwe
      
South Africa
      
Inter-group
eliminations
adjustments
      
Corporate
and
other
reconciling
amounts
      
Total
  
                                         
Revenue    
100,002
      
–
      
–
      
–
      
100,002
  
Inter-segmental revenue    
–
      
23,214
      
(23,214
 )    
–
      
–
  
Royalty    
(5,007
 )    
–
      
–
      
–
      
(5,007
 )
Production costs    
(44,032
 )    
(20,318
 )    
20,639
      
–
      
(43,711
 )
Depreciation    
(4,920
 )    
(91
 )    
424
      
(41
 )    
(4,628
 )
Other income    
4,751
      
14
      
–
      
–
      
4,765
  
Other expenses    
(5,180
 )    
(114
 )    
–
      
(21
 )    
(5,315
 )
Administrative expenses    
(156
 )    
(2,237
 )    
10
      
(5,614
 )    
(7,997
 )
Management fee    
(2,492
 )    
2,492
      
–
      
–
      
–
  
Cash-settled share-based expense    
–
      
(114
 )    
634
      
(1,933
 )    
(1,413
 )
Net foreign exchange gain (loss)    
4,618
      
132
      
(272
 )    
(173
 )    
4,305
  
Fair value loss on derivative assets    
–
      
(164
 )    
–
      
(102
 )    
(266
 )
Net finance cost    
(352
 )    
47
      
–
      
–
      
(305
 )
Dividends (paid) received    
(2,198
 )    
(1,355
 )    
–
      
3,553
      
–
  
Profit before tax    
45,034
      
1,506
      
(1,779
 )    
(4,331
 )    
40,430
  
Tax expense    
(14,446
 )    
(854
 )    
380
      
(253
 )    
(15,173
 )
Profit after tax    
30,588
      
652
      
(1,399
 )    
(4,584
 )    
25,257
  
As at December 31, 2020    
Zimbabwe
      
South Africa
      
Inter-group
eliminations
adjustments
      
Corporate
and other
reconciling
amounts
      
Total
  
                                         
Geographic segment assets:                                        
Current (excluding intercompany)    
27,070
      
5,320
      
(194
 )    
12,390
      
44,586
  
Non-Current (excluding intercompany)    
133,568
      
716
      
(4,237
 )    
3,287
      
133,334
  
Expenditure on property, plant and equipment (note 17)    
26,391
      
151
      
(1,887
 )    
123
      
24,778
  
Expenditure on evaluation and exploration assets (note 18)    
98
      
–
      
–
      
2,961
      
3,059
  
Intercompany balances    
17,482
      
6,752
      
(69,144
 )    
44,910
      
–
  
                                         
Geographic segment liabilities:                                        
Current (excluding intercompany)    
(6,831
 )    
(1,797
 )    
–
      
(1,336
 )    
(9,964
 )
Non-current (excluding intercompany)    
(8,065
 )    
–
      
264
      
(2,112
 )    
(9,913
 )
Intercompany balances    
–
      
(34,020
 )    
69,144
      
(35,124
 )    
–
  
For the twelve months ended December 31, 2019    
Zimbabwe
      
South Africa
      
Inter-group
eliminations
adjustments
      
Corporate
and other
reconciling
amounts
      
Total
  
                                         
Revenue    
75,826
      
–
      
–
      
–
      
75,826
  
Inter-segmental revenue    
–
      
15,973
      
(15,194
 )    
(779
 )    
–
  
Royalty    
(3,854
 )    
–
      
–
      
–
      
(3,854
 )
Production costs    
(36,278
 )    
(13,740
 )    
13,618
      
–
      
(36,400
 )
Depreciation    
(4,645
 )    
(90
 )    
350
      
(49
 )    
(4,434
 )
Other income    
2,016
      
258
      
–
      
–
      
2,274
  
Other expenses    
(498
 )    
(168
 )    
–
      
–
      
(666
 )
Administrative expenses    
(126
 )    
(1,736
 )    
–
      
(3,775
 )    
(5,637
 )
Management fee    
(2,798
 )    
2,798
      
–
      
–
      
–
  
Cash-settled share-based expense    
(234
 )    
(166
 )    
–
      
(289
 )    
(689
 )
Net foreign exchange gain    
29,634
      
9
      
–
      
18
      
29,661
  
Profit with sale of subsidiary    
–
      
–
      
–
      
5,409
      
5,409
  
Fair value loss on derivative assets    
–
      
–
      
–
      
(601
 )    
(601
 )
Net finance cost    
(299
 )    
57
      
–
      
44
      
(198
 )
Dividends received    
–
      
–
      
–
      
–
      
–
  
Profit before tax    
58,744
      
3,195
      
(1,226
 )    
(22
 )    
60,691
  
Tax expense    
(9,529
 )    
(825
 )    
192
      
(128
 )    
(10,290
 )
Profit after tax    
49,215
      
2,370
      
(1,034
 )    
(150
 )    
50,401
  
As at December 31, 2019    
Zimbabwe
      
South Africa
      
Inter-group
eliminations
adjustments
      
Corporate
and other
reconciling
amounts
      
Total
  
                                         
Geographic segment assets:                                        
Current (excluding intercompany)    
21,608
      
3,383
      
(139
 )    
4,987
      
29,839
  
Non-Current (excluding intercompany)    
115,611
      
315
      
(2,456
 )    
244
      
113,714
  
Expenditure on property, plant and equipment (note 17)    
21,293
      
47
      
(1,165
 )    
248
      
20,423
  
Expenditure on evaluation and exploration assets (note 18)    
172
      
–
      
–
      
–
      
172
  
Intercompany balances    
–
      
8,869
      
(52,783
 )    
43,914
      
–
  
                                         
Geographic segment liabilities:                                        
Current (excluding intercompany)    
(7,177
 )    
(1,546
 )    
–
      
(1,156
 )    
(9,879
 )
Non-current (excluding intercompany)    
(9,085
 )    
(17
 )    
140
      
5
      
(8,957
 )
Intercompany balances    
(2,441
 )    
(32,558
 )    
52,783
      
(17,784
 )    
–