EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information are produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of ICOFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At March 31, 2021 management evaluated the effectiveness of the Group’s ICOFR and concluded that such ICOFR was effective based on the criteria set forth in the Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organisations of the Treadway Commission.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent directors. This Committee meets periodically with management, the internal and external auditors to review accounting, auditing, internal control and financial reporting matters.

 

These condensed consolidated interim financial statements have not been audited by the Group’s independent auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended March 31, 2021 were approved by the Board of Directors and signed on its behalf on May 13, 2021.

 

 

(Signed) S. R. Curtis (Signed) J.M. Learmonth
   
Chief Executive Officer Chief Financial Officer

 

 

 1 

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of profit or loss and other comprehensive income

For the three months ended March 31,

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited               
    Note    2021    2020 
                
Revenue        25,720    23,602 
Less: Royalty        (1,289)   (1,182)
Production costs   6    (12,857)   (10,687)
Depreciation   13    (1,193)   (1,173)
Gross profit        10,381    10,560 
Other income   7    23    1,918 
Other expenses   8    (258)   (208)
Administrative expenses   9    (1,610)   (1,547)
Cash-settled share-based expense   10.1    (152)   (184)
Net foreign exchange gain   11    273    2,223 
Fair value losses on derivative assets   12    (114)   (35)
Operating profit        8,543    12,727 
Finance income        3    14 
Finance cost        (121)   (152)
Profit before tax        8,425    12,589 
Tax expense        (3,002)   (2,910)
Profit for the period        5,423    9,679 
                
Other comprehensive income               
Items that are or may be reclassified to profit or loss               
Exchange differences on translation of foreign operations        (202)   (1,351)
Total comprehensive income for the period        5,221    8,328 
                
Profit attributable to:               
Owners of the Company        4,550    8,240 
Non-controlling interests        873    1,439 
Profit for the period        5,423    9,679 
                
Total comprehensive income attributable to:               
Owners of the Company        4,348    8,240 
Non-controlling interests        873    1,439 
Total comprehensive income for the period        5,221    9,679 
                
Earnings per share               
Basic earnings per share ($)        0.37    0.71 
Diluted earnings per share ($)        0.37    0.71 

 

The accompanying notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

On behalf of the Board: “S.R. Curtis”- Chief Executive Officer and “J.M. Learmonth”- Chief Financial Officer.

 

 2 

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of financial position

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited        March 31    December 31 
As at   Note    2021    2020 
                
Assets               
Property, plant and equipment   13    131,671    126,479 
Exploration and evaluation asset   14    6,958    6,768 
Deferred tax asset        96    87 
Total non-current assets        138,725    133,334 
                
Inventories   15    14,363    16,798 
Prepayments        3,988    1,974 
Trade and other receivables   16    11,247    4,962 
Income tax receivable        63    76 
Derivative financial assets   12    1,045    1,184 
Cash and cash equivalents        13,027    19,092 
Assets held for sale        500    500 
Total current assets        44,233    44,586 
Total assets        182,958    177,920 
                
Equity and liabilities               
Share capital        74,696    74,696 
Reserves        138,108    138,310 
Retained loss        (68,274)   (71,487)
Equity attributable to shareholders        144,530    141,519 
Non-controlling interests        17,042    16,524 
Total equity        161,572    158,043 
                
Liabilities               
Provisions        3,334    3,567 
Deferred tax liabilities        6,179    4,234 
Cash-settled share-based payment - long term portion   10.1    650    1,934 
Lease liabilities - long term portion        169    178 
Total non-current liabilities        10,332    9,913 
                
Loans and borrowings - short term portion        286    408 
Cash-settled share-based payment - short term portion   10.1    1,575    336 
Lease liabilities - short term portion        42    61 
Income taxes payable        861    495 
Trade and other payables   17    8,290    8,664 
Total current liabilities        11,054    9,964 
Total liabilities        21,386    19,877 
Total equity and liabilities        182,958    177,920 

 

The accompanying notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

 3 

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of changes in equity

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited   Note    Share capital    Foreign currency translation reserve    Contributed surplus    Equity-settled share-based payment reserve    Retained loss    Total    Non-controlling interests (NCI)    Total equity 
Balance December 31, 2019        56,065    (8,621)   132,591    16,760    (88,380)   108,415    16,302    124,717 
Transactions with owners:                                             
Dividends declared        -    -    -    -    (812)   (812)   (157)   (969)
Shares issued:                                             
- Share-based payment   10.1    216    -    -    -    -    216    -    216 
- Blanket shares purchased from Fremiro        5,847    -    -    (2,247)   -    3,600    (3,600)   - 
Total comprehensive income:                                             
Profit for the period        -    -    -    -    8,240    8,240    1,439    9,679 
Other comprehensive income for the period        -    (1,351)   -    -    -    (1,351)   -    (1,351)
Balance at March 31, 2020        62,128    (9,972)   132,591    14,513    (80,952)   118,308    13,984    132,292 
                                              
Balance December 31, 2020        74,696    (8,794)   132,591    14,513    (71,487)   141,519    16,524    158,043 
Transactions with owners:                                             
Dividends declared        -    -    -    -    (1,337)   (1,337)   (355)   (1,692)
Total comprehensive income:                                             
Profit for the period        -    -    -    -    4,550    4,550    873    5,423 
Other comprehensive income for the period        -    (202)   -    -    -    (202)   -    (202)
Balance at March 31, 2021        74,696    (8,996)   132,591    14,513    (68,274)   144,530    17,042    161,572 

 

The accompanying notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

 

 4 

 

 

Caledonia Mining Corporation Plc

Condensed consolidated statements of cash flows

For the three months ended March 31,

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited               
    Note    2021    2020 
                
Cash generated from operations   18    2,550    10,933 
Interest received        3    14 
Interest paid        (126)   (154)
Tax paid        (464)   (719)
Net cash from operating activities        1,963    10,074 
                
Cash flows used in investing activities               
Acquisition of property, plant and equipment        (6,344)   (4,693)
Acquisition of exploration and evaluation assets        (190)    
Proceeds from disposal of subsidiary        340    900 
Net cash used in investing activities        (6,194)   (3,793)
                
Cash flows from financing activities               
Dividends paid        (1,692)   (969)
Term loan repayments        (104)    
Payment of lease liabilities        (32)    
Net cash used in financing activities        (1,828)   (969)
                
Net (decrease)/ increase in cash and cash equivalents        (6,059)   5,312 
Effect of exchange rate fluctuations on cash held        (6)   (380)
Net cash and cash equivalents at the beginning of the period        19,092    8,893 
Net cash and cash equivalents at the end of the period        13,027    13,825 

 

The accompanying notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

 

 

 5 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

1       Reporting entity

 

Caledonia Mining Corporation Plc (the “Company”) is a company domiciled in Jersey, Channel Islands. The Company’s registered office address is B006 Millais House, Castle Quay, St Helier, Jersey, Channel Islands. These unaudited condensed consolidated interim financial statements as at and for the three months ended March 31, 2021 comprise of the Company and its subsidiaries (the “Group”). The Group’s primary involvement is in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American LLC stock exchange (symbol - “CMCL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol - “CMCL”). Caledonia voluntary delisted from the Toronto Stock Exchange (the “TSX”) on June 19, 2020. After the delisting the Company remains a Canadian reporting issuer and has to comply with Canadian securities laws until it demonstrates that Canadian shareholders represents less than 2% of issued share capital.

 

2       Basis of preparation

 

i)Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2020.

 

ii)Basis of measurement

 

The unaudited condensed consolidated interim financial statements have been prepared on the historical cost basis except for:

 

·cash-settled share-based payment arrangements measured at fair value on grant and re-measurement dates; and

 

·derivative financial instruments measured at fair value.

 

iii) Functional currency

 

These unaudited condensed consolidated interim financial statements are presented in United States Dollars (“$” or “US Dollar” or “USD”), which is also the functional currency of the Company. All financial information presented in United States Dollars has been rounded to the nearest thousand, unless indicated otherwise. Refer to note 11 for changes to Zimbabwean real-time gross settlement, bond notes or bond coins (“RTGS$”) and its effect on the statement of profit or loss and other comprehensive income.

 

3       Use of accounting assumptions, estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.

 

 6 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

4       Significant accounting policies

 

The same accounting policies and methods of computation have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual financial statements for the year ended December 31, 2020. In addition, the accounting policies have been applied consistently by the Group.

 

5       Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

·sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;

 

·sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;

 

·sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and

 

·donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the loan repayments depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. The Group related facilitation loans were transferred as dividends in specie intra-group and now the loans and most of the interest thereon is payable to the Company.

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly-owned subsidiary of the Company, performed a reassessment using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10). It was concluded that CHZ should continue to consolidate Blanket Mine after the indigenisation. The subscription agreements with the indigenous shareholders have been accounted for accordingly as a transaction with non-controlling interests and as a share-based payment transaction.

 

 7 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment (continued)

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

·Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:

 

(a)       20% of the 16% shareholding of NIEEF;

(b)       20% of the 15% shareholding of Fremiro; and

(c)       100% of the 10% shareholding of the Community Trust.

 

·This effectively means that NCI was initially recognised at 16.2% of the net assets of Blanket Mine, until the completion of the transaction with Fremiro, whereby the NCI reduced to 13.2% (see below).

 

·The remaining 80% of the shareholding of NIEEF and Fremiro was recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans, including interest. At March 31, 2021 the attributable net asset value did not exceed the balance on the respective loan account and thus no additional NCI was recognised.

 

·The transaction with BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceeds the balance on the BETS facilitation loan, they will accrue to the employees at the date of such declaration.

 

·BETS is an entity effectively controlled and consolidated by Blanket Mine. Accordingly, the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.

 

Fremiro purchase agreement

 

On November 5, 2018 the Company and Fremiro entered into a sale agreement for Caledonia to purchase Fremiro’s 15% shareholding in Blanket Mine. On January 20, 2020 all substantive conditions to the transaction were satisfied. The Company issued 727,266 shares to Fremiro for the cancellation of their facilitation loan and purchase of Fremiro’s 15% shareholding in Blanket Mine. The transaction was accounted for as a repurchase of a previously vested equity instrument. As a result, the Fremiro share of the NCI of $3,600 was derecognised, shares were issued at fair value, the share-based payment reserve was reduced by $2,247 and the Company’s shareholding in Blanket Mine increased to 64% on the effective date.

 

 

 8 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

Blanket Mine’s indigenisation shareholding percentages and facilitation loan balances

 

        Effective interest     NCI subject to     

Balance of facilitation loan #

 
    Shareholding    & NCI recognised    facilitation loan     March 31, 2021    December 31, 2020 
NIEEF   16%   3.20%   12.80%   11,395    11,728 
Community Trust   10%   10.00%            
BETS ~   10%   -*   -*   7,181    7,447 
    36%   13.20%   12.80%   18,576    19,175 

 

* The shares held by BETS are effectively treated as treasury shares (see above).

~ Accounted for under IAS19 Employee Benefits.

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable.

 

The balance on the facilitation loans is reconciled as follows:

 

    2021    2020 
           
Balance at January 1,   19,175    30,974 
Cancellation of Fremiro loan       (11,458)
Finance cost accrued   345    351 
Dividends used to repay loan   (944)   (415)
Balance at March 31,   18,576    19,452 

 

Advance dividend loans and balances

 

In anticipation of completing the underlying subscription agreements, Blanket Mine agreed to advance dividend arrangements with NIEEF and the Community Trust. Advances made to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding are as follows:

 

a $2 million payment on or before September 30, 2012;

 

a $1 million payment on or before February 28, 2013; and

 

a $1 million payment on or before April 30, 2013.

 

These advance payments were debited to a loan account bearing interest at a rate at the lower of a fixed 7.25% per annum, payable quarterly or the Blanket Mine dividend in the quarter to the advanced dividend loan holder. The loan is repayable by way of set-off of future dividends on the Blanket Mine shares owned by the Community Trust. Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket Mine dividend repayments in 2014. The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivables, because repayment is by way of uncertain future dividends.

 

 

 9 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

5       Blanket Zimbabwe Indigenisation Transaction (continued)

 

Amendments to advanced dividend loan agreements

 

Advance dividend loan modification - Community Trust

 

On February 27, 2020, the Group, Blanket Mine and the indigenous shareholders of Blanket Mine reached an agreement to change the repayment terms of the advance dividend loan to the Community Trust. The amendment allowed that 20% of the Community Trust share of the Blanket dividend accrues on declaration of the dividend and that the remaining 80% be applied to the advance dividend loan from February 27, 2020. The modification was not considered beneficial to the indigenous shareholders.

 

The movement in the advance dividend loan to the Community Trust is reconciled as follows:

 

    2021    2020 
           
Balance at January 1,   994    1,632 
Finance cost accrued   17    29 
Dividends used to repay advance dividend loan   (400)   (176)
Balance at March 31,   611    1,485 

 

6       Production

 

    2021    2020 
           
Salaries and wages   5,580    3,955 
Consumable materials – Operations   2,970    3,557 
Consumable materials – COVID-19   72     
Electricity costs   2,140    1,829 
Safety   182    185 
Cash-settled share-based expense (note 10.1(a))   210    27 
Gold work in progress   1,166    376 
On mine administration   444    683 
Pre-feasibility exploration costs   93    75 
    12,857    10,687 

 

7       Other income

 

    2021    2020 
           
Government grant – Gold sale export credit incentive   -    1,911 
Other   23    7 
    23    1,918 

 

Government grant – Gold sale export credit incentive

 

The Reserve Bank of Zimbabwe (“RBZ”) first announced an export credit incentive (“ECI”) on the gold proceeds received for all large-scale gold mine producers during 2016. The ECI is calculated as a percentage of the gold proceeds less the charges of Fidelity.

 

 

 10 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

7       Other income (continued)

 

The below table indicates when the ECI was applicable and the percentages granted, as announced by the Zimbabwean Government:

 

ECI applicable periods Percentage
May 1, 2016 – December 31, 2017 3.5%
January 1, 2018 – January 31, 2018 2.5%
February 1, 2018 – February 20, 2019 10%
February 21, 2019 – March 9, 2020 0%
March 10, 2020 – June 26, 2020 25%

 

All incentives granted by the Zimbabwean Government were included in other income when determined receivable. Incentives were received in Blanket Mine’s RTGS$ account. The ECI fell away after June 26, 2020.

 

8       Other expenses

 

    2021    2020 
           
Intermediated Money Transaction Tax   127    114 
Solar evaluation cost       48 
COVID-19 donations *   74     
Community and social responsibility cost   6    46 
Impairment of property, plant and equipment   51     
    258    208 

 

* Blanket Mine donated $74 (2020: $Nil) towards a clinic in Gwanda, in helping to curb the spread of COVID-19 and the impacts thereof.

 

9       Administrative expenses

 

    2021    2020 
           
Investor relations   90    96 
Audit fee   67    62 
Advisory services fees   87    112 
Listing fees   99    110 
Directors fees – Company   122    70 
Directors fees – Blanket   11    11 
Employee costs   1,061    821 
Other office administration cost   60    176 
Travel costs   13    89 
    1,610    1,547 

 

 11 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

10       Share-based payments

 

10.1       Cash-settled share-based payments

 

The Group has expensed the following cash-settled share-based expense arrangements for the three months ended March 31:

 

    Note    2021    2020 
                
Restricted Share Units and Performance Units   10.1(a)    161    172 
Caledonia Mining South Africa employee incentive scheme   10.1(b)    (9)   12 
         152    184 

 

(a)       Restricted Share Units and Performance Units

 

Certain management and employees within the Group are granted Restricted Share Units (“RSUs”) and Performance Units (”PUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan (“OEICP”). All RSUs and PUs were granted and approved at the discretion of the Compensation Committee of the Board of Directors.

 

RSUs vest three years after grant date given that the service condition of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the OEICP, on the date of settlement.

 

PUs have a performance condition based on gold production and a performance period of one up to three years. The number of PUs that vest will be the relevant portion of the PUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

RSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional RSUs at the then applicable share price. PUs have rights to dividends only after they have vested.

 

RSUs and PUs allow for settlement of the vesting date value in cash or, subject to conditions, shares issuable at fair market value or a combination of both at the discretion of the unitholder.

 

The fair value of the RSUs at the reporting date was based on the Black Scholes option valuation model. The fair value of the PUs at the reporting date was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance multiplier expectation. At the reporting date it was assumed that there is a 93%-100% probability that the performance conditions will be met and therefore a 93%-100% (2020: 93%-100%) average performance multiplier was used in calculating the estimated liability. The liability as at March 31, 2021 amounted to $2,204 (2020: $2,240). Included in the liability as at March 31, 2021 is an amount of $210 (2020: $27) that was expensed and classified as production costs; refer to note 6. During the quarter PUs to the value of $416 vested and were settled in cash.

 

 12 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

10       Share-based payments (continued)

 

10.1       Cash-settled share-based payments (continued)

 

(a)       Restricted Share Units and Performance Units (continued)

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on:

 

    March 31,    December 31, 
    2021    2020 
    RSUs    PUs    RSUs    PUs 
Fair value (USD)  $14.83   $14.29   $15.88   $15.51 
Share price (USD)  $14.29   $14.29   $15.88   $15.88 
                     
Share units granted:                    
    RSUs     PUs     RSUs     PUs  
                     
Grant - January 19, 2017   4,443    17,774    4,443    17,774 
Grant - January 11, 2019       95,740        95,740 
Grant - March 23, 2019       28,287        28,287 
Grant - June 8, 2019       14,672        14,672 
Grant - January 11, 2020   17,585    114,668    17,585    114,668 
Grant - March 31, 2020       1,971        1,971 
Grant - June 1, 2020       1,740        1,740 
Grant - September 9, 2020       1,611        1,611 
Grant - September 14, 2020       20,686        20,686 
Grant - October 5, 2020       514        514 
Grant - January 11, 2021       78,875         
RSU dividends reinvested   1,127        995     
Settlements/ terminations   (5,052)   (41,050)   (5,052)   (17,774)
Total awards   18,103    335,488    17,971    279,889 

 

(b)Caledonia Mining South Africa employee incentive scheme

 

From 2017 until 2019 Caledonia Mining South Africa Proprietary Limited granted awards to its employees that entitle them to a cash pay-out at the Company’s share price on November 30 of each year over a 3-year period from the grant date. The cash-settled share-based payment liability was calculated based on the number of awards expected to vest multiplied by the Company’s Black Scholes option valuation fair value of £10.63 at the reporting date and apportioned for the quantity vested over the total vesting period. The liability relating to these cash-settled share-based payment awards amounted to $21 (December 31, 2020: $30) and the fair value adjustment included in the unaudited condensed consolidated interim financial statements of profit or loss and other comprehensive income amounted to ($9) (2020: $12) for the three months ended March 31, 2021. The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability for the quarter ended March 31, 2021.

 

 13 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

10       Share-based payments (continued)

 

10.1       Cash-settled share-based payments (continued)

 

(b)Caledonia Mining South Africa employee incentive scheme (continued)

 

During September 2020 it was communicated to employees of Caledonia Mining South Africa Proprietary Limited that because going forwards they would receive awards of PUs under the OEICP, a discretionary 10% cash bonus scheme would gradually replace the current cash-settled share-based scheme and no more awards would be made under that scheme. To the extent their cash-settled share-based payments fall short of the cash bonus, they would receive an amount to make up the shortfall.

 

    March 31    December 31 
    2021    2020 
    Awards 
Grant – August 2018 (3-year term)   5,918    5,918 
Grant - August 2019 (3-year term)   9,034    9,034 
Awards paid out/ expired   (12,093)   (11,941)
Total awards outstanding   2,859    3,011 
           
Estimated awards expected to vest   100%   100%

 

11       Net foreign exchange gain

 

On October 1, 2018 the RBZ issued a directive to Zimbabwean banks to separate foreign currency from RTGS$ in the accounts held by their clients and pegged the RTGS$ at 1:1 to the US Dollar. On February 20, 2019 the RBZ issued a further monetary policy statement, which allowed inter-bank trading between RTGS$ and foreign currency. The interbank rate was introduced at 2.5 RTGS$ to 1 US Dollar and traded at 84.40 RTGS$ to 1 US Dollar as at March 31, 2021 (December 31, 2020: 81.79 RTGS$). Throughout these announcements and to the date of issue of these financial statements the US Dollar has remained the primary currency in which the Group’s Zimbabwean entities operate and the functional currency of these entities.

 

Further, the RBZ issued a directive to Zimbabwean banks to separate foreign currency (“Foreign currency”) and RTGS$ for bank accounts held by clients on October 1, 2018. Subsequent to the directive, the RBZ announced that 30% of Blanket Mine’s gold proceeds will be received in Foreign currency (i.e., United States Dollars) and the remainder received as RTGS$. From November 12, 2018 the RBZ increased the Foreign currency allocation from 30% to 55%, from 55% to 70% on May 26 ,2020 and decreased the allocation to 60% on January 8, 2021, with the remainder received as RTGS$. The allocation percentages remained in effect up to the date of approval of these financial statements. Further, the Company participated in the Foreign currency auction introduced by the Zimbabwean Government to exchange RTGS$ for US Dollars during 2021 and obtained allotments from the RBZ.

 

Previously there was uncertainty about what currency would be used to settle amounts owed to the Zimbabwe Government. The announcement of S.I. 142 clarified the Zimbabwean Government’s intentions that these liabilities were always denominated in RTGS$ and that RTGS$ would be the currency in which they would be settled. The devaluation of the deferred tax and electricity liabilities contributed the largest portion of the foreign exchange gain set out below.

 

 14 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

11       Net foreign exchange gain (continued)

 

The table below illustrates the effect the weakening of the RTGS$ and other foreign currencies had on the statement of profit or loss and other comprehensive income.

 

    2021    2020 
           
Unrealised foreign exchange gain   266    2,483 
Realised foreign exchange gain/ (loss)   7    (260)
Net foreign exchange gain   273    2,223 

 

12       Derivative financial assets

 

    2021    December 31, 2020 
           
Derivatives not designated as hedging instruments:          
Gold exchange-traded fund ("Gold ETF")   1,045    1,184 
Gold hedge        
    1,045    1,184 

 

Gold ETF

 

In April 2020 the South African subsidiary, Caledonia Mining South Africa Proprietary Limited, purchased a Gold ETF through Standard Bank Limited at a cost of $1,058. The Gold ETF is denominated in South African Rand and the instrument is utilised to invest excess short-term Rands on hand at the South African subsidiary. The Gold ETF’s value tracks the US spot gold price and was entered into to offset fluctuations in the South African Rand against the US Dollar. The total expense, representing the change in the Rand tracked USD spot gold price, amounted to $114 (2020: $Nil) for the three months ended March 31, 2021. Foreign currency translation gains, due to the fluctuations in the Rand against the US Dollar on the translation of the foreign subsidiary, amounted to $26 (2020: $Nil).

 

Gold hedge

 

The Company entered into a hedge in November 2019 at a cost of $379. The hedge was in the form of put options in respect of 4,600 ounces of gold per month for the period January to June 2020 exercisable at a strike price of $1,400 per ounce. At March 31, 2021 the mark-to-market valuation, that represents the fair value of the hedge, amounted to $Nil (2020: $35). The put options were entered into by the Company for economic hedging purposes to ensure sufficient cash availability for Blanket Mine’s capital investment plan, rather than as a speculative investment. The hedge expired on June 30, 2020.

 

Fair value losses on derivative assets   2021    2020 
           
Gold ETF   114     
Gold hedge       35 
    114    35 

 

 

 15 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

13       Property, plant and equipment

 

Cost   Land and Buildings    Mine development, infrastructure and other    Plant and equipment    Furniture and fittings    Motor vehicles    Solar Plant ~    Total 
                                    
Balance at January 1, 2020   10,833    90,542    36,395    1,018    2,538        141,326 
Additions*   1    19,507    4,221    219    458    372    24,778 
Derecognised plant and equipment           (238)               (238)
Reallocations between asset classes   930    (1,210)   280                 
Foreign exchange movement   (7)       (14)   (2)   (1)   20    (4)
Balance at December 31, 2020   11,757    108,839    40,644    1,235    2,995    392    165,862 
Additions*       5,661    698    6        76    6,441 
Impairments           (72)               (72)
Reallocations between asset classes   731    (787)   56                 
Foreign exchange movement   (195)           (8)   (1)   (4)   (208)
Balance at March 31, 2021   12,293    113,713    41,326    1,233    2,994    464    172,023 

 

* Included in additions is an amount of $6,219 (2020: $15,771) relating to capital work in progress (“CWIP”) and contains $3 (December 31, 2020: $53) of borrowing costs capitalised from the term loan.  As at quarter end $91,698 of CWIP was included in the cost closing balance (2020: $85,479).
   
~

On July 6, 2020 the Board appointed Voltalia as the contractor for the engineering, procuring and constructing of a solar plant to be owned by a subsidiary of the Company and supply Blanket Mine with power. All solar costs that were incurred before July 6, 2020 were accounted for as other expenses and accounted through profit or loss. Solar costs incurred after approval by the Board are accounted for as Property, plant and equipment as it became clear and probable that future economic benefits will flow to the project. The 40-hectare site for the project has been cleared and fenced and is ready for civil work to commence.  Construction of the 12MWac solar plant is expected to be completed in April 2022.

   
  Included in Prepayments is an advance payment amount of $1,821 paid to Voltalia in terms of the EPC agreement.

 

 

 16 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

13       Property, plant and equipment (continued)

 

Accumulated depreciation and Impairment losses   Land and Buildings    Mine development, infrastructure and other    Plant and equipment    Furniture and fittings    Motor vehicles    Solar Plant    Total 
                                    
Balance at January 1, 2020   5,413    6,325    20,050    753    2,273        34,814 
Depreciation for the period   1,030    648    2,691    102    157        4,628 
Accumulated depreciation for derecognised plant and equipment           (56)               (56)
Foreign exchange movement   3            (6)           (3)
Balance at December 31, 2020   6,446    6,973    22,685    849    2,430        39,383 
Depreciation for the period   284    174    654    33    48        1,193 
Accumulated depreciation for impairments           (21)               (21)
Foreign exchange movement   (194)           (9)           (203)
Balance at March 31, 2021   6,536    7,147    23,318    873    2,478        40,352 
                                    
Carrying amounts                                   
At December 31, 2020   5,311    101,866    17,959    386    565    392    126,479 
At March 31, 2021   5,757    106,566    18,008    360    516    464    131,671 

 

 

 

 17 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

14       Exploration and evaluation assets

 

    Glen Hume    Connemara North    GG    Eagle Vulture, Mascot & Penzance    Sabiwa    Total 
                               
Balance at January 1, 2020           3,441    3,416    282    7,139 
- Option payments   2,500    300                2,800 
- Consumables and drilling   161        28            189 
- Labour           35    11        46 
- Power           19    3    2    24 
Reallocate to assets held for sale *               (500)       (500)
Impairment *               (2,930)       (2,930)
Balance at December 31, 2020   2,661    300    3,523        284    6,768 
- Consumables and drilling   164        2            166 
- Labour           12            12 
- Power           11        1    12 
Balance at March 31, 2021   2,825    300    3,548        285    6,958 

 

*

Management determined the fair value of Eagle Vulture, Mascot and Penzance as the future sale price as agreed by independent parties in the sale contract that amounted to $500. The carrying amount of Eagle Vulture, Mascot and Penzance before the impairment was $3,430 and the write down resulted in an impairment expense of $2,930. The $500 carrying value was reallocated to Assets held for sale in December, 2020.

   
  The Eagle Vulture, Mascot and Penzance’s settlement will occur when permission is obtained from the Zimbabwean Ministry of Mines to transfer the mining claims.

 

 18 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

15       Inventories

 

    2021    December 31, 2020 
           
Consumable stores   14,363    15,632 
Gold in progress       1,166 
    14,363    16,798 

 

16       Trade and other receivables

 

    2021    December 31, 2020 
           
Bullion sales receivable   7,822    1,311 
VAT receivables   2,665    2,278 
Deferred consideration on the disposal of subsidiary   760    1,100 
Deposits for stores, equipment and other receivables       273 
    11,247    4,962 

 

17       Trade and other payables

 

    2021    2020 
           
Trade payables and accruals   1,393    1,897 
Electricity accrual   1,680    735 
Audit fee   261    273 
Shareholders for dividend (Non-controlling interest)       208 
Other payables   679    1,209 
Connemara North - exploration option   300    300 
Financial liabilities   4,313    4,622 
           
Production and management bonus accrual - Blanket Mine   200    467 
Other employee benefits   273    794 
Leave pay   2,398    2,098 
Executive bonus provision   14     
Accruals   1,092    683 
Non-financial liabilities   3,977    4,042 
Total   8,290    8,664 

 

 

 19 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

18       Cash flow information

 

Non-cash items and information presented separately on the cash flow statement:

 

    2021    2020 
           
Operating profit   8,543    12,727 
Adjustments for:          
Impairment of property, plant and equipment   51     
Unrealised foreign exchange gains (note 11)   (265)   (2,483)
Cash-settled share-based expense (note 10.1)   297    184 
Cash-settled share-based expense included in production costs (note 6)   210    27 
Settlement of cash-settled share-based expense   (416)    
Depreciation   1,193    1,173 
Fair value loss on derivative assets (note 12)   114    35 
           
Cash generated by operations before working capital changes   9,727    11,663 
           
Inventories   2,416    (1,071)
Prepayments   (2,597)   (35)
Trade and other receivables   (6,904)   (1,884)
Trade and other payables   (92)   2,260 
Cash generated by operations   2,550    10,933 

 

19       Operating Segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Zimbabwe and South Africa describe the operations of the Group's reportable segments. The Zimbabwe operating segment comprises Caledonia Holdings Zimbabwe (Private) Limited and subsidiaries Blanket Mine (1983) (Private) Limited and Caledonia Mining Services (Private) Limited. The South African geographical segment comprises a gold mine that is on care and maintenance (and now sold), as well as sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services Holdings Limited (a UK company) responsible for administrative functions within the Group are taken into consideration in the strategic decision-making process of the CEO and are therefore included in the disclosure below. Reconciling amounts do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management report that are reviewed by the Group's CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

 

 20 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

19       Operating Segments (continued)

 

Information about reportable segments

 

For the three months ended March 31, 2021   Zimbabwe    South Africa    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                          
Revenue   25,720                25,720 
Inter-segmental revenue       4,107    (4,107)        
Royalty   (1,289)               (1,289)
Production costs   (12,777)   (3,812)   3,732        (12,857)
Depreciation   (1,251)   (38)   107    (11)   (1,193)
Other income   28    (5)           23 
Other expenses   (258)               (258)
Administrative expenses   (35)   (481)       (1,094)   (1,610)
Management fee   (579)   579             
Cash-settled share-based expense   (271)   (128)   210    37    (152)
Net foreign exchange gain (loss)   207    (90)   56    100    273 
Fair value loss on derivative assets       (114)           (114)
Net finance cost   (954)   3        833    (118)
Profit before tax   8,541    21    (2)   (135)   8,425 
Tax expense   (2,828)   (30)   (144)       (3,002)
Profit after tax   5,713    (9)   (146)   (135)   5,423 

 

As at March 31, 2021   Zimbabwe    South Africa    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                          
Geographic segment assets:                         
Current (excluding intercompany)   28,544    3,899    (16)   11,806    44,233 
Non-Current (excluding intercompany)   138,848    955    (4,471)   3,393    138,725 
Expenditure on property, plant and equipment (note 13)   6,556    274    (342)   (47)   6,441 
Expenditure on evaluation and exploration assets (note 14)   26            164    190 
Intercompany balances   18,611    6,859    (72,235)   46,765     
                          
Geographic segment liabilities:                         
Current (excluding intercompany)   (7,617)   (1,190)       (2,247)   (11,054)
Non-current (excluding intercompany)   (9,626)       113    (819)   (10,332)
Intercompany balances   280    (34,161)   72,235    (38,354)    

 

 

 

 21 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

19       Operating Segments (continued)

 

For the three months ended March 31, 2020   Zimbabwe    South Africa    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                          
Revenue   23,602                23,602 
Inter-segmental revenue                    
Royalty   (1,182)               (1,182)
Production costs   (10,831)   (2,981)   3,125        (10,687)
Depreciation   (1,232)   (24)   93    (10)   (1,173)
Other income   1,916    2            1,918 
Other expenses   (114)   (56)   (38)       (208)
Administrative expenses   (81)   (377)       (1,089)   (1,547)
Management fee   (705)   705             
Cash-settled share-based expense       (12)   27    (199)   (184)
Net foreign exchange gain (loss)   1,998    (657)   (1)   883    2,223 
Profit with sale of subsidiary                    
Fair value loss on derivative assets               (35)   (35)
Net finance cost   (155)   12        5    (138)
Dividends received                    
Profit before tax   13,216    (3,388)   3,206    (445)   12,589 
Tax expense   (2,950)   82        (42)   (2,910)
Profit after tax   10,266    (3,306)   3,206    (487)   9,679 

 

As at March 31, 2020   Zimbabwe    South Africa    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                          
Geographic segment assets:                         
Current (excluding intercompany)   26,428    5,378    (35)   2,551    34,322 
Non-Current (excluding intercompany)   118,867    179    (2,671)   234    116,609 
Expenditure on property, plant and equipment (note 13)   4,374    6    (308)       4,072 
Expenditure on evaluation and exploration assets (note 14)   28                28 
Intercompany balances   11,698    3,491    (49,888)   34,699     
                          
Geographic segment liabilities:                         
Current (excluding intercompany)   (9,440)   (1,471)       (613)   (11,524)
Non-current (excluding intercompany)   (6,787)   (23)   201    (506)   (7,115)
Intercompany balances       (18,033)   49,888    (31,855)    

 

Major customer

 

Revenues from Fidelity amounted to $25,720 (2020: $23,602) for the three months ended March 31, 2021.

 

 22 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

DIRECTORS AND OFFICERS at May 13, 2021

 

BOARD OF DIRECTORS OFFICERS
L.A. Wilson (2) (3) (4) (6) (8) S. R. Curtis (5) (6) (7) (8)
Chairman of the Board Chief Executive Officer
Non-executive Director Johannesburg, South Africa
Florida, United States of America  
   
S. R. Curtis (5) (6) (7) (8) D. Roets (5) (6) (7) (8)
Chief Executive Officer Chief Operating Officer
Johannesburg, South Africa Johannesburg, South Africa
   
J. L. Kelly (1) (2) (3) (4) (6) (8) M. Learmonth (6) (7)
Non-executive Director Chief Financial Officer
Connecticut, United States of America Jersey, Channel Islands
   
J. Holtzhausen (1) (2) (4) (5) (6) A. Chester (7) (8)
Chairman Audit Committee General Counsel, Company Secretary
Non-executive Director, and Head of Risk and Compliance
Cape Town, South Africa Jersey, Channel Islands
   
M. Learmonth (6) (7) BOARD COMMITTEES
Chief Financial Officer (1) Audit Committee
Jersey, Channel Islands (2) Compensation Committee
  (3) Corporate Governance Committee
J. McGloin (1) (3) (4) (5) (6) (4) Nomination Committee
Non-executive Director (5) Technical Committee
Bishops Stortford, United Kingdom (6) Strategic Planning Committee
  (7) Disclosure Committee
N. Clark (4) (5) (6) (8) ESG Committee
Non-executive Director  
East Molesey, United Kingdom  
   
G. Wildschutt (3) (4) (6) (8)  
Non-executive Director  
Johannesburg, South Africa  

 

 23 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

(in thousands of United States Dollars, unless indicated otherwise

 

CORPORATE DIRECTORY as at May 13, 2021

 

CORPORATE OFFICES SOLICITORS
Jersey – Head and Registered Office Mourant Ozannes (Jersey)
Caledonia Mining Corporation Plc 22 Grenville Street
B006 Millais House St Helier
Castle Quay Jersey
St Helier Channel Islands
Jersey JE2 3NF  
  Borden Ladner Gervais LLP (Canada)
Caledonia Mining South Africa Proprietary Limited Suite 4100, Scotia Plaza
P.O Box 4628 PArk2132 40 King Street West
Weltevreden park Toronto, Ontario M5H 3Y4 Canada
1715  
South Africa Memery Crystal LLP (United Kingdom)
  165 Fleet Street
Caledonia Holdings Zimbabwe (Private) Limited London EC4A 2DY
P.O. Box CY1277 United Kingdom
Causeway, Harare  
Zimbabwe Dorsey & Whitney LLP (US)
  TD Canada Trust Tower
Capitalisation (May 13, 2021) Brookfield Place
Authorised: Unlimited 161 Bay Street
Shares, Warrants and Options Issued: Suite 4310
Shares: 12,118,823 Toronto, Ontario
Options: 28,000 M5J 2S1 Canada
   
SHARE TRADING SYMBOLS AUDITORS
NYSE American - Symbol “CMCL” BDO South Africa Incorporated
AIM - Symbol “CMCL” Wanderers Office Park
  52 Corlett Drive
BANKERS Illovo 2196
Barclays South Africa
13 Library Place Tel: +27(0)10590 7200
St Helier, Jersey  
  REGISTRAR & TRANSFER AGENT
  Computershare
  150 Royall Street,
  Canton, Massachusetts, 02021
  Tel: +1800736 3001 or +1781575 3100

 

 

 

24